Dexcom Growth Metrics (2009-2025) | DXCM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -12.36%-6.97%0.28%64.36%-2.57%125.16%138.04%56.16%77.24%-18.95%-20.19%-12.03%-16.24%-7.44%7.11%15.57%26.42%36.56%44.78%50.69%51.56%56.34%61.04%58.18%58.16%52.38%40.98%37.95%56.05%139.06%132.91%124.45%91.95%26.63%32.20%111.92%120.12%105.05%96.15%25.00%24.01%70.47%75.38%79.14%79.33%27.88%24.59%14.98%15.20%15.84%2.58%9.29%9.07%30.73%34.64%16.19%17.52%-0.32%-3.67%3.51%4.16%7.76%18.04%-2.23%
Assets Growth (3y) 14.81%19.29%23.97%31.19%13.09%19.09%26.72%16.66%23.35%0.81%7.37%15.28%17.08%25.49%35.67%40.18%44.71%48.17%48.68%48.70%55.23%78.58%74.22%69.82%67.95%66.47%63.13%87.21%87.51%83.78%82.11%81.16%73.69%64.19%65.68%68.05%69.79%64.73%62.44%37.06%36.83%36.18%30.87%31.06%31.10%24.65%19.83%13.45%13.87%14.72%9.98%9.54%10.11%11.98%15.25%5.55%
Assets Growth (5y) 9.89%16.50%24.19%31.50%22.61%29.24%36.53%30.49%35.09%19.53%22.95%27.30%31.69%48.41%52.32%53.53%55.45%58.01%58.87%73.32%73.68%71.39%68.82%66.96%66.85%74.38%71.72%71.17%71.10%68.38%67.53%65.05%61.02%45.66%42.19%42.92%43.81%46.59%42.71%26.74%26.85%26.90%23.79%22.04%22.50%15.78%14.37%8.12%
Assets (QoQ) -16.48%-17.12%-12.99%45.51%-11.34%-10.67%42.62%-13.75%104.90%-5.56%-6.44%-2.11%-6.31%-6.99%3.12%-6.79%3.54%7.62%11.26%1.96%11.85%14.10%15.81%2.55%15.37%17.54%13.75%2.53%11.16%8.74%11.30%15.99%70.29%5.95%7.26%-0.81%12.34%10.60%71.95%3.03%4.66%5.80%9.58%2.21%43.87%8.84%11.93%2.31%2.60%6.04%3.30%2.51%3.17%-6.10%10.05%2.30%23.66%-3.29%-5.03%3.48%4.89%-6.55%2.06%4.12%8.52%2.36%-15.47%
Capital Expenditures Growth (1y) -0.84%550.80%353.70%-57.15%286.95%-65.87%-28.05%49.75%28.42%150.00%92.56%-60.49%-39.13%-31.03%-24.14%64.29%178.57%100.00%68.18%100.00%105.13%57.50%100.00%152.17%43.75%66.67%117.57%51.72%99.13%14.29%-16.15%0.00%-33.19%-14.17%76.30%0.57%156.86%355.34%108.82%149.15%-15.52%24.09%-4.63%36.51%200.30%73.88%128.06%33.22%1.91%-9.58%0.09%-20.82%-26.48%-35.52%-53.42%-17.32%-23.83%12.03%120.63%137.33%52.90%42.36%-27.61%-18.22%
Capital Expenditures Growth (3y) 64.13%80.15%76.68%-36.70%51.27%-16.20%1.68%-0.94%29.62%51.08%34.94%9.09%51.51%29.51%36.65%102.35%101.77%73.80%94.15%97.06%80.41%44.22%53.95%56.41%24.13%17.81%47.61%15.13%50.63%64.69%45.61%35.82%13.18%69.27%51.99%50.67%86.78%114.18%65.61%65.48%37.25%24.95%29.61%12.92%31.04%0.46%2.07%-4.46%-17.05%-13.24%0.95%15.82%-5.04%0.94%-9.39%17.08%
Capital Expenditures Growth (5y) 43.60%48.84%45.34%-3.58%59.59%13.14%28.73%37.43%45.05%55.36%60.62%37.79%58.35%32.85%36.02%65.91%61.33%38.79%61.00%50.40%58.73%63.61%68.12%57.16%32.93%56.00%44.98%39.00%54.03%57.33%46.35%35.44%34.71%50.12%51.63%29.26%37.32%41.78%16.19%24.29%7.68%7.10%17.48%23.09%21.25%10.09%11.17%11.10%
Capital Expenditures (QoQ) 20.63%-9.42%769.21%-117.35%454.80%-38.42%13.04%-24.30%-35.23%29.83%135.26%-35.08%26.09%0.00%-51.72%0.00%42.86%10.00%4.55%69.57%2.56%-7.50%24.32%73.91%-21.25%17.46%56.76%-0.86%-8.70%53.33%9.32%30.11%-47.60%12.50%30.37%-13.07%-32.68%131.07%-25.63%122.03%19.34%5.97%-11.27%-24.72%75.30%-18.56%27.00%65.61%1.50%6.82%-25.81%26.68%-9.94%18.25%-41.31%17.64%-21.02%-14.58%4.17%8.38%16.17%68.23%12.05%-30.18%8.16%-14.45%26.58%
Cash & Equivalents Growth (1y) -71.83%-52.05%-71.83%36.11%6.37%456.47%389.88%-46.94%34.03%-82.30%-73.18%211.54%270.59%370.00%610.64%433.33%141.80%75.53%89.22%66.20%18.60%36.77%34.97%19.92%43.73%29.25%14.54%9.76%97.05%352.46%311.57%367.20%173.88%-24.17%-8.63%157.53%205.69%136.24%7.68%-60.76%-54.51%-25.27%70.25%83.24%25.52%118.64%114.45%28.74%-2.43%-36.54%-51.67%-38.98%-12.96%62.48%-7.79%-11.83%36.59%-21.40%-3.50%7.03%6.31%23.40%195.51%51.41%
Cash & Equivalents Growth (3y) -26.22%-22.12%-28.20%31.04%74.17%66.68%110.58%106.58%129.01%13.46%53.36%202.26%119.86%124.29%162.79%119.87%60.33%45.85%43.02%29.81%49.76%99.98%85.30%83.20%97.95%64.29%62.70%136.37%154.57%100.87%59.39%67.76%56.16%10.21%18.76%22.80%20.40%56.87%57.82%-2.54%-17.71%1.22%20.84%12.91%2.15%31.12%-1.50%-11.52%5.07%-6.76%-24.52%-16.81%8.12%16.37%38.03%12.63%
Cash & Equivalents Growth (5y) 29.19%31.27%37.84%81.96%72.22%61.88%88.58%77.40%82.91%20.89%41.01%105.16%97.56%131.15%143.47%122.48%85.97%60.48%61.54%92.33%94.90%70.31%44.31%44.11%60.91%50.92%51.17%56.86%56.61%67.65%71.38%61.94%36.07%13.18%11.66%7.79%8.19%31.82%11.87%-13.01%-7.91%5.78%9.44%6.32%9.13%16.94%22.21%2.34%
Cash & Equivalents (QoQ) 0.00%0.00%-71.65%-0.64%70.25%-41.26%36.99%-22.35%790.64%-48.29%-85.16%96.15%17.65%-21.67%72.34%133.33%49.21%18.44%29.34%5.79%8.32%27.68%13.61%-24.51%24.91%26.00%0.94%-9.52%12.32%11.66%-3.28%62.43%157.92%1.57%9.80%-4.78%-28.59%22.39%209.47%13.03%-44.81%-44.22%12.79%31.02%-9.34%27.08%21.40%-10.25%57.92%24.64%-27.12%-31.98%2.71%-5.07%-7.99%-2.97%91.74%-46.13%-12.02%50.31%10.34%-33.86%-2.43%49.30%28.08%58.39%-50.01%
Cash from Investing Activities Growth (1y) 59.25%-45.83%-39.86%-412.26%142.29%-1,212.98%-244.70%82.98%72.67%116.88%133.01%289.93%7.69%-7.58%-51.43%-92.42%-134.13%-165.57%-323.53%-1,040.00%-502.33%-80.00%-50.00%-170.21%56.76%-33.33%-212.28%-36.22%-91.07%-788.54%-105.62%93.64%28.04%-87.46%112.57%2,909.09%952.60%-299.87%-9,073.91%-405.18%-0.53%-74.43%97.75%74.55%-185.91%132.57%411.83%-1,967.08%-267.02%-139.90%690.69%60.87%54.66%-283.64%-178.28%313.76%140.06%66.02%217.16%-173.20%33.96%66.33%-8.32%200.95%
Cash from Investing Activities Growth (3y) 31.96%0.59%-34.02%0.31%40.72%20.19%-38.55%26.50%-38.11%53.23%28.97%-10.59%-61.52%-45.67%-53.67%-57.73%-42.42%-52.89%-131.90%-232.02%-70.73%-177.31%-112.76%38.37%15.91%-181.09%41.06%64.27%139.42%-305.35%-185.17%-75.99%100.85%-135.58%36.66%-179.43%-93.86%62.25%84.73%-162.34%-72.54%39.03%36.72%-27.21%-50.80%20.71%-168.24%168.18%38.67%-36.08%93.56%15.09%30.91%24.00%-5.62%52.97%
Cash from Investing Activities Growth (5y) 35.76%-21.21%-18.25%-22.14%-10.08%-32.28%-22.67%9.06%-29.58%24.49%-10.92%-37.85%-30.80%-71.70%-65.61%-16.72%-26.37%-95.02%22.03%128.14%100.66%-175.89%-155.38%-82.17%47.76%-174.16%-10.29%-13.57%-58.55%108.95%29.41%-95.66%-80.66%-11.18%52.56%-181.40%-64.71%-28.30%-110.19%68.11%-10.64%21.64%20.20%-26.35%-5.16%43.61%86.78%71.36%
Cash from Investing Activities (QoQ) 116.50%87.86%-46.33%-345.01%121.93%108.57%-378.68%133.18%-677.02%72.88%67.22%436.69%-43.59%-46.97%88.57%90.91%-51.59%-72.13%-70.59%-960.00%6.98%5.00%-23.68%-451.06%72.20%20.83%-122.81%11.81%14.29%-85.42%2.81%-23.70%-298.60%57.09%96.99%-1,300.00%-938.31%102.88%571.74%324.92%-586.98%35.44%77.16%238.49%-953.98%99.17%-158.06%-367.50%423.71%-92.02%-1,810.69%16.99%64.81%258.25%-184.65%3.81%-197.75%67.71%331.14%-81.97%-352.54%211.33%-244.41%132.99%-163.47%403.14%59.02%
Cash from Operations Growth (1y) -11.36%15.69%3.45%-47.04%11.00%72.85%28.82%14.41%-9.81%-149.41%10.99%8.18%55.88%114.29%126.67%141.51%46.67%588.89%612.50%90.91%241.67%164.52%57.02%34.52%-105.88%22.56%28.49%17.70%250.00%-28.86%57.39%209.77%-3,000.00%189.51%56.91%-18.20%235.63%55.80%66.37%326.41%-83.90%138.91%56.19%19.69%1,363.16%-60.03%67.55%-38.49%155.40%180.52%18.56%25.24%118.87%10.13%-8.19%0.83%34.62%46.82%-25.89%125.60%-12.14%8.45%230.78%-2.46%
