|
Revenue (Quarter)
|
1,900.00M | 1,822.00M | 1,848.00M | 2,445.00M | 3,220.00M | 2,232.00M | 2,353.00M | 2,135.00M | 2,147.00M | 3,220.00M | 3,502.00M | 2,585.00M | 2,495.00M | 2,561.00M | 1,865.00M | 2,580.00M | 1,971.00M | 3,088.00M | 2,714.00M | 2,624.00M | 3,725.00M | 4,510.00M | 5,336.00M | 5,995.00M | 3,265.00M | 3,393.00M | 3,601.00M | 2,886.00M | 2,126.00M | 2,488.00M | 2,882.00M | 2,808.00M | 2,400.00M | 2,165.00M | 1,933.00M | 2,380.00M | 1,665.00M | 1,727.00M | 1,974.00M | 3,530.00M | 765.00M | 1,806.00M | 1,746.00M | 1,589.00M | 1,367.00M | 755.00M | 1,154.00M | 1,280.00M | 2,050.00M | 3,120.00M | 3,466.00M | 5,817.00M | 4,495.00M | 5,626.00M | 5,184.00M | 3,694.00M | 3,759.00M | 3,454.00M | 3,836.00M | 3,939.00M | 3,741.00M | 3,917.00M | 28.00M | 4,382.00M | 4,550.00M | 4,284.00M | 4,331.00M | 3,719.00M |
|
Cost of Revenue (Quarter)
|
224.00M | 234.00M | 244.00M | 963.00M | 414.00M | 442.00M | 415.00M | 676.00M | 333.00M | 453.00M | 515.00M | 364.00M | 514.00M | 209.00M | 513.00M | -1435.00M | 22.00M | 32.00M | 27.00M | 425.00M | 598.00M | 2,006.00M | 18.00M | 6,741.00M | 19.00M | 562.00M | 510.00M | 4,836.00M | 444.00M | 1,338.00M | 355.00M | 590.00M | 457.00M | 849.00M | 448.00M | 2,378.00M | 543.00M | 1,149.00M | 1,201.00M | -65.00M | 283.00M | 296.00M | 294.00M | 324.00M | 318.00M | 263.00M | 271.00M | 271.00M | 458.00M | 513.00M | 555.00M | 605.00M | 618.00M | 729.00M | 735.00M | 715.00M | 693.00M | 719.00M | 757.00M | 759.00M | 751.00M | 788.00M | 763.00M | 881.00M | 912.00M | 899.00M | 895.00M | 861.00M |
|
Gross Profit (Quarter)
|
1,676.00M | 1,588.00M | 1,604.00M | 1,482.00M | 2,806.00M | 1,790.00M | 1,938.00M | 1,459.00M | 1,814.00M | 2,767.00M | 2,987.00M | 2,221.00M | 1,981.00M | 2,352.00M | 1,352.00M | 4,015.00M | 1,949.00M | 3,056.00M | 2,687.00M | 2,199.00M | 3,127.00M | 2,504.00M | 5,318.00M | -746.00M | 3,246.00M | 2,831.00M | 3,091.00M | -1950.00M | 1,682.00M | 1,150.00M | 2,527.00M | 2,218.00M | 1,943.00M | 1,316.00M | 1,485.00M | 2.00M | 1,122.00M | 578.00M | 773.00M | 3,595.00M | 482.00M | 1,510.00M | 1,452.00M | 1,265.00M | 1,049.00M | 492.00M | 883.00M | 1,009.00M | 1,592.00M | 2,607.00M | 2,911.00M | 5,212.00M | 3,877.00M | 4,897.00M | 4,449.00M | 2,979.00M | 3,066.00M | 2,735.00M | 3,079.00M | 3,180.00M | 2,990.00M | 3,129.00M | -735.00M | 3,501.00M | 3,638.00M | 3,385.00M | 3,436.00M | 2,858.00M |
|
Amortization - Intangibles (Quarter)
|
