Dawson Geophysical Growth Metrics (2010-2025) | DWSN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 14.00%56.21%38.01%42.20%-0.31%-14.46%-19.17%-30.79%-17.99%-4.36%134.23%151.10%157.85%132.37%1.41%0.38%-20.78%-18.83%-24.09%-24.26%-23.21%-21.46%-13.13%-10.52%-5.53%-4.48%-6.18%-10.26%-8.76%-12.06%-12.91%-15.31%-15.69%-14.01%-21.94%-18.99%-26.45%-29.37%-28.32%-28.38%-25.98%-28.19%-25.47%-7.25%-1.53%-9.55%-16.24%-32.89%-42.95%-46.33%-42.41%11.44%34.44%
Assets Growth (3y) 3.91%8.52%37.74%35.20%28.22%23.88%24.29%20.38%18.76%21.73%21.71%24.05%16.19%14.00%-12.55%-12.05%-16.86%-15.24%-14.79%-15.28%-12.85%-12.94%-10.80%-12.06%-10.10%-10.27%-13.92%-14.93%-17.29%-18.86%-21.31%-21.09%-22.86%-24.16%-25.29%-18.66%-20.66%-21.53%-17.75%-15.63%-22.00%-27.28%-25.29%-22.40%-9.69%-11.48%
Assets Growth (5y) 23.11%19.24%15.00%13.44%5.10%3.92%4.83%3.41%3.98%6.24%8.00%8.92%6.22%4.47%-11.38%-12.36%-15.06%-14.37%-15.90%-16.04%-16.32%-16.71%-16.86%-16.97%-16.93%-18.19%-19.37%-16.37%-17.69%-19.96%-17.52%-17.93%-22.03%-26.45%-24.71%-23.95%-17.88%-18.01%
Assets (QoQ) 9.84%1.69%40.56%-0.50%-2.95%4.77%-1.46%-14.63%-8.29%-10.29%16.76%-0.43%124.59%-3.83%19.90%-10.27%-1.98%-4.80%-5.38%-8.06%-8.34%-5.02%-4.06%-5.96%1.38%-2.17%1.29%-4.92%-0.42%-6.43%2.98%-8.35%-1.38%-9.01%2.52%-6.52%-10.47%-5.58%-6.92%-10.23%-9.14%-5.66%-3.80%-12.91%-5.71%17.41%-13.39%8.73%0.45%-29.05%-26.38%2.28%7.80%37.28%-11.18%
Capital Expenditures Growth (1y) 106.87%150.94%66.58%127.73%-57.84%-92.74%-100.69%-3.60%1,038.85%3,799.64%815.28%-81.33%-22.60%-90.91%-32.56%255.93%-62.20%-16.15%19.15%-19.64%290.31%-27.75%-81.78%21.14%-52.41%631.43%1,232.89%-52.82%-45.23%-87.15%-85.02%-8.59%-11.32%-90.20%-96.65%648.00%323.53%264.04%21.62%38.64%93.73%-88.54%-71.95%7,775.36%
Capital Expenditures Growth (3y) -5.62%11.27%-16.59%54.94%-31.26%-46.35%-41.79%-7.10%96.32%134.07%-11.32%-18.87%4.53%-61.96%-47.30%51.32%-11.12%64.25%42.49%-22.84%0.58%-12.11%-28.61%-19.46%-38.63%-54.85%-59.42%-66.52%-75.67%-53.21%-5.79%1.97%-25.08%118.13%252.82%18.10%122.25%
Capital Expenditures Growth (5y) -6.91%-11.28%-1.75%-29.86%-22.29%-23.56%-15.08%-21.88%-13.45%49.09%85.74%29.80%-21.13%-21.52%-44.70%-21.80%8.37%-19.36%-43.86%-57.11%-38.07%-61.71%-51.55%-4.71%16.19%-27.22%-33.44%-26.11%-18.85%-6.30%-34.94%-16.24%147.94%
Capital Expenditures (QoQ) 110.75%47.48%39.37%-52.24%155.65%-2.10%90.53%-91.16%-118.07%1,337.38%-41.30%206.12%-77.68%-53.46%143.40%-64.06%65.67%145.62%-74.15%-20.29%135.44%65.66%25.55%-85.25%-40.63%1,001.60%-50.68%126.77%8.18%-61.00%-42.75%-46.81%26.18%137.88%-44.46%-94.12%-56.90%-85.03%307.14%334.21%60.00%45.06%82.39%-37.70%17.54%-91.42%346.38%
Cash & Equivalents Growth (1y) 0.90%11.03%20.45%-31.06%10.62%163.92%-45.29%-6.21%2.26%-8.66%37.68%163.27%1.49%-56.58%23.47%-21.59%48.05%71.47%152.72%47.17%-31.07%-53.19%-60.49%-8.42%36.91%67.02%50.53%-36.71%-23.95%-7.67%30.51%32.92%28.12%-47.91%8.85%-2.36%-14.00%209.63%30.97%81.04%36.83%-20.70%-38.04%-65.21%-38.88%-48.36%-26.69%-26.64%-25.31%-42.10%-38.31%-49.75%-87.14%-76.75%45.44%-27.21%
Cash & Equivalents Growth (3y) 4.51%38.85%-3.19%19.40%4.71%1.53%-2.39%24.64%15.39%-12.06%62.57%44.83%1.18%-29.63%7.23%1.86%11.80%10.26%14.55%-5.16%-10.46%-10.30%-8.10%-8.33%10.08%-7.04%28.83%-6.35%-5.72%14.19%22.99%32.94%14.66%8.55%-4.05%-14.96%-10.40%8.23%-15.90%-15.03%-32.63%-35.93%-34.81%-34.84%-42.13%-62.07%-43.01%-13.01%-35.11%
Cash & Equivalents Growth (5y) 11.39%14.79%23.14%14.46%3.22%-3.42%-1.47%21.15%7.72%-11.87%20.64%11.98%1.52%-11.68%19.36%-2.32%6.37%-8.40%16.38%2.06%-4.59%3.09%2.05%6.37%9.44%14.55%11.65%-12.35%-6.86%-9.42%-3.31%-7.53%-13.18%-17.81%-13.31%-20.11%-13.80%-46.39%-34.93%-11.25%-35.47%
Cash & Equivalents (QoQ) -9.91%-33.23%18.31%41.80%-0.87%-27.57%-32.29%127.53%136.50%-84.99%16.08%148.08%111.25%-77.37%121.97%-4.36%-9.63%-35.64%40.96%80.58%4.67%-5.14%-17.92%-15.42%-28.92%-19.93%90.24%26.45%-13.29%-27.83%-20.01%51.95%5.26%2.01%-18.53%46.46%-57.20%113.16%-26.92%29.00%54.09%-9.83%1.02%-2.51%-10.70%-29.55%-43.27%71.27%-24.56%0.02%-23.20%-22.45%6.41%-2.65%-37.44%-80.16%92.42%508.93%-68.69%
Cash from Investing Activities Growth (1y) 21.42%-138.76%45.06%-189.44%62.04%79.43%104.12%86.01%-811.59%-884.47%-6,004.67%377.16%187.73%95.99%43.77%-202.50%-291.40%-728.57%285.96%257.71%129.65%10.04%-212.68%-120.75%-162.61%-51.54%147.47%57.70%48.13%159.35%112.46%9.29%9.60%-33.75%-93.31%105.60%127.83%-97.82%-137.33%-119.15%-51.04%-1,239.47%-593.58%-434.75%-6.24%-39.42%-85.32%174.78%116.60%135.44%33.06%-1,675.29%
Cash from Investing Activities Growth (3y) 65.32%-1.00%2.18%-47.99%20.67%93.08%31.69%30.01%-195.86%-147.57%-172.82%86.44%35.68%33.11%-5.62%-32.67%-33.05%-124.37%44.14%48.27%54.17%41.10%4.35%-27.64%-31.88%37.43%27.39%26.44%28.67%26.17%-27.10%78.66%28.53%-29.36%-29.53%23.02%-31.31%-77.68%-96.21%-71.42%108.41%53.34%130.70%-83.24%-132.17%
Cash from Investing Activities Growth (5y) 36.62%7.69%-23.96%-9.47%-1.52%20.32%59.74%16.66%-20.64%-53.33%-34.76%-94.29%17.03%30.54%17.81%26.10%-16.31%-16.72%45.14%16.45%14.95%15.15%15.00%-15.19%-14.88%-47.47%31.74%29.46%26.54%36.42%-20.24%22.37%5.24%-33.41%-47.45%16.11%10.76%-38.59%
Cash from Investing Activities (QoQ) 19.59%-48.21%-38.59%52.42%-144.30%65.89%-630.07%93.76%246.30%-121.17%-25.90%-64.77%62.37%455.09%-60.15%-107.54%-427.04%-547.24%25.58%67.36%218.29%448.91%-86.01%-199.05%-48.15%-1.09%57.79%-139.74%146.41%-190.07%48.24%374.32%66.13%-138.46%48.42%301.04%-83.23%-67.81%156.38%-84.23%-386.84%83.49%755.56%-466.95%-74.60%-16.46%-129.13%50.47%-40.23%146.99%-49.13%5.71%-364.86%-1,005.92%
Cash from Operations Growth (1y) 35.84%655.23%-104.12%127.60%-61.74%1,508.71%-48.81%1,016.98%342.97%-48.06%34.50%-113.97%72.61%-83.92%262.45%368.64%-53.28%-134.78%-307.90%-177.02%-34.69%20.30%40.29%111.17%147.98%95.39%102.92%-307.82%12.84%-16,372.73%8,266.67%88.96%-32.91%242.31%-158.03%0.58%-112.31%-126.34%-122.11%-5,219.19%1,066.52%18.23%84.35%-30.43%1.29%1.38%-21.81%-28.64%-229.19%-6.31%151.27%-11.94%
