|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.03B | 0.04B | 0.03B | 0.03B | 0.00B | 0.03B | 0.01B | 0.02B | -0.02B | 0.02B | -0.00B | 0.02B | 0.01B | 0.03B | 0.07B | 0.01B | 0.07B | 0.08B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.14B | -0.08B | 0.04B | 0.03B | 0.04B | -0.00B | 0.16B | 0.08B | 0.11B | 0.12B | 0.13B | 0.12B | 0.19B | 0.23B | 0.29B | 0.45B | 0.61B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.02B | 0.01B | 0.01B | -0.02B | 0.02B | -0.01B | -0.00B | 0.00B | 0.01B | 0.05B | -0.02B | 0.04B | 0.00B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.01B | 0.01B | -0.00B | 0.00B | 0.01B | -0.00B | -0.01B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.17B | 0.06B | 0.27B | | 0.26B | 0.02B | 0.33B | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.06B | 0.02B | 0.02B | 0.02B | 0.63B | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29B | -0.34B | 0.03B | 0.49B | -0.79B | 0.21B | -0.33B | -1.24B | -0.83B | -0.56B | 0.23B | -0.34B | -0.96B | 0.03B | -0.91B | -1.51B | -3.29B | -2.37B | -7.19B | -2.07B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62B | 2.20B | 5.49B | 5.05B | 3.72B | 5.43B | 5.57B | 5.35B | 7.16B | 12.37B | 14.63B | 18.93B | 20.51B | 22.76B | 34.38B | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.51B | 22.76B | 34.38B | 40.19B | 46.56B | 51.35B | 59.16B |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.11B | 0.05B | 0.09B | 0.00B | 0.00B | 0.03B | 0.01B | 0.09B | 0.12B | 0.06B | 0.06B | 0.24B | 0.28B | 0.25B | 0.39B | 0.44B | 0.39B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.06B | 0.07B | 0.08B | 0.10B | 0.11B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.09B | -0.66B | 0.83B | -0.29B | 0.27B | 1.25B | 0.81B | 0.36B | -0.04B | 0.31B | 0.95B | 0.17B | 0.87B | 1.59B | 3.34B | 2.47B | 7.48B | 1.88B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25B | 0.02B | 0.15B | -0.13B | 0.07B | -0.06B | -0.06B | 0.04B | -0.02B | -0.18B | 0.18B | -0.01B | -0.00B | 0.22B | -0.03B | 0.12B | 0.12B | 0.11B | 0.36B | -0.11B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.03B | 0.04B | 0.03B | 0.03B | 0.00B | 0.03B | 0.01B | 0.02B | -0.02B | 0.02B | -0.00B | 0.02B | 0.01B | 0.03B | 0.07B | 0.01B | 0.07B | 0.08B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25B | 0.02B | 0.15B | -0.13B | 0.07B | -0.06B | -0.06B | 0.04B | -0.02B | -0.18B | 0.18B | -0.01B | -0.00B | 0.22B | -0.03B | 0.12B | 0.12B | 0.11B | 0.36B | -0.11B |