23.00M | 24.00M | 25.00M | 18.00M | 26.00M | 24.00M | 21.00M | 21.00M | 23.00M | 23.00M | 23.00M | 23.00M | | | | | 28.00M | | | | 29.00M | | | | | | | | | | 13.00M | 36.00M | 17.00M | 14.00M | 16.00M | 15.00M | 16.00M | 14.00M | 14.00M | -18.00M | 14.00M | | | | | | | | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | 6.00M | 5.00M | 7.00M | 7.00M | 7.00M | 7.00M | 8.00M | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
560.00M | 494.00M | 480.00M | 535.00M | 426.00M | 426.00M | 397.00M | 681.00M | 506.00M | 550.00M | 566.00M | 626.00M | 680.00M | 684.00M | 716.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.00M | 57.00M | 57.00M | 171.00M | 33.00M | 62.00M | 22.00M | 23.00M | 4.00M | 7.00M | 18.00M | 29.00M | 112.00M | 12.00M | 39.00M | 4.00M | 3.00M | 3.00M | 3.00M | 5.00M | 2.00M | 10.00M | 4.00M | 13.00M | 3.00M | 10.00M | 3.00M | 4.00M | 9.00M | 3.00M | 4.00M | 12.00M | 10.00M | 20.00M | 8.00M | 5.00M |
|
Selling, General & Administrative (Quarter)
|
163.00M | 182.00M | 137.00M | 163.00M | 138.00M | 130.00M | 131.00M | 164.00M | 130.00M | 135.00M | 138.00M | -504.00M | 168.00M | 176.00M | 150.00M | 198.00M | -5.00M | 167.00M | 143.00M | 157.00M | 211.00M | 189.00M | 195.00M | 252.00M | 251.00M | 212.00M | 198.00M | 532.00M | 194.00M | 147.00M | 141.00M | 251.00M | 231.00M | 181.00M | 170.00M | 222.00M | 199.00M | 135.00M | 128.00M | 136.00M | 135.00M | 114.00M | 107.00M | 119.00M | 102.00M | 79.00M | 75.00M | 82.00M | 107.00M | 94.00M | 95.00M | 95.00M | 94.00M | 84.00M | 95.00M | 122.00M | 106.00M | 92.00M | 99.00M | 111.00M | 114.00M | 114.00M | 117.00M | 155.00M | 130.00M | 113.00M | 114.00M | 135.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | 31.00M | -5.00M | 6.00M | -3.00M | | | | | 77.00M | 38.00M | 8.00M | 4.00M | | 37.00M | 5.00M | 2.00M | 2.00M | | | | | 247.00M | 24.00M | -5.00M | -5.00M | | | | | | 85.00M | 6.00M | 6.00M | 51.00M | 12.00M | 10.00M | 11.00M | | | 32.00M | 17.00M | 189.00M | 23.00M | 18.00M | 28.00M | | | | | | | | | | | 8.00M | | | | | |
|
Other Operating Expenses (Quarter)
|
7,339.00M | 989.00M | 889.00M | 417.00M | 1,068.00M | 1,063.00M | 1,126.00M | 591.00M | 936.00M | 1,151.00M | 1,263.00M | 1,318.00M | 1,038.00M | 965.00M | 2,160.00M | 2,415.00M | 1.00M | -1.00M | -11.00M | 2.00M | 15.00M | 1,100.00M | | | 8,509.00M | 1.00M | -3.00M | -5.00M | 3.00M | | 726.00M | 575.00M | 8.00M | 22.00M | 170.00M | 17.00M | 12.00M | 18.00M | 6.00M | 242.00M | 45.00M | 2.00M | 1.00M | -65.00M | 3,980.00M | 983.00M | 1,114.00M | 1,287.00M | | | | 49.00M | 8.00M | 14.00M | | 33.00M | | 64.00M | | -11.00M | -1.00M | -15.00M | | 5.00M | -2.00M | 307.00M | 37.00M | 1.00M |
|
Operating Expenses (Quarter)
|