Cash from Operations Growth (3y) 79.73%36.98%-15.42%79.13%-33.89%-105.81%-22.87%34.17%18.46%-25.18%-27.55%-31.79%-19.24%-26.92%-26.34%30.67%-8.88%-26.26%-66.92%-29.64%22.26%-82.18%51.21%70.51%23.37%133.90%-12.30%-30.61%-27.92%-295.24%-378.92%-80.07%-7.24%32.58%-30.09%-6.12%-30.31%30.01%134.36%93.61%-1.26%20.20%29.89%10.98%-12.44%
Cash from Operations Growth (5y) 4.66%41.18%-0.72%-13.37%-18.35%-27.36%-78.33%-32.51%-21.70%-32.22%-7.47%-14.90%-15.63%8.07%-18.51%47.25%44.42%-10.54%24.51%-30.32%-15.09%-16.55%-17.78%-13.44%-6.27%17.43%-18.38%13.21%-8.93%-118.53%-79.52%26.14%-15.37%17.20%-21.57%64.72%10.21%-18.19%
Cash from Operations (QoQ) -118.40%1,299.09%68.31%-63.41%-24.80%-108.90%9,399.96%-93.85%237.95%34.20%-60.38%247.55%-105.23%-93.82%589.58%-67.63%-47.12%220.52%-14.86%-124.10%-216.13%-18.74%172.20%-129.41%-136.85%122.22%1,502.65%-100.55%250.00%-1,682.83%970.20%-179.73%176.19%-102.09%5,388.44%69.11%-131.07%96.42%-554.65%-261.90%-162.01%14.31%218.95%-130.62%49.85%-143.44%49.89%213.47%216.58%-171.47%-28.22%132.29%749.03%-131.84%
Dividends Paid - Common (QoQ) 0.00%
EBITDA Margin Growth (1y) 0.00M0.00M0.00M0.00M-0.00M-108.00-290.00-0.00M-844.00-0.00M-0.00M-0.00M409.000.00M-279.00-0.00M-0.00M43.0018.00-724.00-0.00M-0.00M-980.00-462.00-422.000.00M708.000.00M0.00M-665.00-0.00M423.00-0.00M0.00M0.00M-67.000.01M-0.01M-0.01M-0.00M-0.46M-0.03M0.00M0.00M0.44M0.03M0.00M-0.01M0.01M0.01M670.000.01M-854.00-0.00M88.00-0.00M0.00M0.00M
EBITDA Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M85.00-255.00542.000.00M-623.00-0.00M0.00M-384.000.00M266.000.00M0.01M-0.01M-0.01M-0.00M-0.45M-0.04M-0.00M-752.00-0.01M-0.01M221.00-0.01M-0.00M0.01M0.01M0.01M0.45M0.04M0.01M0.00M0.01M0.01M
EBITDA Margin Growth (5y) -0.00M69.00-0.00M-0.00M-0.00M-0.01M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M145.000.00M-0.00M-187.00-0.00M0.00M-696.00898.000.00M-0.01M-0.01M-0.00M-0.45M-0.04M-0.00M0.00M-0.01M-0.01M-220.00-0.01M-428.00-0.00M0.00M0.00M0.00M-0.00M979.00651.00-0.00M0.01M
EBITDA Margin (QoQ) -53.000.00M0.00M-0.00M207.00920.000.00M-0.00M0.00M738.00486.00-0.00M-975.000.00M930.00-0.00M731.00-363.0057.00-0.00M0.00M-388.00-685.00-0.00M-217.000.00M-168.00-0.00M0.00M-702.00853.00-0.00M415.00-0.00M0.00M-0.00M0.01M-0.00M0.00M766.00-0.01M377.000.00M-0.45M0.41M0.04M0.01M-0.02M0.01M0.01M-0.01M0.01M-291.000.00M0.00M-0.00M-953.000.00M0.00M-0.00M0.00M
EBIT Growth (1y) 100.09%100.12%-99.61%227,046.66%-235,684.84%110,858.18%116,781.61%-46.74%-96.50%-378.01%-170.26%-74.12%-64.20%-12.08%-40.61%-447.77%-95.76%28.62%-16.57%-8.32%26.57%-205.81%-38.58%-14.18%-16.87%69.85%46.62%86.49%59.42%-21.75%-96.98%80.67%-84.74%136.51%47.58%536.91%109.66%-523.76%-35.12%-492.42%-926.63%4.26%19.55%73.54%15.35%8.98%13.48%32.75%39.21%19.34%65.32%700.00%21.10%-0.98%58.88%-82.18%37.09%79.61%
EBIT Growth (3y) -59.37%-56.12%-73.39%579.02%-1,866.38%-1,412.40%-949.74%-35.35%-84.85%-61.65%-46.62%-43.82%-33.15%-34.75%-31.45%-84.71%-18.88%13.01%4.82%44.92%29.65%-3.93%-13.37%68.99%4.31%28.75%18.01%28.34%27.50%-23.50%-11.74%-49.09%-13.85%-13.99%17.10%-65.54%12.23%-78.56%2.02%-39.22%-84.24%11.09%37.74%45.30%25.95%9.49%50.22%39.57%32.93%45.03%
EBIT Growth (5y) -67.06%-24.94%-48.68%-311.60%-542.27%-496.46%-351.07%-20.99%-40.22%-32.29%-23.32%-16.55%-2.28%2.12%-19.02%-16.13%-4.72%18.05%2.30%16.45%15.58%-11.68%-0.63%12.56%6.89%11.47%9.74%34.73%12.71%-10.42%0.58%10.03%5.36%-1.69%29.76%82.60%20.17%-38.02%33.09%-5.68%-32.68%32.06%
EBIT Margin Growth (1y) 0.00M0.00M0.00M0.00M-0.00M-108.00-290.00-0.00M-844.00-0.00M-0.00M-0.00M81.000.00M-646.00-0.00M-0.00M298.00-102.00-928.00-555.00-0.00M-0.00M-606.00-177.000.00M0.00M0.00M0.00M-341.00-0.00M267.00-0.00M0.00M0.00M417.000.01M-0.01M-0.01M-0.00M-0.48M-0.03M0.00M0.00M0.46M0.03M0.00M-0.01M0.01M0.01M0.00M0.01M-650.00-0.00M303.00-0.00M605.000.00M
EBIT Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M91.00-235.000.00M0.00M-548.00-0.00M0.00M-104.000.01M0.00M0.00M0.01M-0.01M-0.01M-0.00M-0.48M-0.04M-0.00M-594.00-0.01M-0.01M-0.00M-0.01M-0.00M0.01M0.01M0.01M0.48M0.04M0.01M0.00M0.01M0.01M
EBIT Margin Growth (5y) -0.00M-76.00-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M45.000.00M-0.00M-430.00-0.00M0.00M-478.000.00M0.00M-0.01M-0.01M-0.00M-0.48M-0.04M-0.00M0.00M-0.01M-0.01M-0.00M-0.01M-623.00-0.00M0.00M0.00M0.00M-0.00M0.00M288.00-0.00M0.01M
EBIT Margin (QoQ) -53.000.00M0.00M-0.00M207.00920.000.00M-0.00M0.00M738.00486.00-0.00M-975.000.00M0.00M-0.00M660.00-331.0044.00-0.00M0.00M-731.00-783.00-0.00M-346.000.00M887.00-0.00M0.00M-656.000.00M-0.00M446.00-0.00M0.00M-0.00M0.01M-0.00M0.00M25.00-0.01M-190.000.00M-0.48M0.44M0.03M0.01M-0.02M0.01M0.01M-0.01M0.01M-116.000.00M0.00M-0.00M-974.000.00M0.00M-0.00M0.00M
EBIT (QoQ) -10.30%200.96%-99.42%-86.53%55.60%220.17%338,441.67%-113.97%173.29%237.26%54.27%-151.54%-3.68%14.76%156.81%-427.00%29.23%-6.94%-40.52%-84.07%74.19%-74.62%-30.59%-24.79%-7.47%20.87%-7.60%-27.72%72.27%-40.08%72.77%-283.60%16.80%-126.63%97.33%-3,566.25%116.44%-425.38%122.27%-18.92%-821.10%-3.75%35.31%-70.80%16.48%12.82%78.72%-446.45%10.19%17.13%83.46%-394.00%-19.15%64.37%386.09%-164.96%-52.51%85.49%223.98%-329.30%50.57%
EBT Growth (1y) 163.77%198.72%235.72%129.31%-407.30%2.90%21.08%-47.68%-88.78%-449.52%-170.26%-77.90%-50.18%-1.62%-38.98%-523.47%-104.95%30.98%-10.10%3.40%29.88%-226.47%-4.67%-25.16%-19.73%68.94%31.28%85.47%61.90%-24.49%-123.61%92.13%-94.74%136.52%51.57%824.09%113.20%-496.60%-65.24%-627.02%-700.73%-0.51%28.38%73.53%16.11%11.91%62.01%29.48%40.35%25.01%20.89%719.67%18.51%-8.80%60.54%-83.55%35.93%79.78%
EBT Growth (3y) -54.66%-52.55%-69.34%-35.76%-120.44%-78.16%-47.09%-35.53%-79.78%-64.50%-45.42%-42.67%-29.24%-31.81%-17.00%-92.38%-19.83%11.21%7.48%43.99%31.61%-8.08%-17.17%75.72%3.87%28.89%9.37%27.71%28.02%-21.71%-21.41%-44.30%-15.60%-13.33%16.93%-116.17%12.70%-76.64%23.39%-43.97%-71.07%12.76%40.07%46.70%25.84%10.43%50.87%39.57%32.21%45.15%
