|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88B | 1.54B | 2.32B | | | | | | | | | | | | | | | | | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88B | 1.54B | 2.32B | | | | | | | | | | | | | | | | | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09B | 1.20B | 1.52B | 0.02B | 2.01B | 2.35B | 2.06B | 0.01B | 1.61B | 1.52B | 1.85B | 0.01B | 1.68B | 1.60B | 1.78B | 1.97B | 2.04B | 1.86B | 1.83B | 1.79B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.13B | 0.15B | 0.16B | 0.16B | 0.04B | 0.05B | 0.16B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.25B | 0.03B | 0.34B | 0.37B | 0.28B | 0.34B | 0.02B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | 1.32B | 1.67B | 0.18B | 2.17B | 2.39B | 2.11B | 0.18B | 1.65B | 1.55B | 1.88B | 0.03B | 1.70B | 1.85B | 1.81B | 2.31B | 2.40B | 2.14B | 2.18B | 1.81B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.20B | 0.21B | 0.20B | 0.23B | 0.25B | 0.23B | 0.26B | 0.29B | 0.29B | 0.33B | 0.33B | 0.36B | 0.34B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.31B | 0.31B | 0.32B | 0.35B | 0.55B | 0.64B | 0.47B | 0.47B | 0.40B | 0.36B | 0.46B | 0.34B | 0.34B | 0.48B | 0.32B | 0.30B | 0.38B | 0.39B | 0.44B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.47B | 3.08B | 4.23B | 4.25B | 4.97B | 6.35B | 4.01B | 3.89B | 3.19B | 2.60B | 3.21B | 3.16B | 3.40B | 3.36B | 3.23B | 3.43B | 3.90B | 4.32B | 3.87B | 4.01B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45B | 1.46B | 15.08B | 15.01B | 1.51B | 13.59B | 16.26B | 1.54B | 18.52B | 18.76B | 17.56B | 1.50B | 0.18B | 1.57B | 23.16B | 25.01B | 25.08B | 23.43B | 23.59B | 1.69B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.40B | 0.39B | 0.40B | 0.42B | 0.42B | 0.43B | 0.44B | 0.47B | 0.68B | 0.67B | 0.67B | 0.71B | 0.70B | 0.72B | 0.73B | 0.10B | 0.41B | 0.04B | 0.73B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84B | | | | 1.32B | | | | 0.69B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.19B | 0.18B | 0.17B | 0.33B | 0.16B | 0.14B | 0.14B | 0.13B | 0.12B | 0.11B | 0.02B | 0.02B | 0.03B | 0.03B | 0.27B | 1.23B | 1.76B | 1.28B | 1.43B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.99B | 16.99B | 16.83B | 16.78B | 16.80B | 16.84B | 19.55B | 19.38B | 20.23B | 20.75B | 21.03B | 21.33B | 21.58B | 21.80B | 27.03B | 27.06B | 27.02B | 27.07B | 27.35B | 27.59B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.46B | 20.07B | 21.06B | 21.02B | 21.78B | 23.19B | 23.56B | 23.27B | 23.42B | 23.36B | 24.24B | 24.49B | 24.98B | 25.16B | 30.26B | 30.49B | 30.93B | 31.39B | 31.22B | 31.60B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.49B | 0.54B | 0.50B | 0.58B | 0.67B | 0.76B | 0.86B | 0.94B | 0.84B | 0.81B | 0.76B | 0.88B | 0.75B | 0.99B | 0.81B | 0.92B | 0.89B | 0.93B | 0.79B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.25B | 0.25B | 0.24B | 0.49B | 0.48B | 0.48B | 0.47B | | 0.48B | 0.48B | 0.48B | 1.00B | 1.00B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.49B | 0.54B | 0.50B | 0.58B | 0.67B | 1.02B | 1.11B | 1.18B | 1.09B | 1.30B | 1.24B | 1.36B | 1.23B | 0.99B | 1.29B | 1.41B | 1.37B | 1.93B | 1.79B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.20B | 0.20B | 0.19B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | 1.55B | 1.52B | 1.13B | 