8,062.00M | 1,665.00M | 1,506.00M | 1,115.00M | 1,632.00M | 1,619.00M | 1,654.00M | 1,467.00M | 1,567.00M | 1,842.00M | 1,964.00M | 1,440.00M | 1,886.00M | 1,825.00M | 3,026.00M | 2,690.00M | 3,828.00M | 1,988.00M | 1,981.00M | 2,033.00M | 3,035.00M | 2,736.00M | 3,562.00M | 6,607.00M | 8,760.00M | 7,756.00M | 9,045.00M | 7,442.00M | 5,626.00M | 3,985.00M | 2,768.00M | -5193.00M | 3,226.00M | 1,958.00M | 1,726.00M | 3,883.00M | 2,443.00M | 2,405.00M | 2,171.00M | 1,286.00M | 1,576.00M | 1,587.00M | 1,556.00M | 1,610.00M | 4,194.00M | 1,074.00M | 1,260.00M | 1,390.00M | 2,082.00M | 2,113.00M | 2,502.00M | 2,611.00M | 2,550.00M | 3,131.00M | 2,967.00M | 2,746.00M | 2,599.00M | 2,557.00M | 2,764.00M | 2,715.00M | 2,828.00M | 2,877.00M | 2,960.00M | 3,563.00M | 3,806.00M | 3,123.00M | 3,419.00M | 3,374.00M |
|
Operating Income (Quarter)
|
-6386.00M | -77.00M | 98.00M | 367.00M | 1,174.00M | 171.00M | 284.00M | -8.00M | 247.00M | 925.00M | 1,023.00M | 781.00M | 95.00M | 527.00M | -1674.00M | 1,325.00M | -1857.00M | 1,100.00M | 733.00M | 591.00M | 690.00M | 1,774.00M | 1,774.00M | 460.00M | -5495.00M | -4363.00M | -5444.00M | -5425.00M | -3500.00M | -1497.00M | 1,465.00M | 637.00M | 706.00M | 542.00M | 326.00M | -3881.00M | -1321.00M | -1827.00M | -1398.00M | 2,309.00M | -1094.00M | -77.00M | -104.00M | -345.00M | -3145.00M | -582.00M | -377.00M | -381.00M | -490.00M | 494.00M | 409.00M | 2,601.00M | 1,327.00M | 1,766.00M | 1,482.00M | 233.00M | 467.00M | 178.00M | 315.00M | 465.00M | 162.00M | 252.00M | -3695.00M | -62.00M | -168.00M | 262.00M | 17.00M | -516.00M |
|
EBIT (Quarter)
|
-6386.00M | -77.00M | 98.00M | 367.00M | 1,174.00M | 171.00M | 284.00M | -8.00M | 247.00M | 925.00M | 1,023.00M | 781.00M | 95.00M | 527.00M | -1674.00M | 1,325.00M | -1857.00M | 1,100.00M | 733.00M | 591.00M | 690.00M | 1,774.00M | 1,774.00M | 460.00M | -5495.00M | -4363.00M | -5444.00M | -5425.00M | -3500.00M | -1497.00M | 1,465.00M | 637.00M | 706.00M | 542.00M | 326.00M | -3881.00M | -1321.00M | -1827.00M | -1398.00M | 2,309.00M | -1094.00M | -77.00M | -104.00M | -345.00M | -3145.00M | -582.00M | -377.00M | -381.00M | -490.00M | 494.00M | 409.00M | 2,601.00M | 1,327.00M | 1,766.00M | 1,482.00M | 233.00M | 467.00M | 178.00M | 315.00M | 465.00M | 162.00M | 252.00M | -3695.00M | -62.00M | -168.00M | 262.00M | 17.00M | -516.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | -524.00M | | -163.00M | -243.00M | -147.00M | -128.00M | -77.00M | -78.00M | -126.00M | -387.00M | -64.00M | -68.00M | 553.00M | -60.00M | 7.00M | 10.00M | -278.00M | 5.00M | -69.00M | 5.00M | 212.00M | 1.00M | -80.00M | -86.00M | 245.00M | -85.00M | 2.00M | -67.00M | -73.00M | -72.00M | -78.00M | 11.00M | -351.00M | -76.00M | -76.00M | 19.00M | 302.00M | -123.00M | -116.00M | 18.00M | 404.00M |