EBT Growth (5y) -62.66%-20.02%-44.82%-25.27%-70.77%-59.23%-27.45%-20.98%-37.30%-35.01%-22.63%-16.70%0.31%2.40%-19.74%-15.53%-5.01%18.31%3.02%16.00%15.80%-12.83%-5.18%11.39%6.76%10.86%2.51%35.05%13.17%-9.81%13.41%10.92%5.02%0.78%29.65%115.19%20.21%-37.22%32.48%0.06%-28.98%31.94%
EBT Margin Growth (1y) 0.34M0.55M1.48M-1.75M-0.34M-0.55M-1.47M-0.00M-849.00-0.00M-0.00M-0.00M239.000.00M-630.00-0.00M-0.00M306.00-20.00-690.00-345.00-0.00M-0.00M-793.00-286.000.00M0.00M0.00M0.00M-374.00-0.00M322.00-0.00M0.00M0.00M281.000.01M-0.01M-0.01M-0.00M-0.47M-0.03M0.00M0.00M0.45M0.03M0.00M-0.01M0.01M0.01M653.000.01M-707.00-0.00M337.00-0.00M547.000.00M
EBT Margin Growth (3y) -0.00M-0.00M-0.00M-1.76M-0.34M-0.55M-1.48M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M29.00-102.00995.000.00M-651.00-0.00M0.00M-165.000.01M881.000.00M0.01M-0.01M-0.01M-0.00M-0.47M-0.04M-0.00M-604.00-0.01M-0.01M243.00-0.01M-0.00M0.01M0.01M0.01M0.46M0.04M0.01M0.00M0.01M0.01M
EBT Margin Growth (5y) -0.00M68.00-0.00M-1.76M-0.34M-0.55M-1.48M-0.01M-0.00M-0.00M-0.00M-0.00M269.000.00M-0.00M-331.00-0.00M0.00M-406.000.00M0.00M-0.01M-0.01M-0.00M-0.46M-0.04M-0.00M0.00M-0.01M-0.01M-60.00-0.01M-617.00-927.000.00M0.00M0.00M-0.00M0.00M364.00-0.00M0.01M
EBT Margin (QoQ) -40.000.00M1.76M-1.42M0.21M0.93M-1.47M-0.00M0.00M822.00436.00-0.00M-0.00M0.00M0.00M-0.00M653.00-368.0015.00-0.00M0.00M-694.00-655.00-0.00M-412.000.00M-181.00-0.00M0.00M-499.000.00M-0.00M279.00-0.00M0.00M-0.00M0.01M-0.00M0.00M254.00-0.01M-0.00M0.01M-0.46M0.43M0.03M0.01M-0.02M0.01M0.01M-0.01M0.01M-31.000.00M0.00M-0.00M-981.000.00M0.00M-0.00M0.00M
EBT (QoQ) -7.25%201.18%407.35%-88.42%66.02%244.10%246.54%-115.52%155.59%304.90%49.74%-156.01%-2.92%18.60%147.09%-480.68%30.36%-11.32%-43.49%-84.24%76.55%-77.57%-25.89%-33.75%-9.19%43.07%-50.53%-27.95%71.67%-25.97%68.17%-235.46%7.44%-126.26%98.88%-8,197.08%117.36%-400.10%116.75%51.31%-621.32%-25.04%46.57%-72.48%12.78%10.91%80.25%-446.53%8.41%61.58%63.34%-362.30%-15.14%59.46%387.18%-160.80%-53.71%85.30%219.74%-336.78%51.49%
Enterprise Value Growth (1y) -0.90%-11.03%-20.45%31.06%-10.62%-163.92%45.29%6.21%-2.26%8.66%-37.68%-163.27%-1.49%5.06%-265.89%-82.87%-125.50%-17.11%-33.68%-30.09%-18.35%-7.29%5.40%30.03%34.25%32.01%29.66%19.69%-0.36%-7.63%-1.86%3.42%-1.18%51.70%14.48%18.05%23.14%-128.21%-36.69%-66.49%-31.49%18.65%33.90%58.17%34.59%42.47%22.30%22.15%19.95%33.18%50.52%63.05%91.22%83.81%-42.06%27.21%
Enterprise Value Growth (3y) -4.51%-38.85%3.19%-19.40%-4.71%-31.78%-40.20%-65.28%-32.77%-0.52%-88.84%-84.33%-39.40%-6.06%-66.63%-18.51%-20.62%5.11%3.83%9.92%7.91%7.75%12.16%18.43%12.60%29.30%15.07%14.02%7.93%-5.86%-5.99%-9.63%-0.74%3.57%8.24%17.06%12.89%-2.22%11.12%12.51%27.91%29.99%29.19%36.84%44.59%64.27%48.40%18.20%40.06%
Enterprise Value Growth (5y) -21.17%-24.37%-34.72%-32.28%-25.10%-23.52%-28.36%-32.67%-12.74%5.82%-34.98%-28.61%-12.32%2.68%-27.08%-5.24%-12.25%14.99%4.98%10.37%9.49%2.85%4.55%5.83%7.57%8.08%11.16%15.04%7.66%11.10%9.37%12.24%16.21%16.69%13.50%23.94%20.58%47.16%37.46%13.99%36.81%
Enterprise Value (QoQ) 9.91%33.23%-18.31%-41.80%0.87%27.57%32.29%-127.53%-136.50%84.99%-16.08%-148.08%-111.25%77.37%-121.97%4.36%-97.61%12.78%-10.94%-17.93%-2.62%0.44%-7.96%-7.29%6.97%12.22%20.14%-0.82%3.79%9.19%8.82%-25.99%-3.18%14.06%13.54%-31.99%50.75%-52.17%17.16%-23.79%-46.24%8.86%-0.91%2.24%9.52%25.94%36.15%-52.90%20.42%-0.02%18.17%16.51%-4.37%30.61%38.90%80.16%-92.42%-508.93%68.69%
EPS (Basic) Growth (1y) 150.00%171.43%-99.52%100.00%-400.00%0.00%106,309.71%50.00%-511.11%-1,200.00%-205.26%-86.21%1.82%49.09%-80.00%-408.33%-1.85%53.57%36.11%-8.11%1.82%-338.46%-43.48%0.00%-22.22%77.19%36.36%82.50%62.12%-76.92%-142.86%85.71%-96.00%139.13%50.98%500.00%112.24%-466.67%-32.00%-650.00%-733.33%0.00%12.12%72.73%21.05%15.15%62.07%40.00%28.57%54.55%33.33%10.00%60.00%-84.21%33.33%77.78%
EPS (Basic) Growth (3y) -109.28%-98.80%-95.07%-25.48%-171.44%-96.61%-1,163.73%-38.17%-82.83%-66.31%-47.52%-34.99%0.61%-1.20%-18.17%-74.72%-6.92%22.57%16.45%42.59%23.11%-20.95%-30.40%70.76%3.19%29.22%8.84%28.06%27.87%-36.41%-16.26%-46.48%-14.98%-12.79%17.15%-81.71%15.09%-72.25%23.94%-71.00%15.37%46.69%42.01%31.90%18.29%58.99%35.72%35.63%47.72%
EPS (Basic) Growth (5y) -55.76%-13.18%-52.46%-27.58%-82.06%-68.04%-350.24%-21.88%-48.96%-35.69%-25.44%-15.78%14.59%16.00%-20.59%-15.81%1.92%18.35%7.03%16.09%16.10%-20.48%-7.49%11.27%6.79%10.35%2.55%31.57%14.59%-16.59%12.13%6.36%2.76%37.15%83.84%24.53%-31.95%39.66%-5.59%-27.23%34.43%
EPS (Basic) (QoQ) -16.67%152.69%686.31%-89.66%66.67%-99.64%324,729.64%-115.52%155.56%280.00%357.89%-163.22%0.00%63.64%160.00%-550.00%48.15%-28.57%-2.78%-48.65%76.36%-76.92%-73.91%-35.00%-5.56%42.11%-21.21%-65.00%80.30%-61.54%66.67%-257.14%8.00%-121.74%98.04%-4,800.00%118.37%-377.78%116.00%50.00%-650.00%0.00%33.33%-72.73%13.16%12.12%79.31%-400.00%6.67%60.71%-11.11%75.00%480.00%-163.16%-50.00%88.89%250.00%-366.67%50.00%
EPS (Weighted Average and Diluted) Growth (1y) 150.00%171.43%-99.52%103.57%-400.00%0.00%-364,151.87%52.63%-511.11%-1,200.00%68.75%-86.21%1.82%49.09%-80.00%-408.33%-1.85%53.57%36.11%-8.11%1.82%-338.46%-43.48%0.00%-22.22%77.19%36.36%82.50%62.12%-76.92%-142.86%85.71%-96.00%139.13%50.98%500.00%112.24%-466.67%-32.00%-650.00%-733.33%0.00%12.12%72.73%21.05%15.15%62.07%40.00%28.57%54.55%33.33%10.00%60.00%-84.21%33.33%77.78%
EPS (Weighted Average and Diluted) Growth (3y) -109.28%-98.80%-95.07%-24.61%-171.44%-96.61%-1,170.29%-38.37%-82.83%-66.31%28.90%-34.99%0.61%-1.20%-18.17%-74.72%-6.92%22.57%16.45%42.59%23.11%-20.95%-30.40%70.76%3.19%29.22%8.84%28.06%27.87%-36.41%-16.26%-46.48%-14.98%-12.79%17.15%-81.71%15.09%-72.25%23.94%-71.00%15.37%46.69%42.01%31.90%18.29%58.99%35.72%35.63%47.72%
EPS (Weighted Average and Diluted) Growth (5y) -55.76%-13.18%-52.46%-27.94%-82.06%-68.04%-351.64%-21.99%-48.96%-35.69%19.98%-15.78%14.59%16.00%-20.59%-15.81%1.92%18.35%7.03%16.09%16.10%-20.48%-7.49%11.27%6.79%10.35%2.55%31.57%14.59%-16.59%12.13%6.36%2.76%37.15%83.84%24.53%-31.95%39.66%-5.59%-27.23%34.43%