Cash from Operations Growth (3y) -2.86%17.04%15.11%-4.94%24.45%27.99%29.44%32.50%36.31%64.54%54.54%39.72%32.64%66.35%70.81%45.28%64.58%181.61%143.15%44.59%28.56%32.12%46.98%69.90%-65.81%36.16%46.95%43.94%293.65%47.50%60.17%121.07%85.02%120.88%59.76%61.02%73.20%14.16%63.29%46.43%81.88%38.89%45.85%-2.67%334.08%7.29%22.18%-8.08%95.96%65.53%-6.91%41.76%37.31%20.59%31.05%30.43%
Cash from Operations Growth (5y) 23.85%20.70%25.89%23.87%18.39%30.35%31.22%23.20%53.59%58.35%40.18%25.81%15.21%33.68%51.70%42.55%-14.09%115.06%104.20%50.26%47.22%59.75%52.65%76.46%-10.99%56.53%52.49%72.38%169.06%25.11%60.80%51.40%198.42%64.60%51.95%26.32%81.80%35.67%36.50%31.72%77.72%34.07%16.12%15.97%149.53%14.48%34.92%11.32%
Cash from Operations (QoQ) -17.76%11.13%6.47%-13.78%10.85%-1.77%-42.43%31.13%72.81%-166.86%-71.25%11.64%38.24%4.76%-76.67%57.55%120.00%77.78%175.00%-154.55%358.33%83.87%-26.32%-59.52%382.35%9.15%-36.87%-101.77%10,150.00%14.43%-42.17%-97.74%4,666.67%153.15%13.81%-121.12%575.86%37.20%-40.67%-64.99%446.61%46.51%52.06%-98.68%8,010.53%-4.22%16.53%-83.84%121.58%301.46%-57.22%-32.89%143.38%69.68%-54.81%17.28%22.46%41.46%-50.37%56.59%33.56%-28.60%51.08%-39.02%64.85%117.79%-55.45%
EBITDA Margin Growth (1y) -4018.00-12747.00-30182.002,707.00-12911.00-13339.004,244.00868.00-16019.00-2803.00-217.002,969.003,979.003,490.006,137.002,048.001,071.001,779.00627.00635.00867.00600.00-3306.00-67.0092.00-1078.002,785.00-479.00-1187.00667.001,218.00899.001,174.00595.00548.00-5413.001,151.00178.00892.007,063.001,343.001,524.00466.00-365.0079.00197.00-59.00-1819.00-252.00-591.0097.001,530.00-20.00364.00191.00558.00461.00103.00-579.00-400.00193.00264.00476.00868.00
EBITDA Margin Growth (3y) -32948.00-28889.00-26156.006,544.00-24950.00-12652.0010,164.005,884.00-10969.002,466.006,547.005,651.005,917.005,869.003,459.002,615.002,030.001,301.00107.0089.00-228.00189.00698.00353.0080.00184.004,552.00-4992.001,139.001,440.002,658.002,549.003,668.002,298.001,906.001,285.002,574.001,899.001,298.004,878.001,170.001,130.00504.00-655.00-193.00-30.00229.00269.00189.00-124.00-291.001,688.00634.00731.0089.001,026.00
EBITDA Margin Growth (5y) -27897.00-23620.00-19391.009,226.00-23012.00-10273.007,485.006,451.00-10009.001,989.006,027.005,105.004,823.005,458.007,462.003,035.002,018.002,563.001,873.00-4425.002,098.00963.002,138.002,003.002,574.001,887.005,909.001,706.002,561.003,161.003,064.00365.003,496.001,903.001,944.00995.002,301.001,672.001,587.006,966.001,611.001,597.00116.00-497.00461.00337.00127.00736.00
EBITDA Margin (QoQ) -2652.00-3967.00-27703.0030,304.00-11381.00-21402.005,187.0014,686.00-11810.00-3819.001,811.00-2201.001,406.00-1234.004,997.00-1190.00917.001,413.00907.00-2167.001,625.00262.00914.00-1934.001,358.00-3644.004,153.00-1775.00188.00219.00889.00-2483.002,042.00770.00570.00-2208.001,463.00723.00-5391.004,356.00490.001,437.00780.00-1364.00671.00378.00-51.00-919.00788.00122.00-1811.00648.00449.00811.00-378.00-902.00834.00637.00-11.00-999.00476.00-44.00168.00-406.00547.00168.00559.00
EBIT Growth (1y) 2.32%16.25%-12.81%-4.59%-7.19%34.42%-1.88%-23.62%-29.74%-98.94%-30.00%32.15%29.22%32.65%66.47%72.29%-12.84%41.41%13.79%169.57%-3.25%37.93%-748.00%0.00%-51.18%-458.33%56.37%-481.25%-110.42%32.34%97.30%296.72%24.01%63.97%2,880.00%-1,471.67%53.09%83.67%302.88%161.66%333.33%8,575.00%68.04%2.46%36.61%48.97%25.72%-99.42%-10.02%-23.76%24.68%20,800.00%14.29%66.36%39.32%72.97%114.19%23.34%-26.03%-12.91%32.25%34.56%59.54%70.99%
EBIT Growth (3y) -10.75%-2.99%-14.32%4.27%0.53%4.22%23.71%38.52%-1.19%7.75%27.84%28.68%6.22%37.44%-34.83%29.92%-20.77%-26.63%-47.20%-38.42%-48.65%-32.85%53.58%95.74%-34.21%-10.82%32.53%-371.58%9.14%65.86%71.31%165.14%41.48%91.16%475.09%105.41%51.76%182.78%104.17%26.07%69.48%361.44%38.10%7.30%12.00%23.63%29.74%27.76%30.11%16.09%8.71%580.29%47.93%40.29%18.02%37.08%
EBIT Growth (5y) -1.64%15.49%15.46%16.75%-2.78%20.40%-26.55%16.67%-10.10%-22.16%-6.81%12.99%-21.28%1.54%50.78%28.07%-23.01%13.12%34.47%-134.93%-3.20%32.71%67.54%129.33%35.96%83.55%33.37%130.45%34.43%47.68%53.04%15.98%24.76%50.27%212.29%59.89%28.75%94.93%71.38%27.11%55.26%188.40%22.10%13.23%31.81%25.68%20.84%25.44%
EBIT Margin Growth (1y) 10,150.0010,370.004,753.002,707.003,243.006,108.003,926.00868.00697.00-2803.00-217.002,969.003,979.003,490.006,137.002,048.001,071.001,779.00627.00635.00867.00600.00-3306.00-67.0092.00-1078.002,785.00-479.00-1187.00667.001,218.00899.001,174.00595.00548.00-5413.001,151.00178.00892.007,063.001,343.001,524.00466.00-365.0079.00197.00-59.00-1819.00-252.00-591.0097.001,530.00-20.00364.00191.00558.00461.00103.00-579.00-400.00193.00264.00476.00868.00
EBIT Margin Growth (3y) 14,090.0013,675.008,462.006,544.007,919.006,795.009,847.005,884.005,748.002,466.006,547.005,651.005,917.005,869.003,459.002,615.002,030.001,301.00107.0089.00-228.00189.00698.00353.0080.00184.004,552.00-4992.001,139.001,440.002,658.002,549.003,668.002,298.001,906.001,285.002,574.001,899.001,298.004,878.001,170.001,130.00504.00-655.00-193.00-30.00229.00269.00189.00-124.00-291.001,688.00634.00731.0089.001,026.00
EBIT Margin Growth (5y) 19,140.0018,944.0015,227.009,226.009,857.009,174.007,168.006,451.006,707.001,989.006,027.005,105.004,823.005,458.007,462.003,035.002,018.002,563.001,873.00-4425.002,098.00963.002,138.002,003.002,574.001,887.005,909.001,706.002,561.003,161.003,064.00365.003,496.001,903.001,944.00995.002,301.001,672.001,587.006,966.001,611.001,597.00116.00-497.00461.00337.00127.00736.00
EBIT Margin (QoQ) 1,821.003,979.006,915.00-2565.002,041.00-1638.004,870.00-2030.004,906.00-3819.001,811.00-2201.001,406.00-1234.004,997.00-1190.00917.001,413.00907.00-2167.001,625.00262.00914.00-1934.001,358.00-3644.004,153.00-1775.00188.00219.00889.00-2483.002,042.00770.00570.00-2208.001,463.00723.00-5391.004,356.00490.001,437.00780.00-1364.00671.00378.00-51.00-919.00788.00122.00-1811.00648.00449.00811.00-378.00-902.00834.00637.00-11.00-999.00476.00-44.00168.00-406.00547.00168.00559.00
EBIT (QoQ) -18.68%13.94%18.28%-17.04%-1.75%-15.92%24.24%-19.95%37.75%-80.11%8.08%-25.89%4.55%-17.69%52.02%-31.33%9.17%41.41%60.34%-434.78%52.85%13.79%132.00%-893.75%71.65%-1,077.78%103.77%-1,300.00%-4.69%7.96%67.03%-562.30%66.34%96.32%2,500.00%-355.83%84.04%383.67%-1,284.17%91.25%94.44%7,100.00%81.25%-66.90%101.79%38.79%10.52%-55.87%120.04%17.13%-99.49%6,783.33%86.44%91.56%-14.98%-62.36%171.40%60.42%5.55%-53.39%56.28%-3.80%24.28%-29.22%59.01%14.06%33.20%
EBT Growth (1y) -4.94%-0.67%-38.49%58.04%-21.60%35.61%-1.47%-24.17%-29.96%-99.54%-30.29%30.36%27.92%31.29%65.32%69.41%-12.61%40.59%13.33%153.85%-3.20%38.33%-717.31%14.29%-48.84%-443.24%56.24%-537.50%-109.90%28.36%86.56%222.86%40.45%305.56%1,892.00%-2,156.98%-10.83%-131.42%2.23%153.31%184.21%596.77%63.97%63.52%84.38%110.17%49.13%-95.85%-12.59%-22.45%30.54%1,981.25%78.67%111.55%64.43%84.83%105.43%17.89%-26.21%-14.18%16.45%28.38%98.59%61.24%
