|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.37M | 40.33M | 36.02M | 25.38M | 14.39M | 24.65M | 18.60M | 18.60M | | 18.09M | 13.89M | 10.77M | 11.46M | 11.16M | 6.98M | 1.39M | 2.67M | 16.23M | 5.08M | 4.91M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 0.58M | 5.00M | 0.27M | 0.27M | 5.00M | 5.00M | 5.00M | | 5.00M | 5.00M | 5.00M | 5.00M | 0.27M | | | | | | 0.37M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.37M | 40.92M | 41.02M | 25.64M | 14.66M | 29.65M | 23.60M | 23.60M | | 23.09M | 18.89M | 15.77M | 16.46M | 11.42M | 6.98M | 1.39M | 2.67M | 16.23M | 5.08M | 5.28M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.14M | 0.32M | 0.33M | 8.90M | 18.50M | 1.78M | 4.02M | 7.97M | 0.07M | 5.50M | 6.00M | 12.73M | 14.89M | 4.42M | 2.80M | 9.97M | 11.03M | 3.52M | 2.17M | 9.39M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 1.33M | 0.27M | 0.33M | 5.43M | | | | 4.32M | | 3.70M | 0.40M | 0.39M | | 7.45M | 2.40M | 3.84M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.14M | 0.32M | 0.33M | 9.88M | 19.83M | 2.06M | 4.35M | 13.40M | 0.07M | 5.50M | 6.00M | 17.05M | 14.89M | 8.12M | 3.20M | 10.36M | 11.03M | 10.98M | 4.57M | 13.22M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.08M | 2.79M | 2.52M | 1.10M | 4.18M | 4.19M | 6.89M | 8.95M | 0.06M | 10.67M | 7.51M | 8.65M | 6.58M | 7.08M | 3.41M | 1.77M | 4.77M | 4.22M | 5.93M | 2.44M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.17M | 49.03M | 44.44M | 42.86M | 42.33M | 35.89M | 34.77M | 43.83M | | 39.51M | 32.62M | 37.43M | 38.19M | 22.93M | 13.18M | 14.54M | 18.47M | 31.43M | 13.19M | 21.84M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.41M | 31.97M | 28.94M | 26.35M | 23.78M | 21.30M | 19.10M | 20.47M | 1.32M | 17.41M | 16.45M | 16.51M | 16.29M | 15.08M | 14.28M | 12.98M | 11.71M | 11.33M | 23.82M | 30.77M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.40M | 0.39M | 0.40M | 0.40M | 0.39M | 0.36M | 0.37M | | 0.38M | 0.37M | 0.38M | 0.37M | 0.36M | 0.37M | 0.35M | 0.35M | 0.37M | 0.36M | 0.36M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.40M | 0.39M | 0.40M | 0.40M | 0.39M | 0.36M | 0.37M | | 0.38M | 0.37M | 0.38M | 0.37M | 0.36M | 0.37M | 0.35M | 0.35M | 0.37M | 0.36M | 0.36M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.05M | 37.35M | 34.04M | 31.18M | 28.89M | 26.14M | 23.72M | 24.85M | | 21.57M | 20.29M | 20.09M | 19.59M | 18.07M | 17.00M | 16.33M | 14.81M | 14.26M | 27.39M | 34.17M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.22M | 86.38M | 78.48M | 74.04M | 71.22M | 62.03M | 58.49M | 68.67M | | 61.08M | 52.90M | 57.52M | 57.78M | 40.99M | 30.18M | 30.87M | 33.28M | 45.68M | 40.58M | 56.01M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | 0.54M | 1.56M | 2.58M | 2.01M | 1.07M | 3.92M | 4.14M | | 5.45M | 5.46M | 3.88M | 5.42M | 3.40M | 3.42M | 3.38M | 3.90M | 2.99M | 5.70M | 9.58M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.86M | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | 0.54M | 1.56M | 2.58M | 2.01M | 1.07M | 3.92M | 4.14M | | 5.45M | 5.46M | 3.88M | 15.28M | 3.40M | 3.42M | 3.38M | 3.90M | 2.99M | 5.70M | 9.58M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 