1.51B | 1.32B | 0.63B | 0.49B | 0.48B | 0.38B | 0.60B | 0.48B | 0.45B | 0.42B | 0.06B | 0.59B | 0.62B | 0.54B | 0.04B | 0.81B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | | | | | | 0.26B | 0.25B | 0.25B | 0.24B | 0.49B | 0.48B | 0.48B | 0.47B | | 0.48B | 0.48B | 0.48B | 1.00B | 1.00B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.19B | | | 0.02B | | 0.19B | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 1.03B | 1.44B | 1.46B | 1.67B | 2.11B | 1.81B | 1.51B | 1.27B | 1.20B | 1.43B | 1.22B | 1.27B | 1.36B | 1.42B | 1.43B | 1.59B | 1.44B | 1.46B | 1.49B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94B | 3.07B | 3.50B | 3.09B | 3.75B | 4.09B | 3.46B | 3.10B | 2.93B | 2.67B | 3.33B | 2.95B | 3.27B | 3.02B | 2.91B | 3.31B | 3.62B | 3.54B | 4.04B | 4.09B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.04B | 6.50B | 6.49B | 6.48B | 6.47B | 6.46B | 6.20B | 6.19B | 6.17B | 6.17B | 5.67B | 5.67B | 5.67B | 5.67B | 8.88B | 8.40B | 8.39B | 8.39B | 7.39B | 7.39B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.13B | 0.14B | 0.16B | 0.17B | 0.18B | 0.20B | 0.21B | 0.23B | 0.23B | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.45B | 0.75B | 1.20B | 1.46B | 1.54B | 1.66B | 1.68B | 1.84B | 1.88B | 1.92B | 2.08B | 2.15B | 2.19B | 2.21B | 2.47B | 2.63B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.26B | 0.26B | 0.25B | 0.25B | 0.26B | 0.26B | 0.26B | 0.26B | 0.30B | 0.29B | 0.29B | 0.30B | 0.32B | 0.33B | 0.32B | 0.08B | 0.11B | 0.16B | 0.20B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.45B | 0.46B | 0.48B | 0.44B | 0.45B | 0.50B | 0.53B | 0.55B | 0.55B | 0.64B | 0.67B | 0.68B | 0.69B | 0.80B | 0.77B | 0.83B | 0.84B | 0.85B | 0.86B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.52B | 11.08B | 11.53B | 11.14B | 11.90B | 12.52B | 12.05B | 11.45B | 11.77B | 11.66B | 11.82B | 11.61B | 11.95B | 11.74B | 14.99B | 15.02B | 15.32B | 15.26B | 15.02B | 15.21B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.97B | 11.53B | 12.00B | 11.63B | 12.34B | 12.97B | 12.55B | 11.97B | 12.32B | 12.21B | 12.46B | 12.27B | 12.64B | 12.43B | 15.79B | 15.79B | 16.16B | 16.10B | 15.87B | 16.07B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.27B | 6.50B | 6.49B | 6.48B | 6.47B | 6.46B | 6.45B | 6.44B | 6.42B | 6.41B | 6.16B | 6.16B | 6.15B | 6.14B | 8.88B | 8.88B | 8.88B | 8.88B | 8.39B | 8.39B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.49B | 8.54B | 9.06B | 9.40B | 9.44B | 10.23B | 11.01B | 11.30B | 11.10B | 11.15B | 11.78B | 12.22B | 12.34B | 12.73B | 14.48B | 14.70B | 14.77B | 15.29B | 15.35B | 15.53B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.49B | 8.54B | 9.06B | 9.40B | 9.44B | 10.23B | 11.01B | 11.30B | 11.10B | 11.15B | 11.78B | 12.22B | 12.34B | 12.73B | 14.48B | 14.50B | 14.77B | 15.29B | 15.35B | 15.53B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.46B | 20.07B | 21.06B | 21.02B | 21.78B | 23.19B | 23.56B | 23.27B | 23.42B | 23.36B | 24.24B | 24.49B | 24.98B | 25.16B | 30.26B | 30.49B | 30.93B | 31.39B | 31.22B | 31.60B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10B | -0.10B | -0.10B | -0.13B | -0.13B | -0.13B | -0.13B | -0.12B | -0.12B | -0.11B | -0.11B | 6.20B | -0.12B | -0.12B | -0.12B | 8.17B | -0.12B | -0.12B | 9.79B | 10.20B |