EBT Growth (3y) -18.37%-8.95%-22.34%28.67%-4.44%4.07%22.89%35.81%-1.80%6.61%26.84%28.36%5.73%36.86%-34.93%29.83%-20.04%-25.78%-45.81%-39.12%-47.73%-33.89%21.66%83.14%-22.99%115.44%45.09%-382.83%-11.48%22.66%64.63%149.18%36.72%73.34%217.61%161.74%54.96%48.59%35.72%26.75%49.73%116.14%47.24%12.20%42.27%51.07%47.38%16.88%47.49%24.59%16.57%220.80%62.29%47.39%34.07%36.76%
EBT Growth (5y) -6.12%11.99%11.26%15.55%-5.77%20.21%-26.57%16.68%-10.13%-22.23%-6.97%10.52%-21.22%0.41%32.08%24.67%-16.67%37.59%56.76%-132.57%-16.30%-9.16%60.97%132.10%30.16%70.68%30.38%149.34%32.93%46.86%51.65%23.85%23.70%48.53%127.16%72.98%36.20%40.02%39.94%27.67%47.50%85.89%31.10%17.51%47.10%39.16%36.22%17.18%
EBT Margin Growth (1y) 7,607.007,128.001,798.0016,083.001,864.006,266.003,963.00837.00683.00-2813.00-233.002,896.003,912.003,434.006,091.002,050.001,096.001,801.00645.00669.00882.00623.00-3286.00-44.00120.00-1067.002,788.00-531.00-1180.00620.001,116.00798.001,531.002,065.001,815.00-5623.00353.00-1497.00-524.007,271.001,501.001,299.00344.00673.00265.00609.00223.00-2619.00-244.00-550.00177.001,542.00296.00747.00566.00746.00569.0042.00-681.00-482.0051.00214.001,129.00807.00
EBT Margin Growth (3y) 10,155.0010,581.005,528.0019,817.006,460.006,887.009,821.005,783.005,691.002,422.006,502.005,615.005,890.005,858.003,449.002,675.002,098.001,357.00147.0094.00-178.00176.00618.00223.00470.001,618.005,720.00-5356.00704.001,187.002,407.002,446.003,385.001,867.001,635.002,321.002,119.00411.0043.005,325.001,522.001,358.00744.00-404.00317.00806.00966.00-331.00621.00238.0062.001,806.00915.001,002.001,014.001,071.00
EBT Margin Growth (5y) 15,163.0015,816.0012,263.0022,535.008,438.009,311.007,179.006,408.006,693.001,979.006,004.005,040.004,830.005,411.007,354.002,942.002,448.004,042.003,078.00-4731.001,706.00744.001,909.001,872.002,325.001,420.005,539.002,588.002,470.003,096.002,974.00501.003,406.001,926.002,035.001,245.002,171.00608.00786.007,614.002,387.002,146.00629.00-140.00936.001,061.001,414.00-6.00
EBT Margin (QoQ) 981.003,819.00-9352.0012,160.00501.00-1511.004,933.00-2059.004,903.00-3813.001,807.00-2213.001,406.00-1234.004,937.00-1197.00929.001,423.00896.00-2151.001,634.00267.00920.00-1938.001,375.00-3643.004,162.00-1775.00188.00212.00843.00-2423.001,988.00709.00525.00-1691.002,522.00459.00-6914.004,285.00672.001,432.00882.00-1485.00470.00477.001,211.00-1893.00814.0091.00-1631.00482.00507.00818.00-266.00-764.00958.00637.00-86.00-941.00431.00-86.00113.00-408.00594.00830.00-208.00
EBT (QoQ) -22.40%16.87%-147.89%58.40%-17.41%-14.37%24.89%-20.56%37.83%-80.24%8.08%-26.18%4.55%-17.69%50.87%-30.59%9.01%40.59%56.67%-380.77%52.00%13.33%126.92%-1,021.43%71.32%-1,048.65%103.76%-1,300.00%-4.69%7.46%62.37%-475.71%64.27%82.64%444.00%-379.07%223.33%51.35%-494.87%84.96%65.04%592.47%105.90%-76.25%106.25%62.55%105.33%-73.22%135.11%15.35%-94.29%464.06%108.59%94.16%-8.89%-51.58%146.98%50.91%2.41%-46.18%41.74%-5.54%19.11%-26.98%56.25%46.12%-3.29%
Enterprise Value Growth (1y) 34.03%30.13%36.54%-68.07%12.77%-162.04%-248.10%-74.01%-87.95%41.72%45.19%40.61%35.44%24.20%10.76%-12.11%-26.71%-32.11%-57.35%-53.11%-45.99%-59.05%-51.27%-37.80%-27.09%-18.56%-12.36%-7.38%-70.05%-329.58%-313.04%-343.49%-132.14%39.55%30.13%-107.25%-205.69%-136.24%-7.68%60.76%54.51%25.27%-70.25%-83.24%-25.52%-118.64%-114.45%-28.74%2.43%36.54%51.67%38.98%12.96%-62.48%7.79%11.83%-36.59%21.40%3.50%-7.03%-6.31%-23.40%-195.51%-51.41%
Enterprise Value Growth (3y) -2.65%-2.19%-6.58%-20.20%-1.91%-5.00%-19.41%-5.03%-15.42%16.43%8.36%-0.65%-6.10%-16.79%-28.55%-33.24%-32.97%-35.56%-38.81%-31.34%-46.67%-100.84%-91.48%-87.22%-71.19%-45.48%-48.01%-114.50%-129.37%-83.06%-45.93%-53.36%-47.79%-2.19%-8.60%-14.23%-20.40%-56.87%-57.82%2.54%17.71%-1.22%-20.84%-12.91%-2.15%-31.12%1.50%11.52%-5.07%6.76%24.52%16.81%-8.12%-16.37%-38.03%-12.63%
Enterprise Value Growth (5y) 2.42%-1.34%-11.20%-24.42%-14.38%-19.46%-32.30%-19.58%-23.33%-1.94%-5.52%-8.57%-20.88%-52.00%-58.03%-62.31%-56.14%-45.27%-50.49%-83.53%-86.21%-63.18%-39.49%-39.79%-47.48%-40.30%-42.83%-47.98%-47.11%-58.57%-62.54%-53.45%-31.64%-8.17%-5.83%-3.20%-8.19%-31.82%-11.87%13.01%7.91%-5.78%-9.44%-6.32%-9.13%-16.94%-22.21%-2.34%
Enterprise Value (QoQ) 11.58%23.20%36.36%-52.64%6.35%30.25%-68.56%20.78%-181.34%7.34%15.74%14.43%12.76%12.86%8.70%6.98%-2.43%-2.59%-14.71%-5.13%-6.79%-22.19%-11.62%-0.24%-16.35%-16.21%-1.68%7.55%-8.54%-10.12%2.83%-46.40%-174.21%-5.88%-4.34%23.37%28.59%-22.39%-209.47%-13.03%44.81%44.22%-12.79%-31.02%9.34%-27.08%-21.40%10.25%-57.92%-24.64%27.12%31.98%-2.71%5.07%7.99%2.97%-91.74%46.13%12.02%-50.31%-10.34%33.86%2.43%-49.30%-28.08%-58.39%50.01%
EPS (Basic) Growth (1y) 100.00%100.00%100.00%100.00%52.50%45.00%13.04%-7.71%-110,526,215.79%-190,908,990.91%-124,999,900.00%33.50%100.00%100.00%100.00%70.44%-7.24%43.84%18.36%150.91%2.77%41.90%-669.59%61.14%-38.71%-416.32%58.33%-395.06%-113.04%112.50%90.91%-23.05%42.86%1,033.33%2,750.00%-1,770.52%-7.14%-135.29%-5.66%149.94%173.33%508.33%50.00%-101.97%168.18%-59.18%-69.33%50.00%-57.63%-35.00%13.04%2,500.00%-48.00%130.77%19.23%175.00%192.31%20.00%9.68%-42.42%-28.95%27.78%114.71%81.58%
EPS (Basic) Growth (3y) -95.42%-131.33%-193.95%98.14%26.47%10.69%28.51%40.40%3.54%10.07%30.00%28.06%99.08%99.40%98.72%30.89%-13.09%-18.99%-37.82%-34.27%-42.17%33.42%33.69%-98.75%-19.08%110.40%44.29%-311.96%-9.26%20.63%62.27%138.08%34.79%153.72%240.56%43.16%60.14%-16.21%-24.29%83.01%41.50%45.55%-19.59%-38.21%-16.08%-15.09%-25.51%227.11%-13.64%21.64%13.92%242.00%2.60%52.38%41.07%42.19%
EPS (Basic) Growth (5y) 90.95%91.40%90.70%14.87%16.15%25.31%-18.08%16.80%-3.90%-16.89%-1.92%13.81%92.53%14.87%96.19%2.52%-11.98%34.41%52.72%-123.46%-11.96%-8.45%56.17%122.60%27.18%65.83%27.89%-21.67%35.49%23.16%24.95%35.35%20.21%34.08%71.88%33.27%19.77%-2.47%-10.17%18.37%26.71%37.97%-7.42%-17.88%4.18%-1.26%-0.54%105.33%
EPS (Basic) (QoQ) 39.71%41.98%-96.67%100.00%50.00%-15.00%24.89%-9.99%42.11%-81.82%6.97%-112,871,673.86%0.00%-19.05%100.00%-28.53%10.42%41.01%56.48%-366.34%53.09%14.25%127.14%-990.64%71.97%-1,035.81%105.68%-866.67%-4.35%8.33%59.77%-453.57%106.12%-166.67%-444.61%-157.06%221.43%55.88%-484.42%85.28%60.00%516.67%103.51%-78.38%122.73%53.06%-102.67%3,050.00%-66.10%15.00%-104.35%2,600.00%-48.00%100.00%-7.69%-45.83%130.77%3.33%112.90%-42.42%-5.26%-5.56%11.76%-28.95%70.37%58.70%-5.48%
EPS (Weighted Average and Diluted) Growth (1y) 44.07%18.69%41.66%-672.63%-419.82%113.73%924.69%2,354.20%-1,752.20%-7.14%-135.29%-3.85%149.29%170.00%500.00%46.00%-109.96%166.67%-60.42%-71.23%90.00%-58.93%-36.84%14.29%2,300.00%-47.83%133.33%20.83%177.27%200.00%25.00%17.24%-37.70%-25.00%28.57%105.88%76.32%