|
Other Non Operating Income (Quarter)
|
-7.00M | -20.00M | 96.00M | 14.00M | 4.00M | 22.00M | 9.00M | -67.00M | 10.00M | -37.00M | -61.00M | 75.00M | -10.00M | -44.00M | 8.00M | 25.00M | -2.00M | -4.00M | 6.00M | -5.00M | -18.00M | -89.00M | -4.00M | -2.00M | -12.00M | 9.00M | -43.00M | 21.00M | -21.00M | -85.00M | -44.00M | -119.00M | 33.00M | -27.00M | 74.00M | 12.00M | -312.00M | 21.00M | 28.00M | | 34.00M | | | | | | | | 20.00M | 10.00M | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
-7.00M | -20.00M | 96.00M | 14.00M | 4.00M | 22.00M | 9.00M | -67.00M | 10.00M | -37.00M | -61.00M | 75.00M | -10.00M | -44.00M | 8.00M | 25.00M | -2.00M | -31.00M | 6.00M | -5.00M | -18.00M | -89.00M | -4.00M | -2.00M | -12.00M | 9.00M | -43.00M | 22.00M | -21.00M | -85.00M | -44.00M | 72.00M | 19.00M | 32.00M | 73.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
-6162.00M | 299.00M | 471.00M | 866.00M | 1,588.00M | 613.00M | 699.00M | 668.00M | 580.00M | 1,378.00M | 1,538.00M | 794.00M | 611.00M | 734.00M | -1161.00M | -501.00M | -1962.00M | 997.00M | 639.00M | 475.00M | 560.00M | 1,554.00M | 1,654.00M | 291.00M | -5624.00M | -4479.00M | -5623.00M | -5542.00M | -2036.00M | -1745.00M | 1,178.00M | 271.00M | 313.00M | 207.00M | 207.00M | 46.00M | -264.00M | -486.00M | -105.00M | 1,799.00M | -497.00M | 219.00M | 190.00M | -21.00M | -2107.00M | -680.00M | -193.00M | -110.00M | -32.00M | 304.00M | 964.00M | 1,662.00M | 1,262.00M | 2,495.00M | 2,465.00M | 1,553.00M | 302.00M | 4.00M | 233.00M | 27.00M | -1.00M | 88.00M | -3774.00M | 112.00M | -418.00M | 20.00M | -90.00M | -231.00M |
|
Tax Provisions (Quarter)
|
-8.00M | 51.00M | 102.00M | 86.00M | 299.00M | 707.00M | -310.00M | 190.00M | 191.00M | 36.00M | -248.00M | 2,457.00M | 18.00M | 257.00M | -41.00M | -144.00M | -623.00M | 100.00M | 210.00M | 171.00M | 231.00M | 247.00M | 613.00M | -1221.00M | -2035.00M | -1686.00M | -1714.00M | -778.00M | -217.00M | -182.00M | 85.00M | 26.00M | 8.00M | -5.00M | 13.00M | -204.00M | -34.00M | 13.00M | -171.00M | 144.00M | -4.00M | 3.00M | 2.00M | -16.00M | -417.00M | -3.00M | -90.00M | -2.00M | -5.00M | 43.00M | 120.00M | 150.00M | 267.00M | 252.00M | 565.00M | 1,263.00M | 221.00M | 80.00M | 152.00M | -322.00M | 159.00M | 146.00M | 239.00M | 430.00M | 137.00M | 244.00M | -44.00M | 23.00M |
|
Profit After Tax (Quarter)
|
