Dynavax Technologies Corp (NASDAQ: DVAX)

Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic CIK: 0001029142
Market Cap 2.09 Bn
P/B 3.91
P/E -48.06
P/S 6.31
ROIC (Qtr) 1.24
Div Yield % 0.00
Rev 1y % (Qtr) 17.67
Total Debt (Qtr) 285.02 Mn
Debt/Equity (Qtr) 0.53

About

Dynavax Technologies Corp, more commonly known as DVAX, is a prominent player in the biopharmaceutical industry, specializing in the development and commercialization of innovative vaccines. The company's operations are primarily based around its proprietary vaccine adjuvant technology, CpG 1018, which it utilizes to enhance the immune response to vaccines without excessive reactogenicity. DVAX's main business activities involve the development and marketing of vaccines, with a primary focus on the United States, European Union, and Great Britain. DVAX's...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 160.25M provide 4x coverage of short-term debt 40.07M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 944.31M provides 3.31x coverage of total debt 285.02M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 90.63M provides exceptional 13.57x coverage of interest expenses 6.68M, showing strong debt service capability.
  • Robust free cash flow of 80.54M exceeds capital expenditure of 10.10M by 7.98x, indicating strong organic growth funding capability.
  • Short-term investments of 487.57M provide solid 7.76x coverage of other current liabilities 62.82M, indicating strong liquidity.

Bear case

  • Operating cash flow of 90.63M barely covers its investment activities of 152.39M, with a coverage ratio of 0.59, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Short-term investments of 487.57M significantly exceed cash reserves of 160.25M, which is 3.04x, indicating potentially excessive yield-seeking behavior at the expense of liquidity.
  • The company's operating cash flow of 90.63M shows concerning coverage of stock compensation expenses of 52.83M, with a 1.72 ratio indicating potential earnings quality issues.
  • Operating earnings of (33.93M) show weak coverage of depreciation charges of 8.24M, with a -4.12 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 80.54M represents just -1.76x of debt issuance (45.73M), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Peer comparison

Companies in the Drug Manufacturers - Specialty & Generic
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ZTS Zoetis Inc. 56.15 Bn 21.18 5.98 7.27 Bn
2 TAK Takeda Pharmaceutical Co Ltd 48.92 Bn 221.13 1.66 36.24 Bn
3 HLN Haleon plc 46.13 Bn 25.59 3.29 -
4 TEVA Teva Pharmaceutical Industries Ltd 35.27 Bn 49.54 2.10 17.07 Bn
5 UTHR UNITED THERAPEUTICS Corp 21.76 Bn 17.11 6.95 0.00 Bn
6 VTRS Viatris Inc 14.87 Bn -4.03 1.05 14.44 Bn
7 NBIX Neurocrine Biosciences Inc 14.08 Bn 32.91 5.25 0.43 Bn
8 ELAN Elanco Animal Health Inc 11.64 Bn 323.29 2.54 4.32 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.40 24.98
EV to Cash from Ops. EV/CFO 25.07 -85.40
EV to Debt EV to Debt 7.97 265.88
EV to EBIT EV/EBIT -66.97 -32.65
EV to EBITDA EV/EBITDA 121.66 -29.50
EV to Free Cash Flow [EV/FCF] EV/FCF 28.22 -32.62
EV to Market Cap EV to Market Cap 1.09 -10.98
EV to Revenue EV/Rev 6.88 -700.14
Price to Book Value [P/B] P/B 3.91 27.22
Price to Earnings [P/E] P/E -48.06 -122.96
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 0.34
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 4.81
Dividend per Basic Share Div per Share (Qtr) 0.00 0.07
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 4.08
Interest Coverage Int. cover (Qtr) -5.08 -38.10
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -119.60 -157.22
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 34.29 44,776.25
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 2.81
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -238.34 24.45
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 714.21 18.14
EBIT Growth (1y) % EBIT 1y % (Qtr) -209.43 37.66
EBT Growth (1y) % EBT 1y % (Qtr) -267.65 108.18
EPS Growth (1y) % EPS 1y % (Qtr) -313.33 52.88
FCF Growth (1y) % FCF 1y % (Qtr) 255.26 -54.47
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 27.22 25.28
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.35 0.50
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 1.50 2.10
Current Ratio Curr Ratio (Qtr) 7.62 3.92
Debt to Equity Ratio Debt/Equity (Qtr) 0.53 -1.11
Interest Cover Ratio Int Coverage (Qtr) -5.08 -38.10
Times Interest Earned Times Interest Earned (Qtr) -5.08 -38.10
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -7.80 -62,432.09
EBIT Margin % EBIT Margin % (Qtr) -10.27 -63,260.88
EBT Margin % EBT Margin % (Qtr) -12.29 -66,726.96
Gross Margin % Gross Margin % (Qtr) 83.20 8,332.72
Net Profit Margin % Net Margin % (Qtr) -13.10 -66,728.37