EPS (Weighted Average and Diluted) Growth (3y) -19.26%34.19%30.37%110.40%43.98%20.81%143.66%222.83%3.13%58.74%-17.63%-26.08%83.01%40.38%44.22%-21.70%-39.72%-17.02%-16.45%-26.49%100.83%-13.69%22.59%17.42%242.00%5.49%55.36%42.88%44.95%
EPS (Weighted Average and Diluted) Growth (5y) 34.41%52.28%-8.53%56.26%65.26%27.60%22.75%29.32%65.47%31.95%19.42%-3.81%-11.02%18.12%26.19%37.51%-7.42%-17.67%5.15%-1.28%-0.84%54.14%
EPS (Weighted Average and Diluted) (QoQ) 41.01%14.24%-1,035.81%-169.52%-376.85%-154.55%221.43%52.94%-491.81%85.28%60.00%516.67%100.87%-79.09%128.57%52.08%-113.70%660.00%-66.07%10.53%-104.76%2,400.00%-47.83%100.00%-8.33%-45.45%133.33%3.57%110.34%-40.98%-2.78%-2.86%11.76%-28.95%66.67%55.56%-4.29%
FCF Margin Growth (1y) 6,228.004,451.002,462.003,894.002,128.009,056.005,407.003,404.001,584.00-2192.00654.003,132.004,226.003,608.003,713.004,010.00656.00681.001,256.0045.00706.00710.00-118.00-474.00-375.00-384.00-534.00-228.00-581.00-564.00765.001,319.00287.001,148.008.00-595.00321.00-759.00-107.001,679.00208.001,599.00870.00-187.00-651.00-2788.00140.00-1599.00937.001,833.00263.00480.001,575.00339.00-160.00-62.00565.00617.00-1356.00804.00-719.00-318.003,903.00-63.00
FCF Margin Growth (3y) 9,940.0011,315.008,522.0010,429.007,938.0010,472.009,774.0010,546.006,465.002,097.005,622.007,186.005,587.004,999.004,851.003,581.00986.001,006.00604.00-657.00-251.00-239.00114.00617.00-670.00199.00239.00496.0026.00-176.00666.002,403.00816.001,988.00771.00897.00-122.00-1948.00904.00-107.00494.00645.001,273.00-1306.001,861.00-616.00244.00-1181.003,077.002,789.00-1253.001,221.001,421.00638.002,387.00679.00
FCF Margin Growth (5y) 14,821.0015,604.0013,491.0014,484.009,299.0011,863.0010,912.0010,116.006,796.002,422.004,971.006,484.004,631.004,050.005,082.004,671.00692.001,590.001,377.0067.00357.00149.0015.001,701.00-141.001,039.001,002.001,988.00-417.00-1365.001,677.00618.001,102.001,033.001,174.00-221.002,390.00224.001,007.00311.002,634.001,601.00-242.00-564.001,707.00-317.002,791.00-440.00
FCF Margin (QoQ) 929.002,855.00-1658.004,102.00-848.00865.00-226.002,337.006,080.00-2784.00-2229.00516.002,304.0062.00249.001,610.001,686.00167.00546.00-1744.001,712.00742.00-665.00-1083.001,716.00-86.00-1021.00-984.001,706.00-235.00-716.00-1337.001,723.001,095.00-162.00-2369.002,584.00-45.00-764.00-1454.001,504.00607.001,022.00-2925.002,895.00-122.00-35.00-3389.00758.002,806.00-1774.00-853.001,654.001,236.00-1557.00242.00419.00737.00-1460.00870.00470.00-1236.00700.00-653.00871.002,986.00-3266.00
Free Cash Flow Growth (1y) -12.55%-23.56%-28.72%-7.89%-16.89%70.99%28.68%4.84%-12.82%-149.59%-7.92%20.46%52.80%88.04%93.26%117.50%-6.78%300.00%1,383.33%80.95%26.98%359.09%36.36%-107.89%-154.35%-4.95%-34.29%-1,333.33%-93.16%-76.04%228.99%648.84%-6.19%1,252.17%45.37%-32.20%-14.58%-43.41%35.76%522.50%-13.82%444.89%123.66%12.25%-129.71%-141.29%38.92%-77.10%57.44%305.30%32.90%169.53%363.73%61.50%18.27%17.54%88.72%62.45%-59.64%118.00%-36.44%-2.06%556.17%8.65%
Free Cash Flow Growth (3y) -14.07%3.64%0.31%6.53%14.62%55.76%62.70%28.71%17.15%37.45%43.15%31.07%28.34%45.78%47.05%70.76%-25.64%120.54%138.11%-59.37%-53.08%1.49%43.39%83.81%-73.44%45.48%46.48%281.06%-32.96%22.39%86.56%193.04%-11.47%246.76%64.04%67.95%-44.16%-48.48%61.58%16.96%-3.62%66.54%60.43%-11.52%66.05%11.04%29.74%-10.15%60.29%94.75%-14.08%90.44%72.84%36.97%46.31%40.68%
Free Cash Flow Growth (5y) 5.64%17.23%23.36%17.70%13.46%22.82%23.80%54.77%-1.09%35.72%23.19%22.20%-12.57%17.61%35.40%31.73%-32.40%97.79%124.48%50.10%-34.28%51.57%42.22%92.17%-46.74%56.86%57.01%227.14%-43.78%-43.69%82.37%51.39%-6.25%104.02%52.14%23.93%39.92%33.38%45.98%38.35%49.78%64.70%14.53%12.16%38.48%16.85%42.04%11.43%
Free Cash Flow (QoQ) -22.09%12.63%-63.58%35.49%-34.02%8.98%-37.11%30.11%66.73%-123.74%-82.94%17.15%26.40%3.26%-34.83%50.83%81.36%45.45%450.00%-400.00%134.92%250.00%-50.65%-221.05%319.57%3.96%-102.86%-3,800.00%182.05%-28.13%-162.32%-425.58%110.18%886.96%3.96%-201.69%229.58%6.11%-51.52%-271.88%164.00%154.55%122.32%-131.43%406.39%4.48%11.58%-164.31%44.92%451.52%-81.61%-219.53%365.69%127.55%-62.70%16.96%62.70%66.64%-62.93%87.79%40.05%-58.60%100.23%-45.25%115.81%177.36%-66.85%
Gross Margin Growth (1y) 4,128.005,387.001,788.00548.00-32.001,727.001,501.00307.001,085.00-795.00-845.00478.00898.001,351.002,797.001,340.00753.00668.00407.00451.0060.00296.00260.00-74.0076.00-854.00-297.00-156.00150.00660.0076.00129.00-165.00-553.00-558.00-354.00-430.00-195.00-92.0092.00314.00150.00566.00332.00478.00721.0078.00-246.00-479.00-552.00-452.00-129.00-92.00-185.00-29.00-293.00-138.00-31.00-420.00-457.00-416.00-287.0075.00404.00
Gross Margin Growth (3y) 5,181.006,318.002,445.001,333.001,950.002,283.003,453.002,126.002,735.001,225.002,360.002,269.001,711.002,316.003,464.001,717.00889.00110.00370.00221.00286.00102.0039.00-101.0061.00-748.00-779.00-381.00-445.00-89.00-573.00-133.00-281.00-599.00-84.0070.00362.00675.00552.00177.00313.00318.00191.00-43.00-93.00-17.00-403.00-668.00-709.00-769.00-901.00-879.00-646.00-504.00-373.00-347.00
Gross Margin Growth (5y) 6,832.008,338.005,649.003,124.002,763.003,247.004,121.002,503.002,871.00666.002,323.002,040.001,936.002,121.003,243.001,690.00874.00217.00-112.00-4.00-309.00-647.00-610.00-363.00-56.00-793.00-305.0043.00347.00782.0070.00-48.00-282.00-431.00-458.00-306.00-209.00-63.0071.00-245.0083.00102.00-257.00-794.00-646.00-335.00-748.00-722.00
Gross Margin (QoQ) -1048.002,744.002,731.00-298.00210.00-854.001,490.00-878.001,969.00-1080.00296.00-100.0089.00-1130.001,619.00319.00543.00316.00162.00-269.00459.0055.00206.00-659.00694.0019.00-128.00-509.00-236.00576.0013.00-204.00275.00-8.0066.00-498.00-114.00-12.00270.00-574.00121.0092.00453.00-351.00-44.00508.00220.00-205.00199.00-136.00-104.00-438.00125.00-35.00219.00-401.0032.00122.00-46.00-246.00139.00-268.00-83.00-204.00267.0095.00245.00
Gross Profit Growth (1y) 1,415.21%531.20%301.85%70.17%47.44%163.33%135.90%53.10%84.31%-5.88%2.44%63.55%75.53%95.54%228.57%94.86%80.61%82.19%71.01%74.19%56.04%65.41%58.26%53.54%61.51%29.55%35.34%27.96%25.30%37.43%25.62%31.53%26.35%30.72%32.76%45.15%41.97%34.44%46.44%38.82%51.95%37.58%37.87%29.03%34.07%46.81%31.29%18.42%15.76%7.77%10.58%14.54%16.20%21.56%26.12%21.30%21.47%14.70%-4.73%-0.12%4.82%9.91%23.17%20.88%
Gross Profit Growth (3y) 235.43%133.23%113.35%62.12%68.34%69.23%99.50%69.61%80.11%49.67%79.22%77.07%70.39%80.62%107.18%73.37%65.72%57.46%54.15%50.70%46.71%43.34%39.09%37.23%36.74%32.52%31.17%34.68%30.99%34.17%34.67%38.39%39.69%34.22%38.91%37.51%42.48%39.51%38.39%28.49%33.11%29.60%26.03%20.51%21.72%24.36%22.34%18.05%17.78%14.54%9.94%11.54%13.95%15.29%13.96%13.56%
Gross Profit Growth (5y) 158.45%109.20%122.53%70.63%68.15%70.96%84.69%67.15%71.24%48.35%65.27%61.26%58.52%60.02%72.15%54.39%48.44%47.64%43.61%45.56%41.46%38.93%39.22%39.10%40.71%33.90%35.44%34.34%35.57%37.30%34.61%32.28%33.44%30.78%31.23%28.67%31.22%28.89%29.89%24.13%27.19%24.86%19.19%16.22%18.09%19.38%16.53%14.71%