-3882.00M | 190.00M | 382.00M | 557.00M | 1,074.00M | 706.00M | 429.00M | 478.00M | 416.00M | 2,743.00M | 1,040.00M | 507.00M | 414.00M | 477.00M | -719.00M | -357.00M | -1339.00M | 683.00M | 429.00M | 207.00M | 324.00M | 675.00M | 1,041.00M | -408.00M | -3599.00M | -2816.00M | -3507.00M | -4532.00M | -1550.00M | -326.00M | 993.00M | 207.00M | 303.00M | 219.00M | 193.00M | 44.00M | -261.00M | -499.00M | 2,537.00M | 1,378.00M | -378.00M | 151.00M | 109.00M | 12.00M | -1690.00M | -677.00M | -103.00M | -107.00M | 213.00M | 256.00M | 838.00M | 1,526.00M | 995.00M | 1,932.00M | 1,893.00M | 1,223.00M | 995.00M | 690.00M | 910.00M | 1,187.00M | 609.00M | 855.00M | 4.00M | 690.00M | 494.00M | 917.00M | 693.00M | 601.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.00M | 25.00M | 25.00M | 29.00M | 10.00M | 23.00M | -402.00M | -380.00M | -412.00M | 7.00M | 14.00M | -11.00M | 14.00M | 26.00M | 19.00M | 121.00M | 44.00M | 90.00M | 26.00M | | | | | | 1.00M | 2.00M | 2.00M | 4.00M | 3.00M | 5.00M | 6.00M | 6.00M | 6.00M | 6.00M | 7.00M | 3.00M | 8.00M | 8.00M | 10.00M | 9.00M | 13.00M | 11.00M | 13.00M | 14.00M | 15.00M | 18.00M | 6.00M | |
|
Income from Continuing Operations (Quarter)
|
-6154.00M | 248.00M | 369.00M | 780.00M | 1,289.00M | -94.00M | 1,009.00M | 478.00M | 389.00M | 1,342.00M | 1,786.00M | -1663.00M | 593.00M | 477.00M | -1120.00M | -357.00M | -1339.00M | 897.00M | 429.00M | 304.00M | 329.00M | 1,307.00M | 1,041.00M | 1,512.00M | -3589.00M | -2793.00M | -3909.00M | -4764.00M | -1819.00M | -1563.00M | 1,093.00M | 245.00M | 305.00M | 212.00M | 194.00M | 250.00M | -230.00M | -499.00M | 66.00M | 1,655.00M | -493.00M | 216.00M | 188.00M | -5.00M | -1690.00M | -677.00M | -103.00M | -108.00M | -27.00M | 261.00M | 844.00M | 1,512.00M | 995.00M | 2,243.00M | 1,900.00M | 290.00M | 81.00M | -76.00M | 81.00M | 349.00M | -160.00M | -58.00M | -4013.00M | -318.00M | -555.00M | -224.00M | -46.00M | -254.00M |
|
Consolidated Net Income (Quarter)
|
-77.00M | 124.00M | 117.00M | 110.00M | 118.00M | 354.00M | 1,661.00M | 84.00M | 27.00M | 2,559.00M | -2.00M | -14.00M | -21.00M | | | | -1339.00M | 897.00M | 429.00M | 304.00M | 329.00M | 1,307.00M | 1,041.00M | 1,512.00M | -3589.00M | -2793.00M | -3909.00M | -4764.00M | -1819.00M | -1563.00M | 1,093.00M | 245.00M | 9.00M | 33.00M | 18.00M | 260.00M | 108.00M | 163.00M | 2,469.00M | -230.00M | 61.00M | 62.00M | -39.00M | -652.00M | -125.00M | 9.00M | 13.00M | -49.00M | -27.00M | 261.00M | 844.00M | 1,512.00M | 995.00M | 2,243.00M | 1,900.00M | 290.00M | 81.00M | -76.00M | 81.00M | 349.00M | -160.00M | -58.00M | -4013.00M | -318.00M | -555.00M | -224.00M | -46.00M | -254.00M |
|
Income towards Parent Company (Quarter)
|