EPS (Weighted Average and Diluted) (QoQ) -16.67%152.69%659.19%-89.29%66.67%-99.65%324,133.70%-115.79%155.56%-1,380.00%235.94%-163.22%0.00%63.64%160.00%-550.00%48.15%-28.57%-2.78%-48.65%76.36%-76.92%-73.91%-35.00%-5.56%42.11%-21.21%-65.00%80.30%-61.54%66.67%-257.14%8.00%-121.74%98.04%-4,800.00%118.37%-377.78%116.00%50.00%-650.00%0.00%33.33%-72.73%13.16%12.12%79.31%-400.00%6.67%60.71%-11.11%75.00%480.00%-163.16%-50.00%88.89%250.00%-366.67%50.00%
FCF Margin Growth (1y) 0.81M-0.92M-0.89M-2.92M-0.81M0.00M-934.000.01M0.00M-0.00M-0.01M-0.00M0.00M-0.00M0.00M0.00M-750.00-0.00M-0.00M-0.00M-0.00M492.000.00M0.00M0.00M-698.00-759.00-11.000.00M-0.00M0.00M186.00-0.00M0.02M-0.01M354.00-0.06M-0.04M-0.00M-0.00M0.08M0.02M0.01M-0.02M0.00M275.00550.00-0.00M-0.00M714.000.01M-0.00M
FCF Margin Growth (3y) 0.01M-0.89M-2.93M-0.81M0.92M601.00-0.00M459.00217.00-0.00M-0.01M-0.00M-827.00-0.00M-173.00-71.00-237.00-0.00M-0.00M-0.00M0.00M-0.00M0.00M0.00M0.00M0.02M-0.00M528.00-0.06M-0.02M-0.01M-0.00M0.02M-0.00M-0.00M772.00-0.02M0.00M522.000.06M0.02M0.01M0.01M-0.01M680.00
FCF Margin Growth (5y) -491.000.00M-0.89M-2.93M-0.81M0.92M-0.00M-0.01M-659.00-0.00M-0.00M-0.01M-0.00M0.00M-0.01M0.00M103.00-251.000.02M-0.01M-0.00M-0.06M-0.02M-0.01M-0.00M0.02M-0.00M-400.00759.00-539.00634.000.00M-0.00M119.00-0.01M0.00M0.01M-0.02M
FCF Margin (QoQ) -0.00M0.89M2.04M-2.12M-1.74M0.92M0.01M-0.01M0.00M0.01M-0.00M0.00M-0.00M230.000.00M-0.00M-477.00780.000.00M-0.00M-0.00M177.000.00M-648.00-550.00332.000.00M-0.00M-610.000.00M0.01M-0.01M0.01M-0.00M0.00M0.01M-0.02M0.01M-0.06M0.04M0.01M0.01M0.03M-0.03M0.00M-0.01M563.000.00M0.00M-0.01M-685.000.00M0.01M-0.02M
FCF Payout Ratio (QoQ) 208.00%
Free Cash Flow Growth (1y) -4.33%5.96%-281.05%127.50%-66.50%158.34%-10.98%2,587.53%260.37%-69.23%-8.60%-126.21%137.18%-80.06%123.86%201.80%-51.31%-164.65%-865.28%-324.01%-90.53%22.73%51.30%66.84%1,567.00%-126.56%-29.67%-4.31%24.58%-145.27%254.24%44.46%-34.82%234.46%-164.12%91.18%-113.80%-126.44%-124.83%-5,235.47%1,056.39%6.09%77.33%-33.55%-1.67%-11.49%-28.51%-10.51%-108.78%47.72%190.75%-136.51%
Free Cash Flow Growth (3y) 104.99%56.14%-14.58%101.89%-5.00%18.01%-13.39%69.84%-1.30%-29.17%-28.42%-37.47%-52.18%-28.05%3.84%8.89%-8.39%-46.31%-89.76%-40.52%25.29%-62.53%43.81%42.30%138.32%111.58%-8.64%62.89%-28.30%4.47%-30.52%-37.75%-4.91%30.63%-32.51%-4.29%-31.08%17.17%107.20%87.04%-1.81%19.19%29.88%11.37%-38.51%
Free Cash Flow Growth (5y) 9.44%17.71%0.31%-6.37%-25.08%-16.15%-4.68%-50.42%-34.78%-22.11%-10.91%-17.15%-17.15%17.83%-20.62%30.45%15.22%-9.00%30.13%-46.64%-15.30%-16.83%-8.82%-7.02%2.00%77.98%-13.15%8.15%-6.57%3.60%10.89%18.51%-16.39%17.81%-22.52%23.72%12.75%-21.61%
Free Cash Flow (QoQ) -247.98%214.60%98.31%-71.55%-245.46%-120.62%349.19%-95.81%280.21%26.47%-67.53%275.64%-120.46%-5.03%393.78%-68.42%-75.52%348.17%40.52%-141.93%-189.78%-31.19%105.94%-442.12%-82.65%10.67%398.63%-146.50%-4.54%28.14%456.68%-191.54%165.74%-125.88%518.56%88.85%-131.35%96.44%-554.65%-261.90%-166.60%15.53%217.35%-135.54%35.64%-154.37%29.43%143.19%331.37%-184.05%-33.33%130.56%749.03%-168.37%
Gross Margin Growth (1y) -7.26M-6.99M-6.59M6.81M7.26M7.00M6.59M-0.00M-752.00-0.00M0.00M0.01M0.00M541.000.00M-0.00M-0.00M-0.00M-0.17M-0.01M0.00M0.00M0.16M0.01M388.00-0.00M0.00M0.00M0.00M0.00M-58.00-684.00-246.00-373.000.00M0.00M
Gross Margin Growth (3y) -827.00-470.006.82M7.26M7.00M0.00M-0.00M-0.00M-364.00-0.00M-0.00M289.000.00M0.00M0.16M0.01M0.00M-760.000.01M0.00M
Gross Margin Growth (5y) -0.00M-0.01M-0.00M0.00M615.00-0.00M0.00M118.00-0.00M0.00M
Gross Margin (QoQ) -132.00619.00-6.81M-0.44M0.26M0.41M6.59M-0.00M841.00239.00312.00-0.00M226.000.00M-747.00-0.00M0.00M-0.00M0.00M755.00-0.00M-0.00M0.00M-0.16M0.15M0.01M0.00M-0.01M0.00M0.00M-761.00462.00-670.000.00M807.00-0.00M-0.00M0.00M680.00-0.00M-146.00
Gross Profit Growth (1y) -628.81%-654.49%-441.72%183.28%124.51%150.34%162.39%-29.92%-40.44%-75.98%114.57%1,040.76%1,329.95%-3.35%882.61%-106.42%-170.18%-91.91%-132.12%-193.17%103.69%834.37%35.61%40.76%1,018.31%-100.32%115.50%3.11%584.26%40,200.00%-61.34%-46.24%-42.61%-55.33%837.19%232.20%
Gross Profit Growth (3y) -8.26%-12.48%48.16%54.19%55.07%-9.93%-17.41%-28.29%-33.85%-26.04%-68.24%-18.94%68.95%128.56%26.80%5.67%252.81%-17.05%36.82%57.04%
Gross Profit Growth (5y) -24.80%-15.26%-21.83%-1.36%15.96%-16.63%2.60%-15.47%-34.99%39.34%
Gross Profit (QoQ) -5.64%94.87%-548.97%35.94%1.06%-20.10%209.41%-81.15%103.17%48.86%22.90%-83.97%-18.06%-14.80%2.71%-112.11%977.08%-74.94%263.22%-1.97%-107.20%-173.83%141.87%-489.21%34.30%103.44%10,507.04%-126.82%39.55%165.03%-103.02%1,404.17%-477.96%559.26%77.14%-98.74%-1,529.75%280.23%37.88%-73.62%101.68%
Interest Coverage Ratio Growth (1y) 100.10%100.12%-99.68%178,771.73%-161,353.99%60,861.66%-59.63%-78.56%-453.54%-48.61%-280.81%-191.32%-480.89%-37.03%51.18%7.34%-65.87%-93.79%-567.62%-672.10%-398.26%-501.05%14.36%88.44%96.62%93.07%58.87%-16.51%89.23%-24.17%126.75%-59.20%1,825.79%139.30%-4,379.95%-2,332.23%-2,716.13%-4,233.13%-139.35%51.73%85.57%43.57%8.98%38.20%60.92%85.33%95.15%71.68%36.52%47.28%-89.21%57.70%89.95%
Interest Coverage Ratio Growth (3y) -41.13%-37.28%618.61%-2,121.76%-1,745.01%-1,275.07%-40.78%-110.43%-91.55%-73.76%-116.25%-111.75%-222.30%-151.78%-40.79%6.15%34.65%6.90%-32.98%-1.30%73.74%19.74%27.94%40.15%27.30%26.70%-67.62%-255.98%-264.95%-172.19%-201.49%-165.38%-302.40%-109.27%-356.68%-93.59%-123.17%31.64%75.62%28.85%60.32%56.08%74.90%28.14%63.96%78.93%
Interest Coverage Ratio Growth (5y) -71.11%-29.76%-57.84%-372.16%-681.34%-628.11%-614.24%-53.53%-155.34%-98.41%-20.55%-33.31%-27.31%-16.16%-6.54%18.20%-8.92%20.29%19.07%-93.21%-109.39%-52.25%-53.05%-57.37%-20.27%25.02%4.64%-59.30%-68.19%-34.78%-29.61%10.92%130.36%-0.29%-60.59%28.59%-17.04%-25.33%54.10%