Gross Profit (QoQ) -298.48%182.54%374.80%-15.78%30.64%-23.08%101.06%-27.03%133.33%-31.09%30.49%-12.15%19.15%-25.00%108.33%-5.71%32.73%26.03%23.55%-12.61%33.89%18.30%25.85%-21.72%41.94%13.18%22.09%-17.65%13.85%18.25%15.43%-19.37%24.87%8.09%20.87%-22.54%29.18%9.77%32.15%-24.24%22.33%19.56%25.27%-17.07%10.76%19.82%17.24%-13.83%21.29%7.14%5.75%-15.76%12.91%9.94%9.53%-14.54%18.12%14.07%5.34%-14.42%11.53%-5.25%10.44%-10.19%16.94%6.18%8.38%
Interest Coverage Ratio Growth (1y) 44.98%-942.56%-5,322.48%36,684.45%-23,306.20%-4,206.10%-4,382.87%394.46%-103.39%81.53%-12.84%41.41%13.79%204.35%-3.25%-24.14%-1,596.00%-202.36%-458.33%78.18%57.92%97.82%99.88%112.56%92.08%76.73%2,653.06%-886.20%84.89%94.78%30.74%133.05%325.76%6,362.32%3.99%-136.97%347.61%530.01%566.85%105.20%-8.07%-22.14%24.68%20,800.00%14.29%32.53%
Interest Coverage Ratio Growth (3y) -294.44%-103.22%4.70%53.94%-26.64%68.56%77.25%87.66%-81.30%-52.16%-59.54%-47.20%-38.42%-9.52%46.72%83.56%-31.66%53.47%69.51%26.13%82.86%93.57%26.83%32.50%26.56%40.29%232.35%-43.59%52.22%182.78%108.51%26.13%124.34%576.19%105.25%59.03%67.54%86.63%
Interest Coverage Ratio Growth (5y) -65.61%-44.37%-44.95%69.11%-56.70%8.84%-7.39%37.28%39.42%62.98%-15.06%15.57%34.85%53.99%15.97%-21.23%56.42%71.63%16.53%-3.68%15.26%15.92%14.97%15.45%16.05%17.90%14.94%16.12%41.81%210.92%59.89%29.23%87.65%
Interest Coverage Ratio (QoQ) 15.45%-16.27%-111.90%1,360.64%-770.94%-419.01%183.34%-899.65%-24.50%-440.32%109.19%-31.33%9.17%41.41%73.56%-702.17%52.85%13.79%132.00%-893.75%43.31%-1,077.78%-4.69%53.98%78.02%-297.38%94.57%97.47%2,397.87%-350.50%84.04%377.88%-807.62%95.19%94.48%7,053.64%78.88%-67.11%53.08%15.47%-163.60%498.15%115.46%22.22%-99.50%6,932.97%82.47%95.72%-16.79%-61.54%111.60%
Net Cash Flow Growth (1y) 307.24%8.37%-124.10%75.07%-114.72%751.32%-3,063.13%-2,058.15%347.62%-97.34%92.68%122.06%315.38%1,062.50%533.33%196.97%-76.85%-59.14%163.46%-12.24%-804.00%255.26%28.47%-90.70%53.41%-27.41%-41.48%-537.50%821.95%2,383.67%-62.14%1,248.57%-133.61%-149.01%1,612.82%1,805.97%843.72%-381.98%-567.51%-93.57%-6.08%90.40%145.73%190.26%-160.14%868.84%101.05%-373.31%-301.32%-94.44%-110.45%83.99%94.01%2,331.78%-1,725.67%-33.23%1,536.32%-84.47%40.35%95.32%2.70%166.78%307.44%-23,530.77%
Net Cash Flow Growth (3y) 40.20%29.24%-36.77%47.16%14.84%58.91%129.19%152.72%63.63%-49.83%41.55%37.07%-106.22%156.50%155.44%-37.65%-40.26%1.76%25.59%-33.08%187.16%300.11%-34.22%67.20%-4.18%-121.29%55.99%885.71%171.66%-292.95%-218.54%152.43%32.91%-30.58%232.06%52.69%-61.36%77.13%62.59%-35.91%-62.19%26.85%54.20%-48.42%-28.96%131.44%-80.04%-37.20%76.02%-40.57%-46.40%78.48%42.34%115.96%190.79%-145.09%
Net Cash Flow Growth (5y) 22.21%22.46%44.84%38.49%-34.90%37.54%104.74%25.83%-50.84%-20.10%21.32%25.21%86.84%213.80%39.33%64.87%-30.90%-71.48%66.63%139.12%126.19%-173.60%-90.05%41.80%58.16%-43.52%52.00%182.17%-59.10%112.48%94.55%-156.83%-50.29%-37.29%-57.50%-28.89%-0.20%46.77%-59.12%-16.09%14.30%16.60%-0.91%-15.76%16.36%44.53%36.54%-53.20%
Net Cash Flow (QoQ) -46.53%142.62%-229.36%356.51%-164.79%88.79%-33.78%-51.52%2,965.81%-154.45%8.72%117.38%-69.23%-250.00%375.00%227.27%-13.89%-44.09%88.46%-74.49%52.00%260.53%-37.23%-304.65%176.70%30.37%-95.45%-1,125.00%219.51%5.10%-133.98%1,791.43%311.15%-98.40%930.77%-149.50%-499.50%155.99%1,047.01%-80.68%-488.51%45.69%115.79%181.95%-139.71%358.70%0.21%-158.42%607.66%-32.35%-236.22%14.22%107.03%-227.12%-108.67%67.89%2,955.22%-195.43%84.77%446.16%-69.14%-466.67%98.81%7,702.56%-19.83%185.11%-235.99%
Net Income Growth (1y) -4.94%-0.67%-38.49%58.04%-21.60%35.61%-1.47%-24.17%-18.99%-99.54%-30.29%30.36%21.28%31.29%65.32%69.41%-12.61%40.59%13.33%153.85%-3.20%38.33%-717.31%7.14%-48.84%-445.95%55.76%-593.33%-117.19%114.36%89.36%-27.03%41.97%941.38%2,430.00%-1,811.70%-11.16%-134.77%-1.72%151.59%173.98%540.95%57.64%343.69%183.92%69.33%20.91%-101.29%72.21%-35.08%15.92%1,832.08%-50.05%127.70%19.27%179.19%201.23%23.81%11.52%-40.81%-28.01%25.30%110.85%76.20%
Net Income Growth (3y) -14.94%-8.95%-22.34%28.67%-4.44%4.07%22.89%35.81%-1.80%6.61%26.84%28.36%2.92%36.86%-34.93%29.59%-20.04%-25.99%-46.33%-41.72%-49.42%35.42%27.28%-105.78%-23.33%116.60%45.75%-395.70%-11.90%19.60%64.31%144.00%35.31%151.80%236.49%257.67%63.05%37.44%23.28%69.10%77.76%89.89%30.25%-0.32%34.67%35.78%18.68%-14.59%37.35%22.32%15.53%212.86%2.70%52.30%41.02%42.80%
Net Income Growth (5y) -6.12%11.99%11.26%15.55%-5.77%20.21%-26.57%16.57%-10.13%-22.35%-7.20%9.52%-24.22%17.05%35.05%-2.03%-16.87%37.92%57.74%-133.30%-16.57%-11.84%60.97%131.31%28.79%70.75%29.90%207.34%37.66%42.53%46.04%6.46%34.08%77.36%120.90%63.73%32.01%30.86%20.97%27.93%49.40%73.38%24.06%10.35%39.57%31.17%31.49%-8.26%
Net Income (QoQ) -22.40%16.87%-147.89%58.40%-17.41%-14.37%24.89%-20.56%37.83%-80.24%8.08%-15.53%-4.26%-17.69%50.87%-30.59%9.01%40.59%56.67%-380.77%52.00%13.33%126.92%-1,021.43%71.32%-1,048.65%103.53%-1,380.00%-5.21%6.93%60.64%-463.51%106.95%-168.97%-370.00%-157.45%224.79%54.30%-485.62%85.03%60.97%536.19%102.40%-78.53%132.66%55.94%469.67%-86.26%38.76%11.35%-106.07%1,935.85%-47.69%98.82%-9.29%-47.06%138.48%4.14%112.34%-42.88%-1.98%-6.20%12.70%-30.52%70.59%57.84%-5.81%
Net Income towards Common Stockholders Growth (1y) -4.94%-0.67%-38.49%58.04%-21.60%35.61%-1.47%-24.17%-18.99%-99.54%-30.29%30.36%21.28%31.29%65.32%69.41%-12.61%40.59%13.33%153.85%-3.20%38.33%-717.31%7.14%-48.84%-445.95%55.76%-593.33%-117.19%114.36%89.36%-27.03%41.97%941.38%2,430.00%-1,811.70%-11.16%-134.77%-1.72%151.59%173.98%540.95%57.64%343.69%183.92%69.33%20.91%-101.29%72.21%-35.08%15.92%1,832.08%-50.05%127.70%19.27%179.19%201.23%23.81%11.52%-40.81%-28.01%25.30%110.85%76.20%
Net Income towards Common Stockholders Growth (3y) -14.94%-8.95%-22.34%28.67%-4.44%4.07%22.89%35.81%-1.80%6.61%26.84%28.36%2.92%36.86%-34.93%29.59%-20.04%-25.99%-46.33%-41.72%-49.42%35.42%27.28%-105.78%-23.33%116.60%45.75%-395.70%-11.90%19.60%64.31%144.00%35.31%151.80%236.49%257.67%63.05%37.44%23.28%69.10%77.76%89.89%30.25%-0.32%34.67%35.78%18.68%-14.59%37.35%22.32%15.53%212.86%2.70%52.30%41.02%42.80%
Net Income towards Common Stockholders Growth (5y) -6.12%11.99%11.26%15.55%-5.77%20.21%-26.57%16.57%-10.13%-22.35%-7.20%9.52%-24.22%17.05%35.05%-2.03%-16.87%37.92%57.74%-133.30%-16.57%-11.84%60.97%131.31%28.79%70.75%29.90%207.34%37.66%42.53%46.04%6.46%34.08%77.36%120.90%63.73%32.01%30.86%20.97%27.93%49.40%73.38%24.06%10.35%39.57%31.17%31.49%-8.26%
Net Income towards Common Stockholders (QoQ) -22.40%16.87%-147.89%58.40%-17.41%-14.37%24.89%-20.56%37.83%-80.24%8.08%-15.53%-4.26%-17.69%50.87%-30.59%9.01%40.59%56.67%-380.77%52.00%13.33%126.92%-1,021.43%71.32%-1,048.65%103.53%-1,380.00%-5.21%6.93%60.64%-463.51%106.95%-168.97%-370.00%-157.45%224.79%54.30%-485.62%85.03%60.97%536.19%102.40%-78.53%132.66%55.94%469.67%-86.26%38.76%11.35%-106.07%1,935.85%-47.69%98.82%-9.29%-47.06%138.48%4.14%112.34%-42.88%-1.98%-6.20%12.70%-30.52%70.59%57.84%-5.81%