-77.00M | 124.00M | 117.00M | 110.00M | 118.00M | 354.00M | 1,661.00M | 84.00M | 27.00M | 2,559.00M | -2.00M | -14.00M | -21.00M | | | | -1339.00M | 897.00M | 429.00M | 304.00M | 329.00M | 1,307.00M | 1,041.00M | 1,512.00M | -3589.00M | -2793.00M | -3909.00M | -4764.00M | -1819.00M | -1563.00M | 1,093.00M | 245.00M | 9.00M | 33.00M | 18.00M | 260.00M | 108.00M | 163.00M | 2,469.00M | -230.00M | 61.00M | 62.00M | -39.00M | -652.00M | -125.00M | 9.00M | 13.00M | -49.00M | -27.00M | 261.00M | 844.00M | 1,512.00M | 995.00M | 2,243.00M | 1,900.00M | 290.00M | 81.00M | -76.00M | 81.00M | 349.00M | -160.00M | -58.00M | -4013.00M | -318.00M | -555.00M | -224.00M | -46.00M | -254.00M |
|
Net Income towards Common Stockholders (Quarter)
|
-77.00M | 187.00M | 499.00M | 667.00M | 118.00M | 348.00M | 1,661.00M | 84.00M | 27.00M | 2,559.00M | -2.00M | -14.00M | -21.00M | | -720.00M | | -1340.00M | 897.00M | 429.00M | 304.00M | 329.00M | 1,307.00M | 1,041.00M | 1,512.00M | -3589.00M | -2793.00M | -3909.00M | -4764.00M | -1819.00M | -1563.00M | 1,093.00M | 245.00M | 9.00M | 33.00M | 18.00M | 260.00M | 108.00M | 163.00M | 2,469.00M | -230.00M | 61.00M | 62.00M | -39.00M | -652.00M | -125.00M | 9.00M | 13.00M | -49.00M | -27.00M | 261.00M | 844.00M | 1,512.00M | 995.00M | 2,243.00M | 1,900.00M | 290.00M | 81.00M | -76.00M | 81.00M | 349.00M | -160.00M | -58.00M | -4013.00M | -318.00M | -555.00M | -224.00M | -46.00M | -254.00M |
|
EPS (Basic) (Quarter)
|
-8.92 | 0.43 | 1.13 | 1.25 | 2.40 | 0.79 | 4.81 | 1.30 | 0.97 | 6.50 | 2.51 | 1.29 | 1.03 | 1.18 | -1.80 | -0.89 | -3.34 | 1.69 | 1.06 | 0.51 | 0.80 | 1.65 | 2.48 | -1.01 | -8.88 | -6.94 | -8.64 | -11.12 | -3.27 | -0.63 | 1.17 | 0.63 | 0.58 | 0.41 | 0.37 | 0.35 | -0.38 | -0.83 | 5.17 | 2.50 | -0.74 | 1.20 | 0.34 | -1.70 | -4.82 | -1.78 | -0.29 | 0.07 | 0.33 | 0.38 | 1.24 | 2.25 | 1.48 | 2.94 | 2.89 | 1.85 | 1.53 | 1.08 | 1.43 | 1.81 | 0.95 | 1.35 | 1.31 | 0.98 | 0.77 | 1.42 | 1.09 | -0.40 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-8.92 | 0.42 | 1.12 | 1.25 | 2.66 | 0.79 | 4.79 | 1.29 | 0.91 | 0.43 | 2.50 | 1.29 | 1.03 | 1.18 | -1.80 | -0.89 | -3.34 | 1.68 | 1.05 | 0.51 | 0.79 | 1.64 | 2.47 | -1.01 | -8.88 | -6.94 | -8.64 | -11.12 | -6.44 | -3.04 | 1.16 | 0.63 | 0.58 | 0.41 | 0.37 | 0.35 | -0.38 | -0.83 | 5.14 | 2.48 | -0.89 | 0.37 | 0.27 | -1.70 | -4.48 | -1.80 | -0.25 | -0.20 | 0.32 | 0.38 | 1.24 | 2.24 | 1.48 | 2.93 | 2.88 | 1.84 | 1.53 | 1.07 | 1.42 | 1.81 | 0.94 | 1.34 | 1.30 | 0.97 | 0.77 | 1.41 | 1.09 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