Interest Coverage Ratio (QoQ) -26.13%209.15%-99.47%-86.60%55.08%194.56%292,187.55%-112.08%158.63%-153.42%-16.08%-495.84%11.20%-21.88%11.10%-42.41%68.37%-131.34%-59.15%-66.38%-8.98%-167.55%-2.71%-100.70%84.47%63.90%69.98%-311.67%7.81%-2.26%97.23%-4,648.09%119.86%-708.58%130.07%8.11%-2,263.31%-245.85%67.66%-70.80%-25.28%30.26%90.33%-567.89%-102.06%52.65%24.17%84.32%410.97%-176.62%-69.94%86.98%163.62%-400.47%59.62%
Net Cash Flow Growth (1y) 95.85%7.66%-318.65%113.62%-3,011.35%127.70%7.93%536.27%907.29%-108.17%-10.99%-58.33%1,462.72%-81.43%75.85%-212.54%-128.87%-446.43%-84.41%292.16%248.83%30.03%-138.60%-132.87%33.05%123.36%105.59%-26.18%13.65%-1,326.73%2,321.25%39.96%-37.19%208.91%-140.17%111.27%-116.61%-126.63%-129.88%-2,132.43%1,216.58%-120.42%79.08%-44.56%56.63%-41.65%-176.06%-4.05%-71.79%70.50%355.90%-165.51%
Net Cash Flow Growth (3y) 96.89%82.71%-29.83%397.08%-10.27%46.78%6.34%39.61%-88.75%-32.41%-37.02%-3.41%98.79%-34.81%-2.05%-39.43%-17.01%-17.26%30.96%7.29%61.99%-26.11%73.60%-31.02%-1.71%72.37%18.36%27.76%-28.43%-77.14%-189.89%-11.19%5.21%13.85%-29.92%0.93%-31.13%12.02%27.45%-67.61%0.17%20.16%29.54%2.57%-6.21%
Net Cash Flow Growth (5y) 23.99%21.45%-37.19%-22.35%-138.85%9.80%35.18%-12.37%-11.82%-37.88%-8.63%-37.73%-18.87%61.11%-26.90%28.03%-20.48%-16.41%49.89%-19.08%15.48%25.16%10.27%-24.45%-20.78%11.98%-12.88%23.52%-6.00%-40.12%-53.87%16.44%-20.03%22.01%-19.82%19.11%14.88%-22.01%
Net Cash Flow (QoQ) -190.92%136.79%168.64%-101.44%-6,374.30%12.88%362.47%-121.02%922.89%-15.05%-108.30%1,024.94%-171.85%175.54%171.47%-87.40%-193.44%-252.00%30.36%-51.26%50.26%466.80%-46.07%-171.11%-69.60%49.48%318.34%-87.51%-59.39%-1,239.58%296.65%-234.80%180.15%-128.26%305.72%133.75%-129.57%107.92%-403.24%-274.87%-155.18%29.94%266.60%-174.00%75.78%-157.89%20.92%124.09%-789.69%20.80%-30.57%123.91%935.15%-182.17%
Net Income Growth (1y) 148.47%182.36%385.18%114.87%-436.44%6.22%105.73%-48.71%-102.83%-455.48%-170.26%-73.99%-87.14%1.76%-0.48%-499.03%-58.51%26.07%1.02%-30.46%2.42%-332.61%-15.95%-6.42%-28.81%76.47%29.73%81.33%61.74%-76.97%-193.57%91.98%-96.92%138.64%51.07%824.82%113.34%-492.39%-71.22%-626.49%-701.13%-0.32%29.22%73.51%15.95%12.12%60.48%29.53%41.55%24.80%23.94%698.98%19.95%-8.06%61.92%-83.03%33.76%79.47%
Net Income Growth (3y) -48.99%-45.96%-108.11%-34.07%-145.35%-78.73%-51.14%-36.30%-81.88%-66.09%-39.23%-49.69%-42.51%-46.46%-4.87%-96.09%-25.83%9.03%6.92%36.24%21.66%-21.68%-33.74%74.84%1.00%29.28%-0.31%28.23%28.07%-38.96%-34.99%-45.17%-16.44%-15.00%15.99%-116.23%12.33%-76.08%21.76%-43.95%-70.46%12.80%40.30%46.09%26.74%10.61%51.45%39.53%32.33%44.95%
Net Income Growth (5y) -57.88%-17.70%-55.10%-28.42%-85.14%-69.19%-29.68%-22.33%-49.87%-35.86%-20.77%-17.81%-7.36%-5.53%-18.93%-15.81%-8.46%20.25%-2.99%16.55%16.29%-22.26%-14.92%9.48%4.90%8.73%-4.11%31.45%12.68%-18.79%7.21%10.60%4.95%-0.10%29.17%113.80%20.61%-36.92%32.64%-0.02%-28.95%31.84%
Net Income (QoQ) -4.97%155.73%713.83%-89.82%78.36%228.32%260.41%-115.94%156.31%535.91%-10.15%-163.04%1.31%-25.69%133.26%-553.57%48.19%-28.57%-32.08%-80.17%75.84%-72.13%-74.09%-34.76%-7.14%53.87%-59.78%-63.11%80.43%-37.75%57.54%-234.17%9.46%-128.51%98.84%-8,108.76%117.77%-389.39%117.17%51.06%-622.67%-26.28%47.19%-72.48%12.78%10.91%80.23%-447.22%8.80%59.94%64.75%-353.89%-17.34%59.48%377.59%-160.66%-58.40%85.72%223.69%-336.79%50.92%
Net Income towards Common Stockholders Growth (1y) 100.05%100.08%-99.51%214,750.80%-336,386.20%106,108.21%-137,236.20%-48.71%-102.84%-455.37%0.00%-32.61%-0.70%-1.45%-22.39%-254.02%-194.57%28.41%14.34%-30.46%2.42%-332.61%-15.95%-6.42%-28.81%76.47%29.73%81.33%61.74%-76.97%-193.57%91.98%-96.92%138.64%51.07%824.82%113.34%-492.39%-71.22%-626.49%-701.13%-0.32%29.22%73.51%15.95%12.12%60.48%29.53%41.55%24.80%23.94%698.98%19.95%-8.06%61.92%-83.03%33.76%79.47%
Net Income towards Common Stockholders Growth (3y) -48.99%-45.96%-105.30%805.54%-1,801.09%-1,464.73%-1,088.88%-36.30%-81.88%-66.08%-1.59%-49.69%-42.51%-46.46%-6.72%-60.55%-54.70%10.01%11.30%36.24%21.66%-21.68%-33.74%74.84%1.00%29.28%-0.31%28.23%28.07%-38.96%-34.99%-45.17%-16.44%-15.00%15.99%-116.23%12.33%-76.08%21.76%-43.95%-70.46%12.80%40.30%46.09%26.74%10.61%51.45%39.53%32.33%44.95%
Net Income towards Common Stockholders Growth (5y) -57.88%-17.70%-55.10%-331.39%-622.92%-552.86%-341.06%-22.33%-49.88%-35.85%3.10%-17.81%-7.36%-5.53%-20.19%-15.24%-22.77%20.10%-0.05%16.55%16.29%-22.26%-14.92%9.48%4.90%8.73%-4.11%31.45%12.68%-18.79%7.21%10.60%4.95%-0.10%29.17%113.80%20.61%-36.92%32.64%-0.02%-28.95%31.84%
Net Income towards Common Stockholders (QoQ) -4.97%155.73%-99.19%-89.82%78.36%228.18%360,319.09%-115.94%156.33%-523.74%234.79%-163.04%1.31%-19.24%190.83%-194.21%0.57%-43.85%-14.31%-80.17%75.84%-72.13%-74.09%-34.76%-7.14%53.87%-59.78%-63.11%80.43%-37.75%57.54%-234.17%9.46%-128.51%98.84%-8,108.76%117.77%-389.39%117.17%51.06%-622.67%-26.28%47.19%-72.48%12.78%10.91%80.23%-447.22%8.80%59.94%64.75%-353.89%-17.34%59.48%377.59%-160.66%-58.40%85.72%223.69%-336.79%50.92%
Net Margin Growth (1y) 733.00894.00652.00700.00-844.00-72.00-0.00M-842.00-622.00-0.00M135.00-447.00527.000.00M-444.00-0.00M-0.00M182.00239.00-933.00-0.00M-0.00M-0.00M-333.00-592.000.00M829.000.00M0.00M-631.00-0.00M316.00-0.00M0.00M0.00M282.000.01M-0.01M-0.01M-0.00M-0.47M-0.03M0.00M0.00M0.45M0.03M0.00M-0.01M0.01M0.01M714.000.01M-643.00-0.00M355.00-0.00M450.000.00M
Net Margin Growth (3y) -733.00-0.00M-908.00-590.00-939.00-978.00-0.00M-0.00M-0.00M-725.00-70.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-7.0060.00552.000.00M-819.00-0.00M0.00M-545.000.00M182.000.00M0.01M-0.01M-0.01M-0.00M-0.47M-0.04M-0.00M-605.00-0.01M-0.01M141.00-0.01M-0.00M0.01M0.01M0.01M0.46M0.04M0.01M0.00M0.01M0.01M
Net Margin Growth (5y) -0.00M97.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-914.00-250.00-0.00M-308.00593.00-0.00M-584.00-0.00M0.00M-588.000.00M0.00M-0.01M-0.01M-0.00M-0.46M-0.04M-0.00M0.00M-0.01M-0.01M-506.00-0.01M-612.00-985.000.00M0.00M0.00M-0.00M0.00M362.00-0.00M0.01M