Net Margin Growth (1y) 7,607.007,128.001,798.0016,083.001,864.006,266.003,963.00837.001,330.00-2813.00-233.002,896.003,265.003,434.006,091.002,050.001,096.001,801.00645.00669.00882.00623.00-3286.00-51.00120.00-1074.002,775.00-547.00-1278.001,641.001,157.007.001,618.001,075.001,856.00-4891.00353.00-1557.00-592.007,320.001,450.001,337.00286.005,227.00628.00293.00-99.00-7306.00429.00-586.00-28.001,202.00-892.00599.00-77.001,351.00934.0099.00116.00-1115.00-572.00125.00993.00760.00
Net Margin Growth (3y) 10,802.0010,581.005,528.0019,817.006,460.006,887.009,821.005,783.005,691.002,422.006,502.005,615.005,243.005,858.003,449.002,667.002,098.001,350.00133.0071.00-277.001,190.00645.00-591.00460.001,642.005,787.00-5431.00693.001,159.002,421.002,435.003,422.00855.001,550.007,655.002,431.0072.00-405.005,241.002,506.001,043.00159.00-877.00164.00305.00-203.00-4752.00471.00111.0011.001,438.00-530.00823.001,032.00996.00
Net Margin Growth (5y) 15,163.0015,816.0012,263.0022,535.008,438.009,311.007,179.006,401.006,693.001,971.005,991.005,016.004,084.006,425.007,381.002,127.002,438.004,067.003,146.00-4814.001,695.00708.001,909.001,837.002,263.001,422.005,481.007,115.002,771.002,789.002,608.00356.004,478.00561.001,423.001,551.001,968.0085.00-509.007,794.002,549.001,741.00198.00-641.00526.00529.00905.00-5108.00
Net Margin (QoQ) 981.003,819.00-9352.0012,160.00501.00-1511.004,933.00-2059.004,903.00-3813.001,807.00-1566.00760.00-1234.004,937.00-1197.00929.001,423.00896.00-2151.001,634.00267.00920.00-1938.001,375.00-3643.004,155.00-1767.00181.00206.00833.00-2498.003,100.00-278.00-317.00-887.002,558.00502.00-7064.004,358.00647.001,468.00847.00-1512.00534.00417.005,788.00-6111.00199.0025.00-1419.001,623.00-816.00584.00-189.00-471.00675.00-92.001,240.00-888.00-161.00-75.009.00-345.00537.00793.00-225.00
Operating Income Growth (1y) 2.32%16.25%-12.81%-4.59%-7.19%34.42%-1.88%-23.62%-29.74%-98.94%-30.00%32.15%29.22%32.65%66.47%72.29%-12.84%41.41%13.79%169.57%-3.25%37.93%-748.00%0.00%-51.18%-458.33%56.37%-481.25%-110.42%32.34%97.30%296.72%24.01%63.97%2,880.00%-1,471.67%53.09%83.67%302.88%161.66%333.33%8,575.00%68.04%2.46%36.61%48.97%25.72%-99.42%-10.02%-23.76%24.68%20,800.00%14.29%66.36%39.32%72.97%114.19%23.34%-26.03%-12.91%32.25%34.56%59.54%70.99%
Operating Income Growth (3y) -10.75%-2.99%-14.32%4.27%0.53%4.22%23.71%38.52%-1.19%7.75%27.84%28.68%6.22%37.44%-34.83%29.92%-20.77%-26.63%-47.20%-38.42%-48.65%-32.85%53.58%95.74%-34.21%-10.82%32.53%-371.58%9.14%65.86%71.31%165.14%41.48%91.16%475.09%105.41%51.76%182.78%104.17%26.07%69.48%361.44%38.10%7.30%12.00%23.63%29.74%27.76%30.11%16.09%8.71%580.29%47.93%40.29%18.02%37.08%
Operating Income Growth (5y) -1.64%15.49%15.46%16.75%-2.78%20.40%-26.55%16.67%-10.10%-22.16%-6.81%12.99%-21.28%1.54%50.78%28.07%-23.01%13.12%34.47%-134.93%-3.20%32.71%67.54%129.33%35.96%83.55%33.37%130.45%34.43%47.68%53.04%15.98%24.76%50.27%212.29%59.89%28.75%94.93%71.38%27.11%55.26%188.40%22.10%13.23%31.81%25.68%20.84%25.44%
Operating Income (QoQ) -18.68%13.94%18.28%-17.04%-1.75%-15.92%24.24%-19.95%37.75%-80.11%8.08%-25.89%4.55%-17.69%52.02%-31.33%9.17%41.41%60.34%-434.78%52.85%13.79%132.00%-893.75%71.65%-1,077.78%103.77%-1,300.00%-4.69%7.96%67.03%-562.30%66.34%96.32%2,500.00%-355.83%84.04%383.67%-1,284.17%91.25%94.44%7,100.00%81.25%-66.90%101.79%38.79%10.52%-55.87%120.04%17.13%-99.49%6,783.33%86.44%91.56%-14.98%-62.36%171.40%60.42%5.55%-53.39%56.28%-3.80%24.28%-29.22%59.01%14.06%33.20%
Operating Margin Growth (1y) 10,150.0010,370.004,753.002,707.003,243.006,108.003,926.00868.00697.00-2803.00-217.002,969.003,979.003,490.006,137.002,048.001,071.001,779.00627.00635.00867.00600.00-3306.00-67.0092.00-1078.002,785.00-479.00-1187.00667.001,218.00899.001,174.00595.00548.00-5413.001,151.00178.00892.007,063.001,343.001,524.00466.00-365.0079.00197.00-59.00-1819.00-252.00-591.0097.001,530.00-20.00364.00191.00558.00461.00103.00-579.00-400.00193.00264.00476.00868.00
Operating Margin Growth (3y) 14,090.0013,675.008,462.006,544.007,919.006,795.009,847.005,884.005,748.002,466.006,547.005,651.005,917.005,869.003,459.002,615.002,030.001,301.00107.0089.00-228.00189.00698.00353.0080.00184.004,552.00-4992.001,139.001,440.002,658.002,549.003,668.002,298.001,906.001,285.002,574.001,899.001,298.004,878.001,170.001,130.00504.00-655.00-193.00-30.00229.00269.00189.00-124.00-291.001,688.00634.00731.0089.001,026.00
Operating Margin Growth (5y) 19,140.0018,944.0015,227.009,226.009,857.009,174.007,168.006,451.006,707.001,989.006,027.005,105.004,823.005,458.007,462.003,035.002,018.002,563.001,873.00-4425.002,098.00963.002,138.002,003.002,574.001,887.005,909.001,706.002,561.003,161.003,064.00365.003,496.001,903.001,944.00995.002,301.001,672.001,587.006,966.001,611.001,597.00116.00-497.00461.00337.00127.00736.00
Operating Margin (QoQ) 1,821.003,979.006,915.00-2565.002,041.00-1638.004,870.00-2030.004,906.00-3819.001,811.00-2201.001,406.00-1234.004,997.00-1190.00917.001,413.00907.00-2167.001,625.00262.00914.00-1934.001,358.00-3644.004,153.00-1775.00188.00219.00889.00-2483.002,042.00770.00570.00-2208.001,463.00723.00-5391.004,356.00490.001,437.00780.00-1364.00671.00378.00-51.00-919.00788.00122.00-1811.00648.00449.00811.00-378.00-902.00834.00637.00-11.00-999.00476.00-44.00168.00-406.00547.00168.00559.00
Profit After Tax Growth (1y) 54.26%23.76%-199.08%89.70%-158.21%36.68%0.73%-23.96%-19.49%-98.65%-30.08%30.33%21.28%31.29%65.32%69.41%-12.61%40.59%13.33%150.00%-3.20%38.33%-717.31%15.38%-48.84%-445.95%55.76%-593.33%-117.19%114.36%89.36%-27.03%41.97%941.38%2,430.00%-1,811.70%-11.16%-134.77%-1.72%151.59%173.98%540.95%57.64%343.69%183.92%69.33%20.91%-101.29%72.21%-35.08%15.92%1,832.08%-50.05%127.70%19.27%179.19%201.23%23.81%11.52%-40.81%-28.01%25.30%110.85%76.20%
Profit After Tax Growth (3y) -45.38%1.39%-48.57%55.35%-36.58%4.75%23.49%35.84%-1.94%6.75%26.88%28.19%2.92%36.86%-34.93%29.59%-20.04%-25.99%-46.33%-41.72%-49.42%35.42%27.28%-109.77%-23.33%116.60%45.75%-395.70%-11.90%19.60%64.31%144.00%35.31%151.80%236.49%257.67%63.05%37.44%23.28%69.10%77.76%89.89%30.25%-0.32%34.67%35.78%18.68%-14.59%37.35%22.32%15.53%212.86%2.70%52.30%41.02%42.80%
Profit After Tax Growth (5y) -24.16%17.11%-18.98%15.03%-21.39%20.55%-25.97%16.57%-10.23%-22.24%-7.17%9.52%-24.22%17.05%35.05%-2.03%-16.87%37.92%57.74%-133.30%-16.57%-11.84%60.97%134.76%28.79%70.75%29.90%207.34%37.66%42.53%46.04%6.46%34.08%77.36%120.90%63.73%32.01%30.86%20.97%27.93%49.40%73.38%24.06%10.35%39.57%31.17%31.49%-8.26%
