|
Provisions
|
0.78M | 1.38M | 0.87M | 0.19M | 0.30M | | 0.18M | 0.13M | 0.08M | 0.05M | 0.12M | | | | | |
|
Revenue
|
23.78M | 33.05M | 58.42M | 84.03M | 91.31M | 82.49M | 78.77M | 66.54M | 58.24M | 50.43M | 55.94M | 63.85M | 54.38M | 43.08M | -7.93M | 5.88M |
|
Interest income - Loans
|
| | 0.12M | 0.42M | 0.07M | | | | | | | | | | | |
|
Interest Income - Debt Securities
|
3.09M | 3.89M | 75.64M | 107.73M | 123.63M | 102.88M | 98.94M | | | | | | | | | |
|
Interest Income - Deposits
|
0.02M | 0.01M | 0.01M | | | | | | | | | | | | | |
|
Other interest income
|
0.23M | 0.14M | 0.12M | 0.42M | | | | | | | | | | | | |
|
Interest Income - Total
|
39.24M | 48.78M | 83.38M | 113.55M | 127.13M | 105.64M | 100.24M | 91.90M | 94.50M | 110.05M | 170.17M | 96.47M | 60.05M | 86.69M | 207.52M | 319.53M |
|
Interest Expense - Debt
|
9.80M | 7.99M | 19.57M | 33.79M | 38.10M | 25.82M | 22.51M | | | | | | | | | |
|
Interest Expense - Fed Funds
|
3.29M | 6.37M | 19.57M | 33.79M | 38.10M | 25.82M | | | | | | | | | | |
|
Interest Expense - Others
|
1.59M | | | | | | | | | | | | | | | |
|
Interest Expenses
|
14.68M | 14.36M | 24.08M | 35.15M | 39.03M | 25.91M | 22.61M | 25.23M | 36.18M | 59.57M | 114.11M | 32.62M | 5.67M | 43.61M | 215.45M | 313.66M |
|
Interest Income - Net
|
24.56M | 34.42M | 59.30M | 78.40M | 88.10M | 79.73M | 77.64M | 66.67M | 58.32M | 50.48M | 56.06M | 63.85M | 54.38M | 43.08M | -7.93M | 5.88M |
|
Interest Income - Total
|
23.78M | 33.05M | 58.42M | 78.21M | 87.84M | | | | | | | | | | | |
|
Investment Gain (Loss)
|
| | | | | | | -4.24M | -11.53M | -23.37M | -5.75M | 308.08M | 6.71M | -89.07M | -74.92M | -1.51M |
|
Trading Income
|
| 0.29M | 2.15M | 0.73M | -0.65M | | | -4.24M | -11.53M | -23.37M | -5.75M | 308.08M | 6.71M | -89.07M | -74.92M | -1.51M |
|
Other Non-Interest Income
|
| 0.93M | 0.13M | 0.28M | 0.66M | 1.05M | | | | | | | | | | |
|
Non-Interest Income
|
| 1.22M | 2.28M | 1.02M | 0.01M | 1.05M | | -8.48M | -23.06M | -46.75M | -11.51M | 616.17M | 13.41M | -178.13M | -149.83M | -3.01M |
|
Wages, Salaries and Other
|
3.63M | 4.93M | 5.32M | 7.63M | 7.00M | 9.51M | 9.10M | 7.55M | 8.51M | 6.61M | 7.52M | 11.74M | 12.76M | 16.81M | 16.93M | 20.50M |
|
Restructuring Costs
|
| | | 5.10M | 6.05M | 6.50M | 8.56M | 7.16M | 7.31M | 8.50M | 8.47M | 9.34M | 11.33M | 15.54M | 13.80M | 14.09M |
|
Other Operating Expenses
|
| | -8.24M | | 0.40M | 1.05M | -0.23M | 0.88M | -0.20M | -1.57M | 0.02M | -1.06M | -1.34M | -1.49M | -2.15M | -1.91M |
|
Operating Expenses
|
| | | 5.10M | 6.05M | 6.50M | 8.56M | 7.16M | 7.31M | 8.50M | 8.47M | 22.14M | 25.43M | 33.84M | 32.88M | 36.50M |
|
Non Operating Investment Income
|
| | | | | | | | | 0.05M | -0.06M | 0.02M | -14.81M | -213.02M | 142.50M | -142.35M |
|
Interest & Investment Income
|
| | | 8.46M | 3.35M | 16.22M | -0.98M | -4.24M | -11.53M | -23.37M | -5.75M | 308.08M | 6.71M | | | |
|
Other Non Operating Income
|
| | -2.83M | -0.91M | -10.08M | -53.39M | -43.13M | -5.61M | 3.04M | -3.46M | -186.95M | -172.29M | 81.42M | 436.01M | -32.91M | 288.38M |
|
Non Operating Income
|
| | | | | 1.05M | 0.61M | 0.88M | -0.20M | | | 135.81M | 73.31M | 133.92M | 34.68M | 144.52M |
|
Profit After Tax
|
17.58M | 29.47M | 39.81M | 74.04M | 68.07M | 27.81M | 16.54M | 43.10M | 33.89M | 7.02M | -152.67M | 177.53M | 102.26M | 143.16M | -6.13M | 113.90M |
|
Equity Income
|
| | | | | | 0.83M | | | | | | | | | |
|
Preferred Dividend Payments
|
4.01M | 3.06M | | 2.04M | 7.90M | 9.18M | 9.18M | 9.19M | 10.79M | 11.80M | 12.97M | 13.60M | 8.33M | 7.69M | 7.69M | 7.69M |
|
Net Income towards Common Stockholders
|
13.57M | 26.41M | 39.81M | 72.01M | 60.17M | 18.63M | 7.37M | 33.91M | 23.10M | -4.78M | -165.63M | 160.02M | 90.94M | 135.47M | -13.82M | 106.20M |
|
EPS (Basic)
|
1.04 | 1.50 | 1.03 | 1.35 | 1.10 | 0.34 | 0.14 | 0.69 | 1.37 | -0.25 | -7.01 | 6.93 | 2.79 | 3.19 | -0.25 | 1.50 |
|
EPS (Weighted Average and Diluted)
|
1.02 | 1.41 | 1.03 | 1.35 | 1.10 | | | | | | -7.01 | 6.93 | 2.78 | 3.17 | -0.25 | 1.49 |
|
EBITDA
|
| | | 127.77M | -26.16M | 73.76M | -26.72M | 14.07M | 47.01M | -31.86M | 43.95M | 66.47M | 17.41M | -52.61M | 9.02M | 92.22M |