Net Margin (QoQ) -18.00773.00931.00-953.00143.00531.00978.00-0.00M915.00-0.00M0.00M-0.00M-600.000.00M0.00M-0.00M104.00-494.00241.00-0.00M0.00M-437.00-932.00-0.00M-289.000.00M-255.00-0.00M0.00M-428.00733.00-0.00M301.00-0.00M0.00M-0.00M0.01M-0.00M0.00M254.00-0.01M-0.00M0.01M-0.46M0.43M0.03M0.01M-0.02M0.01M0.01M-0.01M0.01M-73.000.00M0.00M-0.00M-0.00M0.00M0.00M-0.00M0.00M
Operating Income Growth (1y) 100.09%100.12%-99.61%227,046.66%-235,684.84%110,858.18%116,781.61%-46.74%-96.50%-378.01%-170.26%-74.12%-64.20%-12.08%-40.61%-447.77%-95.76%28.62%-16.57%-8.32%26.57%-205.81%-38.58%-14.18%-16.87%69.85%46.62%86.49%59.42%-21.75%-96.98%80.67%-84.74%136.51%47.58%536.91%109.66%-523.76%-35.12%-492.42%-926.63%4.26%19.55%73.54%15.35%8.98%13.48%32.75%39.21%19.34%65.32%700.00%21.10%-0.98%58.88%-82.18%37.09%79.61%
Operating Income Growth (3y) -59.37%-56.12%-73.39%579.02%-1,866.38%-1,412.40%-949.74%-35.35%-84.85%-61.65%-46.62%-43.82%-33.15%-34.75%-31.45%-84.71%-18.88%13.01%4.82%44.92%29.65%-3.93%-13.37%68.99%4.31%28.75%18.01%28.34%27.50%-23.50%-11.74%-49.09%-13.85%-13.99%17.10%-65.54%12.23%-78.56%2.02%-39.22%-84.24%11.09%37.74%45.30%25.95%9.49%50.22%39.57%32.93%45.03%
Operating Income Growth (5y) -67.06%-24.94%-48.68%-311.60%-542.27%-496.46%-351.07%-20.99%-40.22%-32.29%-23.32%-16.55%-2.28%2.12%-19.02%-16.13%-4.72%18.05%2.30%16.45%15.58%-11.68%-0.63%12.56%6.89%11.47%9.74%34.73%12.71%-10.42%0.58%10.03%5.36%-1.69%29.76%82.60%20.17%-38.02%33.09%-5.68%-32.68%32.06%
Operating Income (QoQ) -10.30%200.96%-99.42%-86.53%55.60%220.17%338,441.67%-113.97%173.29%237.26%54.27%-151.54%-3.68%14.76%156.81%-427.00%29.23%-6.94%-40.52%-84.07%74.19%-74.62%-30.59%-24.79%-7.47%20.87%-7.60%-27.72%72.27%-40.08%72.77%-283.60%16.80%-126.63%97.33%-3,566.25%116.44%-425.38%122.27%-18.92%-821.10%-3.75%35.31%-70.80%16.48%12.82%78.72%-446.45%10.19%17.13%83.46%-394.00%-19.15%64.37%386.09%-164.96%-52.51%85.49%223.98%-329.30%50.57%
Operating Margin Growth (1y) 0.00M0.00M0.00M0.00M-0.00M-108.00-290.00-0.00M-844.00-0.00M-0.00M-0.00M81.000.00M-646.00-0.00M-0.00M298.00-102.00-928.00-555.00-0.00M-0.00M-606.00-177.000.00M0.00M0.00M0.00M-341.00-0.00M267.00-0.00M0.00M0.00M417.000.01M-0.01M-0.01M-0.00M-0.48M-0.03M0.00M0.00M0.46M0.03M0.00M-0.01M0.01M0.01M0.00M0.01M-650.00-0.00M303.00-0.00M605.000.00M
Operating Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M91.00-235.000.00M0.00M-548.00-0.00M0.00M-104.000.01M0.00M0.00M0.01M-0.01M-0.01M-0.00M-0.48M-0.04M-0.00M-594.00-0.01M-0.01M-0.00M-0.01M-0.00M0.01M0.01M0.01M0.48M0.04M0.01M0.00M0.01M0.01M
Operating Margin Growth (5y) -0.00M-76.00-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M45.000.00M-0.00M-430.00-0.00M0.00M-478.000.00M0.00M-0.01M-0.01M-0.00M-0.48M-0.04M-0.00M0.00M-0.01M-0.01M-0.00M-0.01M-623.00-0.00M0.00M0.00M0.00M-0.00M0.00M288.00-0.00M0.01M
Operating Margin (QoQ) -53.000.00M0.00M-0.00M207.00920.000.00M-0.00M0.00M738.00486.00-0.00M-975.000.00M0.00M-0.00M660.00-331.0044.00-0.00M0.00M-731.00-783.00-0.00M-346.000.00M887.00-0.00M0.00M-656.000.00M-0.00M446.00-0.00M0.00M-0.00M0.01M-0.00M0.00M25.00-0.01M-190.000.00M-0.48M0.44M0.03M0.01M-0.02M0.01M0.01M-0.01M0.01M-116.000.00M0.00M-0.00M-974.000.00M0.00M-0.00M0.00M
Profit After Tax Growth (1y) 148.47%182.36%385.18%114.87%-436.44%6.22%105.73%-48.71%-102.83%-455.48%-140.98%-73.99%-87.14%1.76%-72.28%-499.03%-58.51%26.07%1.02%-30.46%2.42%-332.61%-45.49%-6.42%-28.81%76.47%33.38%81.33%61.74%-76.97%-146.78%91.98%-96.92%138.64%50.68%824.82%113.34%-492.39%-34.68%-626.49%-701.13%-0.32%11.06%73.51%15.95%12.12%60.34%29.53%41.55%24.77%23.94%698.98%19.95%-8.02%61.92%-82.89%33.76%78.64%
Profit After Tax Growth (3y) -48.99%-45.96%-82.62%-34.07%-145.35%-78.73%-51.14%-36.30%-81.88%-66.09%-39.23%-49.69%-42.51%-46.46%-35.37%-96.09%-25.83%9.03%1.37%36.24%21.66%-21.68%-33.74%74.84%1.00%29.28%6.75%28.23%28.07%-38.96%-17.91%-45.17%-16.44%-15.00%16.09%-116.23%12.33%-76.08%21.97%-43.95%-70.46%12.79%35.50%46.09%26.74%10.61%51.39%39.63%32.33%44.21%
Profit After Tax Growth (5y) -57.88%-17.70%-55.10%-28.42%-85.14%-69.19%-32.55%-22.33%-49.87%-35.86%-21.77%-17.81%-7.36%-5.53%-32.47%-15.81%-8.46%20.25%-3.15%16.55%16.29%-22.26%-9.70%9.48%4.90%8.73%0.58%31.45%12.68%-18.79%10.37%10.60%4.95%-0.11%29.17%113.80%20.61%-36.92%32.74%0.14%-28.95%31.30%
Profit After Tax (QoQ) -4.97%155.73%713.83%-89.82%78.36%228.32%260.41%-115.94%156.31%535.91%-10.15%-163.04%1.31%26.69%157.02%-553.57%48.19%-28.57%-32.08%-80.17%75.84%-72.13%-74.09%-34.76%-7.14%42.12%-27.34%-63.11%80.43%-63.86%64.31%-234.17%9.46%-128.51%98.84%-8,108.76%117.77%-391.69%117.04%51.06%-622.67%-0.11%33.39%-72.48%12.78%11.24%80.16%-447.22%8.80%59.94%64.75%-353.89%-17.38%59.50%377.59%-160.66%-58.40%85.72%224.69%-334.90%48.91%
Property, Plant & Equipment (Net) Growth (1y) 16.25%68.56%47.47%54.66%16.60%-12.01%-14.15%-29.40%-30.13%-27.09%136.77%150.04%205.99%208.40%-6.29%-6.48%-21.01%-23.07%-23.57%-24.84%-25.15%-24.85%-19.14%-21.95%-21.21%-21.77%-19.64%-17.36%-18.72%-17.08%-24.45%-25.15%-24.56%-25.86%-26.62%-27.36%-29.63%-31.10%-31.82%-32.26%-32.84%-33.37%-34.00%-22.32%-18.27%-13.87%-19.35%-13.37%-13.17%-21.38%-28.10%-24.88%66.77%
Property, Plant & Equipment (Net) Growth (3y) 8.28%2.64%44.19%39.76%35.59%25.54%23.96%18.19%19.09%20.04%19.25%20.68%21.85%21.26%-16.64%-18.13%-22.48%-23.24%-20.80%-21.44%-21.74%-21.30%-21.11%-21.55%-21.53%-21.65%-23.62%-23.41%-24.43%-24.90%-27.70%-28.32%-29.09%-30.18%-30.88%-27.43%-27.87%-27.09%-24.85%-22.80%-22.15%-20.97%-21.02%-21.03%-18.98%7.64%
Property, Plant & Equipment (Net) Growth (5y) 24.31%20.73%16.51%13.92%8.07%2.72%3.32%-0.64%-0.08%0.33%1.96%2.54%2.99%2.95%-18.86%-19.44%-22.17%-22.59%-22.73%-23.41%-23.94%-24.27%-24.48%-24.98%-25.58%-26.07%-27.49%-25.06%-25.42%-26.48%-25.42%-24.57%-24.77%-24.40%-24.68%-25.29%-24.57%-10.91%
Property, Plant & Equipment (Net) (QoQ) 9.66%5.33%22.25%19.39%-4.07%10.46%-7.83%-9.91%-6.39%-9.17%-8.79%-5.99%203.99%-4.07%11.62%-5.25%-7.63%-4.27%-5.71%-7.73%-8.22%-5.86%-6.11%-7.36%-1.24%-9.13%-5.22%-8.03%1.45%-6.56%-6.77%-6.17%-7.56%-7.43%-6.04%-7.79%-8.51%-8.36%-8.97%-9.72%-9.47%-8.96%-9.75%-10.42%-10.33%7.16%-5.50%0.35%-1.32%-7.42%-5.29%-9.14%-9.76%-3.26%110.25%