Profit After Tax (QoQ) -216.65%188.21%-806.34%121.22%-157.65%-14.64%26.54%-19.89%37.29%-79.73%8.27%-15.57%-4.26%-17.69%50.87%-30.59%9.01%40.59%56.67%-380.77%52.00%13.33%125.00%-1,092.31%71.32%-1,048.65%103.53%-1,380.00%-5.21%6.93%60.64%-463.51%106.95%-168.97%-370.00%-157.45%224.79%54.30%-485.62%85.03%60.97%536.19%102.40%-78.53%132.66%55.94%469.67%-86.26%38.76%11.35%-106.07%1,935.85%-47.69%98.82%-9.29%-47.06%138.48%4.14%112.34%-42.88%-1.98%-6.20%12.70%-30.52%70.59%57.84%-5.81%
Property, Plant & Equipment (Net) Growth (1y) 7.45%19.71%37.28%67.60%70.76%54.55%35.54%39.37%37.95%47.87%48.62%26.00%12.92%7.50%5.84%9.52%25.14%36.13%42.13%50.72%55.90%56.15%66.43%75.32%84.59%89.66%89.70%100.00%87.25%62.34%53.96%33.09%23.50%25.44%24.61%25.76%45.28%61.48%77.48%75.48%56.32%51.78%53.42%60.38%70.44%75.90%60.72%55.60%45.19%39.48%35.07%31.65%25.57%14.29%7.62%5.45%3.08%9.79%22.24%20.38%23.10%23.18%11.56%16.42%
Property, Plant & Equipment (Net) Growth (3y) 36.28%39.86%40.36%43.31%38.55%34.93%28.71%24.36%24.92%29.34%30.76%27.65%30.12%31.71%35.79%42.51%53.28%59.15%64.94%74.19%75.32%68.78%69.39%67.11%62.22%56.89%53.82%49.59%49.77%48.70%50.44%43.21%41.02%45.41%50.27%52.39%57.01%62.75%63.57%63.60%56.98%55.00%49.34%48.66%45.93%41.01%32.69%29.27%23.40%20.51%21.12%18.67%16.80%15.62%13.64%13.90%
Property, Plant & Equipment (Net) Growth (5y) 29.03%31.97%32.99%37.18%39.00%39.18%38.21%38.42%41.18%44.99%47.82%48.79%50.08%47.73%48.87%50.43%52.79%52.36%53.81%54.65%57.42%57.65%60.80%59.42%57.51%56.76%58.20%56.61%55.02%54.42%53.04%48.94%47.33%49.80%49.09%48.62%47.82%47.04%44.78%43.47%38.01%36.12%34.38%33.06%31.57%30.55%26.08%24.80%
Property, Plant & Equipment (Net) (QoQ) 1.44%3.63%-4.59%7.13%13.01%18.84%16.48%9.15%2.28%4.23%19.77%8.04%9.64%4.76%1.54%-3.17%4.37%3.14%5.08%10.63%13.54%7.69%11.43%14.42%13.73%14.78%17.38%20.48%16.84%14.81%23.76%12.80%1.30%8.88%6.98%4.67%2.89%8.16%7.96%20.92%14.36%18.88%6.74%7.72%11.04%20.17%11.59%14.48%14.60%9.79%8.03%6.82%10.09%6.32%5.30%1.89%0.20%0.12%3.17%-0.40%6.72%11.47%1.60%1.85%6.79%0.96%6.02%
Return on Assets Growth (1y) -23.00-23.00-32.0039.0029.0042.0069.0031.0025.00-6.00-23.00-16.00-11.001.0021.0027.0025.0026.0016.0013.0013.0010.00-7.00-8.00-9.00-15.008.004.001.0015.0010.0011.0017.0010.0010.00-3.00-3.00-8.00-12.0013.0013.0015.0014.009.007.007.007.00-9.00-8.00-9.00-9.002.000.001.001.002.005.004.005.001.00-2.00-2.00-1.003.00
Return on Assets Growth (3y) 32.0013.0014.0054.0043.0037.0067.0042.0039.0021.0014.0023.0027.0038.0030.0031.0029.0021.0017.008.005.0010.0012.007.009.009.0028.0013.0015.0017.008.0022.0026.0017.0012.0019.0017.0014.0010.0013.0012.0013.0013.002.00-1.00-1.00-1.00-5.00-3.00-4.00-3.005.003.004.005.005.00
Return on Assets Growth (5y) 46.0040.0051.0093.0082.0074.0076.0046.0043.0016.0016.0019.0019.0037.0049.0047.0047.0046.0038.0017.0019.0012.0010.0017.0018.0017.0031.0035.0035.0039.0030.0022.0025.0015.0011.0012.009.006.002.0017.0017.0018.0018.005.002.001.003.00-1.00
Return on Assets (QoQ) 10.00-8.00-37.0012.0010.00-17.0033.003.0023.0010.00-4.00-4.00-8.00-7.002.002.004.0013.008.000.005.003.005.001.002.00-14.003.00-1.00-4.009.00-1.00-3.0010.004.000.002.003.005.00-12.002.00-2.000.0012.002.001.00-1.007.000.000.000.00-9.001.00-1.000.002.00-1.000.000.003.002.000.000.00-1.00-1.000.002.002.00
Return on Capital Employed Growth (1y) 3.005.006.0055.0033.0041.0075.0049.0030.00-9.00-33.00-25.00-13.00-1.0025.0031.0027.0031.0021.0018.0018.0015.00-9.00-11.00-13.00-21.0010.005.00-5.0018.0013.0017.0028.0012.008.00-9.00-6.00-6.00-6.0022.0019.0020.0016.001.00-1.00-1.000.00-2.00-2.00-3.00-3.005.005.005.004.000.003.003.003.005.004.005.006.002.00
Return on Capital Employed Growth (3y) 65.0037.0048.0079.0050.0030.0067.0055.0044.0021.0013.0024.0032.0045.0037.0038.0032.0025.0023.0011.000.0012.0015.0011.0010.009.0031.0013.0018.0023.0015.0030.0041.0025.0018.0014.0013.0012.0011.0021.0016.0015.0013.004.002.001.001.004.005.005.004.0011.0012.0013.0013.007.00
Return on Capital Employed Growth (5y) 80.0067.0094.00128.0094.0076.0079.0062.0049.0015.0015.0018.0015.0042.0060.0060.0055.0055.0043.0020.0022.0018.0016.0024.0024.0022.0041.0036.0036.0042.0031.0029.0038.0020.0015.0018.0015.0014.0011.0027.0024.0023.0020.0010.009.008.0010.0010.00
Return on Capital Employed (QoQ) 18.00-23.00-28.0036.0020.00-23.0022.0013.0028.0012.00-5.00-6.00-10.00-12.004.006.001.0014.0010.002.005.004.007.002.002.00-20.004.000.00-6.0012.00-1.00-9.0017.006.003.002.001.002.00-13.004.000.003.0014.002.001.00-1.00-1.000.001.000.00-3.000.00-1.001.005.00-1.000.00-1.002.001.000.00-1.004.000.001.001.000.00
Return on Equity Growth (1y) -2387.00382.00-1298.00-481.00115.0051.00-32.00-28.00-23.00-8.0019.0032.0033.0036.0024.0020.0020.0016.00-7.00-10.00-13.00-21.009.004.00-3.0013.009.0012.0024.0019.0021.00-8.00-12.00-24.00-32.0033.0036.0043.0040.0024.0020.0018.0018.00-25.00-25.00-26.00-23.006.001.006.005.008.0016.0012.0014.003.00-5.00-5.00-4.002.00
Return on Equity Growth (3y) -2052.00449.00-1214.00-459.00313.0059.00103.0054.0012.0024.0030.0044.0036.0042.0040.0031.0026.0013.004.008.0011.005.008.0012.0040.007.009.009.00-1.0036.0048.0038.0029.0049.0044.0038.0026.0032.0032.0035.0036.005.00-3.00-1.001.00-11.00-7.00-8.00-4.0017.0012.0013.0015.0013.00
Return on Equity Growth (5y) -2042.00477.00-1171.00-407.00365.00110.00120.0064.0014.0017.0015.0036.0055.0057.0061.0063.0057.0017.0016.003.001.0030.0032.0031.0048.0064.0065.0070.0057.0035.0044.0031.0025.0030.0021.0018.009.0046.0049.0054.0054.0016.008.006.0011.00-5.00
Return on Equity (QoQ) -2511.001,652.00-757.00-770.00258.00-28.0060.00-5.00-5.00-11.00-11.00-1.001.004.0016.0011.002.007.004.007.002.003.00-19.004.000.00-5.0011.00-2.00-7.0011.008.001.005.007.009.00-29.001.00-6.002.0036.004.002.00-2.0020.001.000.00-2.00-24.001.00-2.002.005.00-4.003.001.008.005.00-1.002.00-3.00-4.00-1.004.003.00
Return on Invested Capital Growth (1y) 4.001.0015.0010.0013.0019.0020.0011.00-20.00-18.00-27.00-16.0047.0046.0047.0038.0019.0016.0012.0011.00-25.00-23.00-23.00-19.006.000.004.003.004.0012.009.0011.003.00-4.00-3.00-4.002.00
Return on Invested Capital Growth (3y) 42.00-3.002.009.005.0040.0048.0040.0033.0047.0044.0032.0033.0042.0038.0036.0030.000.00-8.00-7.00-6.00-15.00-11.00-10.00-5.0013.009.0010.0010.008.00
Return on Invested Capital Growth (5y) 19.0039.0056.0058.0063.0064.0068.0054.0035.0040.0029.0024.0028.0021.0012.0016.0052.0050.0049.0044.007.001.00-1.002.00-11.00
Return on Invested Capital (QoQ) -11.00-11.00-1.00-1.00-6.0011.00-1.00-4.009.006.001.003.0010.00-4.00-29.005.001.007.0034.003.002.00-2.0016.000.00-2.00-3.00-20.001.00-2.001.005.00-5.002.000.006.004.00-1.002.00-2.00-3.00-1.001.004.00
Return on Sales Growth (1y) 76.0071.0018.00161.0019.0063.0040.008.0013.00-28.00-2.0029.0033.0034.0061.0020.0011.0018.006.007.009.006.00-33.00-1.001.00-11.0028.00-5.00-13.0016.0012.000.0016.0011.0019.00-49.004.00-16.00-6.0073.0015.0013.003.0052.006.003.00-1.00-73.004.00-6.000.0012.00-9.006.00-1.0014.009.001.001.00-11.00-6.001.0010.008.00