444.00M | 439.00M | 439.00M | 439.00M | 441.00M | 441.00M | 437.00M | 435.00M | 423.00M | 420.00M | 417.00M | 412.00M | 400.00M | 400.00M | 400.00M | 400.00M | 402.00M | 402.00M | 402.00M | 402.00M | 403.00M | 404.00M | 404.00M | 405.00M | 406.00M | 411.00M | 411.00M | 407.00M | 474.00M | 502.00M | 503.00M | 513.00M | 519.00M | 520.00M | 520.00M | 520.00M | 527.00M | 518.00M | 507.00M | 499.00M | 434.00M | 409.00M | 392.00M | 407.00M | 377.00M | 383.00M | 383.00M | 383.00M | 654.00M | 671.00M | 670.00M | 663.00M | 663.00M | 654.00M | 652.00M | 651.00M | 645.00M | 641.00M | 637.00M | 639.00M | 629.00M | 628.00M | 622.00M | 632.00M | 643.00M | 640.00M | 628.00M | 632.00M |
|
EBITDA (Quarter)
|
-5826.00M | 759.00M | 995.00M | 870.00M | 1,600.00M | 402.00M | 2,306.00M | 810.00M | 607.00M | 2,813.00M | 429.00M | 670.00M | 549.00M | 311.00M | -405.00M | -465.00M | -1518.00M | 417.00M | 605.00M | -27.00M | 34.00M | 997.00M | 764.00M | -622.00M | -3887.00M | -2746.00M | -3714.00M | -3698.00M | -3029.00M | -1562.00M | 1,020.00M | 2,953.00M | 330.00M | 277.00M | 240.00M | -291.00M | -197.00M | -366.00M | 2,608.00M | 885.00M | -280.00M | -686.00M | 110.00M | -645.00M | -1815.00M | -667.00M | -91.00M | -109.00M | 236.00M | 264.00M | 845.00M | 1,480.00M | 990.00M | 1,933.00M | 1,894.00M | 233.00M | 467.00M | 178.00M | 315.00M | 465.00M | 162.00M | 252.00M | -3695.00M | -62.00M | -168.00M | 262.00M | 17.00M | -516.00M |
|
Interest Expenses (Quarter)
|
83.00M | 90.00M | 90.00M | 86.00M | 86.00M | 111.00M | 83.00M | 128.00M | 81.00M | 85.00M | 104.00M | 82.00M | 87.00M | 99.00M | 110.00M | 110.00M | 103.00M | 103.00M | 100.00M | 111.00M | 112.00M | 131.00M | 116.00M | 167.00M | 117.00M | 125.00M | 138.00M | -268.00M | 164.00M | 163.00M | 120.00M | 383.00M | 40.00M | 98.00M | 97.00M | 45.00M | 96.00M | 68.00M | 68.00M | 68.00M | 65.00M | 65.00M | 65.00M | 65.00M | 65.00M | 65.00M | 65.00M | 64.00M | 105.00M | 98.00M | 93.00M | 92.00M | 92.00M | 93.00M | 92.00M | 93.00M | 93.00M | 96.00M | 93.00M | 87.00M | 87.00M | 88.00M | 98.00M | 128.00M | 127.00M | 126.00M | 125.00M | 119.00M |
|
Tax Rate (Quarter)
|
0.13% | 17.06% | 21.66% | 9.93% | 18.83% | 115.33% | -44.35% | 28.44% | 32.93% | 2.61% | -16.12% | 309.45% | 2.95% | 35.01% | 3.53% | 28.74% | 31.75% | 10.03% | 32.86% | 36.00% | 41.25% | 15.89% | 37.06% | -419.59% | 36.18% | 37.64% | 30.48% | 14.04% | 10.66% | 10.43% | 7.22% | 9.59% | 2.56% | -2.42% | 6.28% | -443.48% | 12.88% | -2.67% | 162.86% | 8.00% | 0.80% | 1.37% | 1.05% | 76.19% | 19.79% | 0.44% | 46.63% | 1.82% | 15.63% | 14.14% | 12.45% | 9.03% | 21.16% | 10.10% | 22.92% | 81.33% | 73.18% | 2,000.00% | 65.24% | -1,192.59% | -15,900.00% | 165.91% | -6.33% | 383.93% | -32.78% | 1,220.00% | 48.89% | -9.96% |