Return on Assets Growth (1y) 2.002.00-6.00-3.00-6.00-20.00-19.00-21.00-13.000.00M2.003.00-2.00-4.00-3.00-3.00-8.00-10.00-9.00-12.00-1.002.007.0016.009.003.00-1.00-10.00-5.004.004.0018.005.00-3.00-11.00-34.00-29.00-24.00-13.00-1.001.009.0015.006.008.0010.00-18.00-10.008.00
Return on Assets Growth (3y) -17.00-17.00-23.00-20.00-21.00-24.00-21.00-21.00-23.00-14.00-11.00-11.00-11.00-12.00-5.001.000.00M-5.00-3.00-7.003.009.0010.0023.0010.004.00-8.00-26.00-29.00-23.00-20.00-17.00-23.00-18.00-14.00-9.0011.0025.0024.0025.007.0016.0030.00
Return on Assets Growth (5y) -27.00-31.00-36.00-35.00-30.00-32.00-23.00-17.00-15.00-9.00-4.00-6.00-7.00-5.00-2.009.000.00M-4.00-10.00-23.00-21.00-18.00-14.00-12.00-19.00-11.00-13.00-7.005.009.000.00M-2.00-17.00-19.002.00
Return on Assets (QoQ) 2.004.00-4.000.00M3.00-4.00-1.00-3.00-11.00-4.00-2.005.002.00-3.00-1.000.00M0.00M-1.00-1.00-6.00-2.00-1.00-3.005.001.004.005.00-2.00-5.001.00-4.004.004.000.00M10.00-9.00-5.00-7.00-14.00-4.001.003.00-1.00-2.009.000.00M13.000.00M-5.002.00-14.008.0012.00
Return on Capital Employed Growth (1y) 18.0027.00-11.00-4.00-13.00-33.00-35.00-36.00-18.00-2.005.006.00-6.00-9.00-5.00-1.00-7.00-10.00-11.00-17.00-4.002.0012.0022.0015.006.000.00M-11.00-5.005.005.0022.008.000.00M-9.00-34.00-29.00-28.00-16.00-3.00-7.00-4.005.006.0020.0019.00-24.00-45.009.00
Return on Capital Employed Growth (3y) -13.00-9.00-41.00-35.00-37.00-45.00-36.00-31.00-31.00-21.00-12.00-12.00-17.00-17.00-5.004.003.00-1.001.00-6.005.0014.0017.0033.0018.0011.00-3.00-23.00-26.00-23.00-20.00-16.00-28.00-33.00-31.00-27.000.00M20.0018.0020.00-8.00-22.0034.00
Return on Capital Employed Growth (5y) -26.00-28.00-58.00-52.00-48.00-53.00-35.00-26.00-21.00-13.000.00M-1.00-8.00-5.001.0015.006.004.00-3.00-18.00-16.00-15.00-8.00-5.00-19.00-21.00-28.00-22.00-3.008.00-3.00-8.00-32.00-60.00-2.00
Return on Capital Employed (QoQ) -2.0027.00-9.002.007.00-11.00-3.00-7.00-13.00-12.00-4.0011.003.00-5.00-2.00-1.00-1.00-1.001.00-6.00-4.00-3.00-4.006.003.006.006.00-1.00-6.001.00-5.005.005.001.0012.00-9.00-3.00-8.00-14.00-4.00-3.004.00-1.00-8.000.00M1.0019.006.00-5.00-1.00-24.00-15.0049.00
Return on Equity Growth (1y) -3.00-4.00-9.00-7.00-7.00-18.00-32.00-34.00-15.00-3.005.009.00-1.00-5.00-3.00-2.00-8.00-10.00-10.00-13.00-2.000.00M7.0017.0010.002.00-3.00-15.00-7.005.006.0024.009.00-2.00-11.00-38.00-33.00-28.00-17.00-3.00-4.004.005.001.0017.0016.00-30.00-25.005.00
Return on Equity Growth (3y) -24.00-25.00-36.00-32.00-23.00-26.00-29.00-27.00-24.00-17.00-7.00-6.00-11.00-14.00-6.002.000.00M-7.00-6.00-11.001.008.0010.0026.0011.006.00-7.00-29.00-31.00-24.00-22.00-17.00-28.00-26.00-32.00-23.004.0020.0018.0021.00-9.00-2.0027.00
Return on Equity Growth (5y) -34.00-40.00-48.00-47.00-33.00-35.00-32.00-24.00-16.00-15.00-4.00-5.00-9.00-7.00-3.0011.001.00-4.00-11.00-25.00-23.00-22.00-18.00-15.00-25.00-19.00-30.00-19.00-1.006.00-6.00-9.00-37.00-44.00-10.00
Return on Equity (QoQ) 4.007.00-5.00-9.002.002.00-3.00-9.00-8.00-11.00-5.0010.003.00-3.00-1.000.00M0.00M-1.00-1.00-6.00-2.00-1.00-4.005.001.005.006.00-2.00-7.000.00M-6.006.005.001.0012.00-10.00-5.00-8.00-15.00-5.00-1.003.00-1.00-5.007.004.0019.000.00M-6.003.00-27.006.0024.00
Return on Invested Capital Growth (1y) 7.00-11.001.00-5.00-26.00-33.00-13.009.006.00-3.00-5.00-3.00-3.00-9.00-12.00-11.00-14.00-3.002.008.0019.0011.003.00-13.00-6.005.0022.007.00-1.00-6.008.0028.0016.00-25.00-19.009.00
Return on Invested Capital Growth (3y) -11.00-7.00-28.00-26.00-20.00-20.00-30.00-25.00-5.00-12.00-15.00-14.00-6.001.00-1.00-7.00-9.002.0010.0012.0028.0013.007.00-18.00-29.00-34.00-43.00-26.00-6.002.0030.00
Return on Invested Capital Growth (5y) -23.00-24.00-43.00-43.00-33.00-23.00-26.00-17.00-6.00-10.00-7.00-3.0010.000.00M-3.00-16.00-13.00-24.00-26.00-42.00-22.002.00-8.00-10.00-34.00-39.00-7.00
Return on Invested Capital (QoQ) -2.0018.00-4.00-5.009.00-12.002.009.002.00-3.00-1.000.00M0.00M-2.00-1.00-6.00-3.00-1.00-4.005.002.005.006.00-2.00-6.005.005.001.0012.00-10.00-4.00-1.00-6.000.00M14.0018.001.00-5.002.00-22.006.0023.00
Return on Sales Growth (1y) 0.00M0.00M0.01M-0.01M-0.00M-0.00M-0.01M-8.00-6.00-21.00-20.00-8.00-1.0013.00-3.00-11.00-14.002.001.00-9.00-14.00-40.00-10.00-3.00-6.0038.008.0018.0031.00-6.00-32.003.00-31.0018.0025.003.0052.00-95.00-94.00-47.00-0.00M-321.0047.0038.000.00M318.0049.00-118.00137.0070.007.00143.00-6.00-16.004.00-12.004.0034.00
Return on Sales Growth (3y) -7.00-13.00-9.00-0.01M-0.00M-0.00M-0.01M-27.00-21.00-7.00-21.00-28.00-29.00-25.00-12.00-24.00-33.000.00M-1.006.0012.00-8.00-34.0018.00-5.0050.002.0024.0052.00-83.00-101.00-41.00-0.00M-398.00-22.00-6.00-112.00-98.001.00-127.00-27.0067.00103.0063.000.00M372.0060.0012.00135.0088.00
Return on Sales Growth (5y) -22.001.00-11.00-0.01M-0.00M-0.00M-0.01M-40.00-41.00-9.00-23.00-13.00-3.006.00-35.00-2.00-33.0012.00-7.0011.0032.00-85.00-102.00-26.00-0.00M-367.00-46.0015.00-112.00-87.00-5.00-121.00-6.00-10.0034.0019.0018.00-44.0012.004.00-29.0085.00
Return on Sales (QoQ) 0.00M8.000.01M-0.01M0.00M0.01M-0.01M-25.009.0010.00-2.00-23.00-6.0011.009.00-16.008.00-4.001.00-18.0023.00-4.00-9.00-23.00-3.0025.00-3.00-26.0041.00-4.007.00-12.003.00-30.0042.00-46.0052.00-23.0020.003.00-95.00-22.0067.00-0.00M0.00M346.0058.00-153.0066.0077.00-109.00103.00-1.0014.0027.00-47.00-11.0034.0011.00-30.0019.00
Revenue Growth (1y) -99.87%-99.86%-99.88%133,330.85%100,456.00%134,795.04%144,148.08%-5.73%3.63%-49.53%19.50%21.46%72.03%196.33%-25.49%-3.97%-20.00%-0.12%8.52%-36.17%-35.19%-55.00%-45.46%-9.96%12.65%60.40%24.45%17.74%14.28%-10.33%-26.05%2.57%-33.41%-8.58%21.28%-23.82%22.52%-76.37%-73.53%-69.86%-99.35%-78.10%22.02%86.70%2,368.91%288.14%61.46%-96.43%324.32%209.07%38.60%3,938.87%-38.12%-37.19%-35.54%-49.09%-21.27%57.73%