Return on Sales Growth (3y) 108.00106.0055.00198.0065.0069.0098.0058.0057.0024.0065.0056.0052.0059.0034.0027.0021.0013.001.001.00-3.0012.006.00-6.005.0016.0058.00-54.007.0012.0024.0024.0034.009.0015.0077.0024.001.00-4.0052.0025.0010.002.00-9.002.003.00-2.00-48.005.001.000.0014.00-5.008.0010.0010.00
Return on Sales Growth (5y) 152.00158.00123.00225.0084.0093.0072.0064.0067.0020.0060.0050.0041.0064.0074.0021.0024.0041.0031.00-48.0017.007.0019.0018.0023.0014.0055.0071.0028.0028.0026.004.0045.006.0014.0016.0020.001.00-5.0078.0025.0017.002.00-6.005.005.009.00-51.00
Return on Sales (QoQ) 10.0038.00-94.00122.005.00-15.0049.00-21.0049.00-38.0018.00-16.008.00-12.0049.00-12.009.0014.009.00-22.0016.003.009.00-19.0014.00-36.0042.00-18.002.002.008.00-25.0031.00-3.00-3.00-9.0026.005.00-71.0044.006.0015.008.00-15.005.004.0058.00-61.002.000.00-14.0016.00-8.006.00-2.00-5.007.00-1.0012.00-9.00-2.00-1.000.00-3.005.008.00-2.00
Revenue Growth (1y) 83.14%74.58%60.68%49.33%48.77%81.57%56.89%43.26%41.55%9.81%26.23%48.66%47.26%52.34%85.71%55.26%59.12%64.25%60.84%63.06%54.56%58.50%52.46%55.16%59.62%47.32%41.25%30.89%22.46%24.25%24.23%29.09%29.59%42.15%44.47%52.94%52.11%38.72%48.59%36.92%44.42%34.30%26.39%22.93%24.66%31.72%29.81%22.73%24.51%16.99%18.36%16.76%17.92%25.15%26.69%26.90%24.21%15.26%1.97%7.64%12.49%15.21%21.64%13.12%
Revenue Growth (3y) 56.82%51.55%47.09%47.06%45.83%44.82%54.36%48.98%49.13%40.06%55.64%55.55%53.57%58.29%65.76%57.78%57.75%56.53%51.31%49.05%44.56%42.63%38.82%37.89%36.31%37.54%36.35%37.23%34.15%34.81%38.68%39.30%41.73%38.35%39.48%37.05%39.91%34.88%34.59%27.36%30.88%27.44%24.76%20.77%22.33%24.47%24.86%22.06%22.18%19.06%15.21%16.83%18.11%18.45%16.26%15.61%
Revenue Growth (5y) 55.31%54.17%56.89%51.76%50.13%51.22%55.25%52.93%52.26%45.03%52.02%50.19%47.91%48.66%51.54%46.01%44.18%46.61%44.12%45.57%42.88%41.74%41.85%40.58%40.96%37.12%36.63%34.18%34.16%34.09%34.34%32.46%34.61%32.48%33.05%29.83%32.09%29.15%29.60%25.07%26.84%24.45%20.20%19.20%20.66%20.69%19.28%17.23%
Revenue (QoQ) 29.53%7.52%44.25%-8.84%23.48%-1.04%34.05%-9.18%50.70%-14.49%22.40%-10.27%16.92%-1.70%44.16%-11.11%20.95%19.83%20.51%-8.90%24.84%17.35%22.17%-13.64%28.02%12.88%24.33%-11.16%18.16%8.23%15.21%-16.88%19.89%8.21%19.72%-16.56%31.51%9.98%26.73%-17.01%19.93%17.81%16.78%-12.47%11.53%10.87%13.58%-11.23%17.84%9.26%7.38%-9.94%10.72%10.54%5.93%-9.04%17.51%11.90%6.10%-10.97%9.04%-1.01%12.00%-6.96%11.69%4.51%4.16%
Share-based Compensation Growth (1y) 11.46%35.77%8.78%-5.43%12.00%29.92%59.69%75.11%60.91%33.33%32.43%26.16%21.95%33.33%34.69%46.67%74.00%106.25%109.09%116.67%82.76%56.82%63.77%64.34%57.86%33.33%28.32%23.83%21.91%-8.33%-12.41%-14.43%-19.61%1.19%6.69%-1.20%1.63%16.02%-9.96%-4.07%-4.40%3.37%25.82%44.49%17.15%2.93%-10.42%-22.87%3.93%3.16%12.00%29.28%20.96%21.78%26.62%8.53%10.80%12.59%11.28%17.34%-12.31%1.34%3.92%-19.17%
Share-based Compensation Growth (3y) 26.18%32.98%32.01%27.84%30.02%32.18%41.76%47.97%50.58%54.20%55.08%58.86%57.11%62.77%66.46%73.49%71.23%62.77%63.79%63.98%52.08%24.22%22.55%20.31%15.66%7.34%6.24%1.54%-0.13%2.47%-5.59%-6.74%-7.91%6.66%6.52%11.05%4.41%7.27%0.49%2.25%5.19%3.15%8.07%12.94%13.78%8.95%8.30%2.67%11.68%12.26%16.43%18.08%5.53%11.59%13.56%0.97%
Share-based Compensation Growth (5y) 33.64%45.26%45.31%46.02%47.53%49.51%57.70%63.09%58.01%50.29%50.95%52.17%49.48%39.44%38.97%40.80%37.53%31.95%32.64%30.10%23.50%17.61%12.07%10.54%8.49%8.20%6.32%7.73%2.21%2.74%-1.06%-2.00%-1.00%5.20%3.93%6.43%7.43%9.17%7.55%8.45%9.30%8.52%12.21%12.91%7.43%8.09%8.00%0.52%
Share-based Compensation (QoQ) 0.00%4.36%1.13%5.62%21.80%-16.38%-12.08%25.09%41.29%2.78%-3.59%14.94%17.07%2.08%-8.16%11.11%28.00%3.13%0.00%31.82%51.72%4.55%3.62%11.19%30.19%9.18%3.98%6.81%9.96%5.07%0.34%5.15%-17.32%0.40%-1.97%-1.20%4.07%5.86%-9.23%1.63%18.80%-17.85%-3.28%1.27%28.45%0.00%11.07%-17.89%12.86%-12.97%-4.36%10.65%12.03%-5.52%10.39%3.53%12.78%-1.76%-5.38%5.69%14.62%-2.91%-0.23%-21.02%32.46%-0.44%-22.39%
Shareholder's Equity Growth (1y) 208.35%1,974.76%487.25%431.52%196.39%220.81%71.31%-24.90%-29.02%-26.32%-26.07%-20.82%-6.92%9.22%22.28%37.76%53.95%66.71%65.11%71.39%68.09%57.77%55.59%44.35%35.44%28.30%20.16%43.55%46.68%47.78%51.80%36.30%46.41%58.15%58.55%42.77%35.95%33.06%39.77%96.70%96.17%75.83%76.01%29.60%27.53%31.59%33.10%28.56%-4.58%4.39%2.00%-6.89%24.30%-2.96%0.62%15.90%-12.74%1.64%0.88%5.70%37.75%30.60%
Shareholder's Equity Growth (3y) 87.29%258.78%121.16%83.56%16.35%20.80%28.45%11.30%-6.43%0.57%10.29%14.29%23.19%34.05%42.16%46.45%50.49%51.90%49.99%45.60%52.57%49.47%44.09%41.58%41.35%42.74%44.20%42.47%40.84%42.92%45.97%49.84%56.43%57.47%54.67%57.41%53.82%50.38%45.48%48.50%48.54%33.65%34.17%33.69%15.76%14.79%10.05%10.96%11.53%1.15%0.98%1.16%4.48%14.32%8.81%
Shareholder's Equity Growth (5y) 42.80%119.00%71.03%57.26%26.03%33.00%40.55%29.39%15.18%18.28%22.12%22.78%31.11%36.76%40.35%41.78%46.15%49.73%51.14%49.34%47.20%46.05%44.48%44.45%51.31%50.64%47.64%48.06%48.09%48.83%48.39%51.12%44.86%36.57%38.43%39.57%34.22%32.17%25.54%27.43%28.74%20.96%18.96%19.39%13.70%12.70%12.09%
Shareholder's Equity (QoQ) -86.95%-560.34%-102.18%353.95%-12.22%-14.08%73.08%-7.00%-7.58%-4.74%-8.28%-12.11%-4.05%-4.42%-1.77%3.32%12.58%7.02%10.67%15.46%21.91%5.99%14.87%13.24%14.43%4.52%6.57%6.25%8.40%-2.11%27.32%8.57%9.22%0.55%14.32%16.61%17.98%0.80%2.95%11.04%15.48%5.88%44.88%10.74%3.51%5.99%6.68%8.96%6.80%7.21%3.04%-19.12%16.84%4.75%-5.94%7.97%-8.79%8.61%8.35%-18.70%6.25%7.80%13.52%5.95%0.73%
Tax Rate Growth (1y) -1196.0012,064.002,108.0021,502.00264.00-12217.00-2402.00-21089.00-29.00-1088.00328.001,229.001,269.00-16843.00-4796.001,947.001,819.0034,954.00-13273.001,315.00873.00-15173.0019,418.00-516.001,901.00-3518.00-3514.00-366.00-2567.003,231.004,218.00184.00-468.00-666.00
Tax Rate Growth (3y) -783.00-1241.00741.001,463.00-12036.00-1614.00-37603.00-3597.002,129.002,607.0018,440.00-16840.004,531.002,938.001,349.002,746.004,593.0016,263.002,631.00433.00207.00-15461.0020,122.00-698.00-1134.00-954.00
Tax Rate Growth (5y) -1192.00-17298.001,976.002,313.0018,853.00-16606.00-8774.001,078.00-17822.002,548.002,927.005,381.00-252.00-936.003,649.002,651.002,053.002,564.001,558.0018,828.00
Tax Rate (QoQ) -58.00-464.00224.0012,361.00-10014.0018,930.00-21014.00-119.00-199.00244.0045.00-1178.00946.00-1138.00408.00-17059.0012,993.005,606.00280.0016,076.00-35234.0020,193.00-162.0030.00-643.00259.002,255.00-5389.00-639.003,408.0054.00408.00349.00-627.00-598.00210.00
Total Debt Growth (1y) -86.75%-90.69%-98.35%-98.87%-94.89%-98.21%-2.86%-10.00%-17.14%-25.71%-32.35%-34.92%-39.66%-44.23%-50.00%-58.54%4,311.76%
Total Debt Growth (3y) -46.86%6.06%18.72%110.55%134.85%175.89%326.05%-31.00%-37.61%128.34%
Total Debt Growth (5y) -32.30%-33.59%-35.22%-37.08%-6.92%-3.50%31.06%34.37%41.47%
Total Debt (QoQ) 1.39%1.50%2.36%-87.42%-28.72%-82.07%-30.00%-42.86%-75.00%0.00%0.00%0.00%-2.86%-7.35%-7.94%-10.34%-11.54%-10.87%-14.63%-17.14%-20.69%-26.09%