0.57M | 0.67M | 1.07M | 0.99M | 0.63M | 0.37M | 0.43M | | 1.05M | 0.72M | 0.34M | | 2.25M | 1.95M | 2.01M | 1.65M | 1.79M | 1.40M | 1.47M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.39M | 1.49M | 0.74M | 1.45M | 1.25M | 1.26M | 1.28M | 0.02M | 1.13M | 1.06M | 0.05M | 4.02M | 0.76M | 0.99M | 0.05M | 1.09M | 0.93M | 1.05M | 0.99M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.40M | 0.25M | 0.30M | 0.92M | 0.52M | 0.12M | 0.28M | | 0.57M | 0.51M | 1.38M | 1.11M | 0.74M | 0.70M | 1.01M | 2.31M | 1.72M | 3.60M | 6.23M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 1.05M | 1.01M | 0.96M | 1.03M | 1.06M | 1.09M | 1.12M | | 1.21M | 1.19M | 1.20M | 1.14M | 1.06M | 1.00M | 1.12M | 1.15M | 1.18M | 1.07M | 1.08M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.10M | 1.34M | 0.49M | 1.47M | 4.38M | 7.38M | 0.09M | 9.10M | 6.70M | 11.83M | 5.30M | 5.70M | 0.70M | 1.57M | 1.72M | 17.93M | 3.70M | 7.48M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.46M | 4.64M | 5.07M | 7.59M | 6.88M | 6.00M | 11.14M | 16.19M | | 28.38M | 15.69M | 22.42M | 26.86M | 13.92M | 8.77M | 9.93M | 11.81M | 26.55M | 16.54M | 26.84M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.01M | 0.01M | | | | 0.21M | | 0.76M | 1.14M | 1.29M | 1.52M | 1.41M | 1.53M | 1.51M | 1.33M | 1.13M | 6.54M | 11.32M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.14M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.66M | 4.42M | 4.18M | 3.94M | 4.16M | 3.87M | 3.61M | 3.33M | | 2.98M | 2.65M | 2.36M | 2.12M | 1.86M | 1.62M | 2.13M | 1.84M | 1.58M | 2.29M | 2.02M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.71M | 4.47M | 4.21M | 3.97M | 4.18M | 3.89M | 3.63M | 3.67M | | 3.76M | 3.81M | 3.67M | 3.66M | 3.29M | 3.17M | 3.66M | 3.18M | 2.73M | 8.85M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.17M | 9.12M | 9.27M | 11.56M | 1.63M | -1.55M | 7.43M | 19.87M | | 32.14M | 19.50M | 26.09M | 30.52M | 17.21M | 11.94M | 13.59M | 14.99M | 29.27M | 25.39M | 40.20M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.43M | 0.26M | 0.31M | 0.92M | 0.52M | 0.12M | 0.48M | | 1.33M | 1.65M | 2.67M | 2.63M | 2.15M | 2.23M | 2.52M | 3.64M | 2.85M | 10.14M | 17.56M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.05M | 77.26M | 69.21M | 62.48M | 69.59M | 63.59M | 51.05M | 48.80M | | 28.94M | 33.40M | 31.43M | 27.26M | 23.79M | 18.24M | 17.28M | 18.29M | 16.41M | 15.19M | 15.81M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.05M | 77.26M | 69.21M | 62.48M | 69.59M | 63.59M | 51.05M | 48.80M | | 28.94M | 33.40M | 31.43M | 27.26M | 23.79M | 18.24M | 17.28M | 18.29M | 16.41M | 15.19M | 15.81M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.22M | 86.38M | 78.48M | 74.04M | 71.22M | 62.03M | 58.49M | 68.67M | | 61.08M | 52.90M | 57.52M | 57.78M | 40.99M | 30.18M | 30.87M | 33.28M | 45.68M | 40.58M | 56.01M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.34M | | | | | | | | | | | | 0.09M | | | | 0.25M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | -77.17M | -1.09M | -92.02M | -1.24M | -1.68M | -109.69M | -112.47M | | -1.83M | -121.53M | -1.91M | -2.07M | -131.20M | -2.15M | -2.48M | -2.51M | -2.04M | -2.11M | -2.10M |