Revenue Growth (3y) 11.89%-2.59%27.75%1,051.74%1,114.78%1,163.59%987.02%3.22%12.56%14.32%-1.14%-9.37%-3.74%10.02%-23.88%-17.97%-16.41%-10.33%-9.69%-12.21%-5.86%-13.50%-20.53%2.83%-5.01%9.55%3.73%-2.74%-2.31%-42.14%-38.08%-38.24%-82.52%-63.83%-26.83%-24.60%-41.72%-41.43%-19.51%-72.83%-11.83%37.99%39.77%39.05%301.72%96.04%12.99%-9.83%27.39%45.21%
Revenue Growth (5y) 14.03%22.30%11.01%292.92%292.33%290.39%276.86%-8.77%0.81%1.52%-8.09%-4.62%2.81%13.88%-16.50%-7.79%-14.97%-9.99%-7.96%-11.97%-7.40%-32.53%-30.59%-24.23%-63.07%-41.58%-18.46%-12.34%-31.52%-30.28%-14.10%-56.44%-10.98%-10.71%-2.60%-9.20%-12.27%-17.16%-14.16%-16.23%-19.70%21.09%
Revenue (QoQ) 1.61%43.15%-99.85%-39.87%2.64%27.53%169,411.02%-54.68%37.69%36.38%10.78%-50.18%-32.94%222.90%12.59%-29.44%15.52%-18.81%45.12%-41.22%44.22%-11.79%-14.65%-40.31%0.13%6.92%40.91%-25.32%42.57%-17.05%33.30%-27.51%11.86%-31.59%84.91%-52.94%53.58%-9.25%16.16%-24.32%-70.38%1.67%32.24%-98.36%891.71%466.35%102.34%-78.28%55.91%135.59%-95.53%2,485.55%13.56%5.65%30.20%-60.39%15.26%8.43%2.82%-38.73%130.90%
Share-based Compensation Growth (1y) -11.01%31.35%274.94%-14.16%81.31%144.40%354.64%-18.56%36.73%-67.80%3.80%78.19%42.96%-63.41%-19.91%-62.90%16.26%296.67%-42.54%30.96%-14.83%3.78%29.81%-8.91%64.18%68.02%43.70%57.45%-10.91%-30.84%-34.28%-45.14%-7.82%-56.10%-59.61%-50.25%-64.21%-9.52%62.14%176.24%-8.25%-60.53%
Share-based Compensation Growth (3y) 9.53%98.71%7.91%15.30%44.51%81.25%27.91%-32.37%-3.31%-18.81%14.63%-4.69%12.28%14.63%-15.78%-23.79%17.58%90.53%2.34%23.38%7.60%6.44%7.03%-7.68%10.47%-20.10%-27.47%-24.53%-33.51%-34.99%-24.50%-8.98%-32.85%-46.08%-26.64%0.40%-45.97%-21.53%
Share-based Compensation Growth (5y) -12.98%25.99%42.44%15.87%17.34%6.79%23.67%15.69%4.95%1.52%-5.63%21.30%4.42%15.67%11.84%-10.82%-17.49%5.95%16.00%-22.23%-12.51%-16.29%-13.69%-4.30%1.58%-15.04%-28.86%-30.97%-7.90%-26.35%-30.80%
Share-based Compensation (QoQ) -5.16%-144.71%321.67%-5.31%39.97%-40.46%8.77%100.00%102.34%-64.17%-52.35%15.49%175.61%17.48%-61.77%-70.44%503.33%-45.58%19.80%0.85%-12.61%24.04%-22.09%22.89%9.31%-12.96%40.43%25.76%-6.51%-4.64%-20.54%-2.38%-11.15%-20.39%33.50%-53.51%-18.25%-1.94%-3.96%17.53%46.49%67.07%-68.10%-49.44%275.56%-73.96%-2.27%
Shareholder's Equity Growth (1y) 20.54%23.62%238.33%22.39%8.52%5.58%6.03%-11.35%-13.79%-11.28%-6.35%180.94%220.13%213.56%7.65%7.98%-12.23%-12.86%-17.05%-18.52%-19.80%-22.44%-18.31%-17.30%-13.91%-9.35%-11.20%-17.20%-15.94%-20.49%-15.96%-11.84%-12.02%-0.87%-9.67%-11.82%-16.59%-26.78%-29.47%-31.32%-30.08%-32.52%-36.84%-21.88%-44.49%-23.58%-35.59%-17.81%-45.38%-45.02%-32.92%-31.00%-16.75%
Shareholder's Equity Growth (3y) 9.36%5.01%49.77%44.99%44.15%43.21%2.25%39.06%34.30%34.34%-5.79%35.21%31.11%28.45%-9.98%-10.06%-15.38%-15.07%-15.57%-17.67%-16.59%-17.62%-15.21%-15.48%-13.97%-10.60%-12.32%-13.65%-14.87%-16.74%-18.80%-18.87%-19.94%-21.17%-26.17%-22.08%-35.03%-30.18%-29.83%-31.83%-32.48%-35.88%-34.84%-32.76%-31.97%-29.70%
Shareholder's Equity Growth (5y) 31.73%25.91%24.57%21.81%16.09%14.70%-6.25%12.63%10.83%11.26%-9.51%11.10%10.27%8.84%-11.45%-11.89%-14.83%-13.55%-14.50%-15.38%-15.69%-16.50%-17.23%-18.23%-17.97%-18.80%-21.38%-19.16%-26.39%-23.71%-23.12%-25.31%-25.90%-30.01%-30.05%-29.25%-31.08%-31.14%
Shareholder's Equity (QoQ) -1.30%7.28%20.61%-3.21%170.15%-61.19%6.94%-5.83%171.28%-67.55%4.01%-3.09%186.34%-2.66%18.52%-5.08%-1.69%-2.36%-3.66%-5.76%-6.42%-4.09%-5.18%-8.86%-1.43%-2.91%-1.29%-4.03%-3.45%-9.47%0.20%-9.22%2.05%-5.03%0.00%2.29%-7.01%-7.29%-5.41%-10.21%-10.43%-9.72%-3.70%-13.34%-16.16%11.65%15.43%-5.90%-13.28%-12.74%-23.30%-5.28%5.82%-10.25%-7.46%
Tax Rate Growth (1y) 0.00M0.00M-0.00M411.00-544.00-199.00121.00-468.00-109.00-0.00M-0.00M216.00408.000.00M-445.00730.00-0.00M-0.00M-0.00M-701.000.00M-687.000.00M-162.00-0.00M-41.00-0.00M-0.00M-109.00-556.00-100.00-100.00108.00-353.00202.00-29.00175.0068.00-304.00-327.00-149.00
Tax Rate Growth (3y) 801.00918.00-530.00-0.00M-92.00-0.00M-534.00-222.00-338.00-0.00M-0.00M-0.00M-580.00-0.00M-472.00-132.00-0.00M-0.00M-0.00M-0.00M-838.00-0.00M-0.00M-0.00M-250.00-0.00M-0.00M-126.00150.00-637.00175.0013.0037.0050.00-111.00
Tax Rate Growth (5y) 0.00M688.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-365.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-277.00-0.00M-0.00M-34.00-435.00250.00189.00114.0040.0023.00-68.00
Tax Rate (QoQ) 160.000.00M-0.00M791.00-427.00283.00-236.00-165.00-81.00-753.00278.00-0.00M0.00M-970.00575.00147.00-197.00206.00-0.00M-68.00170.000.00M-442.00-0.00M0.00M-630.00-0.00M38.00214.00-95.00-233.00361.00-245.0017.00-26.00-99.00-13.0043.00-425.00-188.0022.00-294.00287.00-319.000.00M-117.00
Total Debt Growth (1y) 12.94%374.06%83.62%170.46%20.14%-27.64%-32.22%-55.02%-60.36%-68.11%44.24%57.75%294.69%364.17%4.26%4.54%-56.00%-58.63%-67.22%-77.95%-82.17%-86.98%115.80%233.69%396.21%733.46%44.63%62.49%51.68%40.81%-73.85%-67.46%-72.39%-82.74%-91.84%-96.68%-81.22%-73.79%-3.76%124.64%56.22%22.25%-54.69%55.48%154.41%1,322.41%453.73%61.75%35.45%-5.51%38.24%32.68%353.83%
Total Debt Growth (3y) 11.17%3.04%21.53%24.27%23.42%2.32%0.64%-9.48%-11.70%-15.08%-21.01%-28.63%-32.35%-37.01%-9.65%-8.38%-26.98%-23.44%0.76%6.13%10.30%15.17%-6.55%20.83%27.62%26.54%-68.63%-74.01%-57.15%-60.06%-72.61%-71.05%-56.73%-61.90%-67.11%-51.24%-6.58%83.74%168.43%64.88%71.34%105.91%101.12%58.29%76.09%343.85%
Total Debt Growth (5y) 17.77%16.00%-9.31%-15.05%-31.81%-43.48%-6.33%-11.41%-9.44%-7.85%9.00%14.54%18.44%24.02%-22.54%-16.47%-30.42%-35.80%-53.46%-58.10%-41.32%-41.40%-42.27%-33.35%-9.42%-8.28%-57.75%-42.79%-27.65%-33.26%-26.89%-25.31%-25.62%-7.27%-9.52%3.07%11.84%107.14%
Total Debt (QoQ) 121.37%-18.13%91.38%36.68%-14.25%20.58%-14.99%-17.68%-19.69%-19.97%-25.08%-33.77%263.26%-12.48%87.45%-22.12%-18.40%-12.25%-21.09%-26.78%-35.36%-40.97%-36.19%-46.54%971.77%-8.73%-5.11%-10.21%85.99%2.54%-11.42%-16.64%-65.46%27.59%-24.82%-47.89%-83.67%-48.12%325.36%-27.26%-40.05%21.09%195.81%-43.08%-77.78%315.52%24.25%61.76%-1.42%-18.36%4.05%12.84%44.21%-21.64%255.89%