|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 595.10M | 650.20M | 698.20M | 628.80M | 696.20M | 769.60M | 815.20M | 741.50M | 871.30M | 975.00M | 1,034.50M | 921.00M | 1,004.30M | 994.20M | 1,113.50M | 1,036.00M | 1,157.10M | 1,209.30M | 1,259.60M | 1,191.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 178.00M | 203.30M | 225.60M | 230.70M | 246.70M | 275.40M | 273.90M | 278.90M | 324.90M | 351.70M | 377.90M | 359.10M | 377.60M | 400.40M | 457.70M | 447.00M | 468.30M | 477.90M | 466.90M | 441.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 417.10M | 446.90M | 472.60M | 398.10M | 449.50M | 494.20M | 541.30M | 462.60M | 546.40M | 623.30M | 656.60M | 561.90M | 626.70M | 593.80M | 655.80M | 589.00M | 688.80M | 731.40M | 792.70M | 750.30M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 1.30M | 1.40M | 2.00M | 1.90M | 1.80M | 1.80M | 1.80M | 1.70M | 1.70M | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.10M | 128.80M | 149.80M | 135.90M | 121.70M | 110.30M | 116.30M | 119.00M | 119.30M | 131.40M | 136.10M | 141.50M | 136.00M | 135.40M | 139.50M | 145.20M | 148.20M | 157.50M | 148.20M | 145.30M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.50M | 198.50M | 237.40M | 218.90M | 248.90M | 234.60M | 305.30M | 296.40M | 299.00M | 286.40M | 303.60M | 319.30M | 332.70M | 306.40M | 327.40M | 310.10M | 328.00M | 331.40M | 321.50M | 349.70M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 1.30M | 84.80M | 2.00M | 1.90M | 1.80M | -5.70M | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 316.10M | 328.60M | 472.00M | 356.80M | 372.50M | 346.70M | 415.90M | 415.40M | 418.30M | 417.80M | 439.70M | 460.80M | 468.70M | 441.80M | 466.90M | 455.30M | 476.20M | 488.90M | 469.70M | 495.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.00M | 118.30M | 0.60M | 41.30M | 77.00M | 147.50M | 125.40M | 47.20M | 128.10M | 205.50M | 216.90M | 101.10M | 158.00M | 152.00M | 188.90M | 133.70M | 212.60M | 242.50M | 323.00M | 255.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.00M | 118.30M | 0.60M | 41.30M | 77.00M | 147.50M | 125.40M | 47.20M | 128.10M | 205.50M | 216.90M | 101.10M | 158.00M | 152.00M | 188.90M | 133.70M | 212.60M | 242.50M | 323.00M | 255.30M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | -1.70M | -8.30M | -0.80M | 3.00M | -1.30M | 8.00M | 17.30M | 31.20M | 34.90M | 29.30M | 31.40M | 29.80M | 25.40M | 22.40M | 20.60M | 28.50M | 109.80M | 17.70M | 14.20M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | -1.70M | -8.30M | -0.80M | 3.00M | -1.30M | 8.00M | 17.30M | 31.20M | 34.90M | 29.30M | 31.40M | 29.80M | 25.40M | 22.40M | 20.60M | 28.50M | 109.80M | 17.70M | 14.20M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.10M | 112.00M | 6.40M | 36.10M | 75.30M | 146.20M | 133.20M | 64.50M | 159.30M | 240.40M | 246.20M | 132.50M | 187.80M | 177.40M | 211.30M | 154.30M | 241.10M | 352.30M | 340.70M | 269.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.70M | 24.70M | 11.70M | -61.20M | 24.40M | 45.00M | 41.40M | 15.90M | 43.40M | 119.70M | -10.10M | -13.90M | 44.30M | 42.80M | 59.60M | 48.90M | 61.30M | 68.50M | 73.40M | 70.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.40M | 87.30M | -5.30M | 97.30M | 50.90M | 101.20M | 91.80M | 48.60M | 115.90M | 120.70M | 256.30M | 146.40M | 143.50M | 134.60M | 151.70M | 105.40M | 179.80M | 283.80M | 267.30M | 199.50M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.40M | 87.30M | -5.30M | 97.30M | 50.90M | 101.20M | 91.80M | 48.60M | 115.90M | 120.70M | 256.30M | 146.40M | 143.50M | 134.60M | 151.70M | 105.40M | 179.80M | 283.80M | 267.30M | 199.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.40M | 87.30M | -5.30M | 97.30M | 50.90M | 101.20M | 91.80M | 48.60M | 115.90M | 120.70M | 256.30M | 146.40M | 143.50M | 134.60M | 151.70M | 105.40M | 179.80M | 283.80M | 267.30M | 199.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.40M | 87.30M | -5.30M | 97.30M | 50.90M | 101.20M | 91.80M | 48.60M | 115.90M | 120.70M | 256.30M | 146.40M | 143.50M | 134.60M | 151.70M | 105.40M | 179.80M | 283.80M | 267.30M | 199.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.40M | 87.30M | -5.30M | 97.30M | 50.90M | 101.20M | 91.80M | 48.60M | 115.90M | 120.70M | 256.30M | 146.40M | 143.50M | 134.60M | 151.70M | 105.40M | 179.80M | 283.80M | 267.30M | 199.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20 | 0.23 | -0.01 | 0.25 | 0.13 | 0.26 | 0.24 | 0.13 | 0.30 | 0.31 | 0.66 | 0.38 | 0.36 | 0.34 | 0.38 | 0.27 | 0.46 | 0.73 | 0.69 | 0.52 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 | 0.21 | -0.01 | 0.23 | 0.12 | 0.24 | 0.22 | 0.12 | 0.28 | 0.29 | 0.61 | 0.36 | 0.35 | 0.34 | 0.38 | 0.27 | 0.45 | 0.70 | 0.67 | 0.51 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 386.90M | 387.40M | 386.90M | 388.90M | 390.70M | 390.40M | 389.40M | 386.70M | 386.70M | 386.70M | 386.00M | 390.20M | 394.80M | 394.60M | 393.60M | 391.10M | 391.60M | 391.10M | 390.20M | 385.10M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 427.10M | 427.90M | 428.80M | 428.70M | 421.40M | 425.80M | 427.50M | 418.50M | 431.50M | 428.30M | 425.50M | 416.70M | 416.80M | 410.20M | 412.70M | 407.50M | 407.80M | 407.70M | 405.50M | 393.60M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.00M | 118.30M | 0.60M | 41.30M | 77.00M | 147.50M | 125.40M | 47.20M | 128.10M | 205.50M | 216.90M | 101.10M | 158.00M | 152.00M | 188.90M | 133.70M | 212.60M | 242.50M | 323.00M | 255.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80M | 4.60M | 4.70M | 4.60M | 4.70M | 4.60M | 4.70M | 4.60M | 5.90M | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.26% | 22.05% | 182.81% | -169.53% | 32.40% | 30.78% | 31.08% | 24.65% | 27.24% | 49.79% | -4.10% | -10.49% | 23.59% | 24.13% | 28.21% | 31.69% | 25.43% | 19.44% | 21.54% | 25.97% |