|
Revenue
|
0.02B | 0.02B | 0.06B | 0.05B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.06B | 0.08B | 0.05B | 0.11B | 0.20B | 0.11B | 0.26B | 0.17B | 0.18B | 0.05B | 0.06B | 0.07B | 0.06B | 0.05B | 0.07B | 0.08B | 0.07B | 0.07B | 0.10B | 0.09B |
|
Cost of Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.06B | 0.07B | 0.04B | 0.08B | 0.06B | 0.08B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Gross Profit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.06B | 0.06B | 0.04B | 0.05B | 0.12B | 0.07B | 0.17B | 0.11B | 0.11B | 0.03B | 0.05B | 0.06B | 0.05B | 0.04B | 0.06B | 0.07B | 0.06B | 0.05B | 0.08B | 0.08B |
|
Amortization - Intangibles
|
0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development
|
0.01B | 0.01B | | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Selling, General & Administrative
|
0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | 0.00B | -0.00B | | | | | | | | -0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
0.00B | 0.00B | | | | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.02B | 0.01B | 0.06B | 0.07B | 0.04B | 0.08B | 0.06B | 0.08B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B |
|
Operating Expenses
|
0.02B | 0.01B | | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.05B | 0.04B | 0.09B | 0.11B | 0.08B | 0.13B | 0.11B | 0.12B | 0.08B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.09B | 0.08B | 0.07B |
|
Operating Income
|
| | | | | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.01B | -0.00B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | -0.02B | -0.03B | -0.02B | -0.03B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.03B | -0.03B | -0.02B | -0.02B | -0.01B | -0.01B | 0.03B | 0.01B | 0.02B | 0.08B | 0.03B | 0.13B | 0.06B | 0.06B | -0.03B | -0.00B | 0.01B | -0.01B | -0.02B | 0.01B | 0.01B | -0.00B | -0.02B | 0.01B | 0.02B |
|
EBIT
|
| | | | | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.01B | -0.00B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | -0.02B | -0.03B | -0.02B | -0.03B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.03B | -0.03B | -0.02B | -0.02B | -0.01B | -0.01B | 0.03B | 0.01B | 0.02B | 0.08B | 0.03B | 0.13B | 0.06B | 0.06B | -0.03B | -0.00B | 0.01B | -0.01B | -0.02B | 0.01B | 0.01B | -0.00B | -0.02B | 0.01B | 0.02B |
|
Interest & Investment Income
|
0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Other Non Operating Income
|
-0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.01B | 0.00B | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | | -0.00B | 0.00B | -0.08B | -0.00B | -0.00B |
|
Non Operating Income
|
| | | | | 0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B |
|
EBT
|
| | | | | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | -0.02B | -0.03B | -0.02B | -0.03B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.03B | -0.03B | -0.02B | -0.03B | -0.02B | -0.02B | 0.02B | 0.00B | -0.03B | 0.10B | 0.03B | 0.13B | 0.06B | 0.07B | -0.02B | 0.00B | 0.01B | 0.00B | -0.01B | 0.01B | 0.02B | 0.01B | -0.10B | 0.02B | 0.03B |
|
Tax Provisions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Profit After Tax
|
0.00B | 0.00B | 0.01B | -0.03B | 0.01B | -0.03B | -0.00B | -0.02B | -0.02B | -0.01B | -0.02B | -0.00B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | -0.02B | -0.03B | -0.02B | -0.03B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.03B | -0.04B | -0.01B | -0.05B | 0.00B | -0.02B | 0.00B | 0.00B | -0.03B | 0.10B | 0.03B | 0.13B | 0.06B | 0.07B | -0.02B | 0.00B | 0.01B | 0.00B | -0.01B | 0.01B | 0.02B | 0.01B | -0.10B | 0.02B | 0.03B |
|
Income from Non-Controlling Interests
|
0.01B | 0.00B | 0.01B | -0.00B | 0.01B | 0.03B | 0.00B | -0.10B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
| | | | | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | -0.02B | -0.03B | -0.02B | -0.03B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.03B | -0.03B | -0.02B | -0.03B | -0.02B | -0.02B | 0.02B | 0.00B | -0.03B | 0.10B | 0.03B | 0.13B | 0.06B | 0.07B | -0.02B | 0.00B | 0.01B | 0.00B | -0.01B | 0.01B | 0.02B | 0.01B | -0.10B | 0.02B | 0.03B |
|
Consolidated Net Income
|
| | | | | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | -0.02B | -0.03B | -0.02B | -0.03B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.03B | -0.03B | -0.02B | -0.03B | -0.02B | -0.02B | 0.02B | 0.00B | -0.03B | 0.10B | 0.03B | 0.13B | 0.06B | 0.07B | -0.02B | 0.00B | 0.01B | 0.00B | -0.01B | 0.01B | 0.02B | 0.01B | -0.10B | 0.02B | 0.03B |
|
Income towards Parent Company
|
| | | | | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | -0.02B | -0.03B | -0.02B | -0.03B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.03B | -0.03B | -0.02B | -0.03B | -0.02B | -0.02B | 0.02B | 0.00B | -0.03B | 0.10B | 0.03B | 0.13B | 0.06B | 0.07B | -0.02B | 0.00B | 0.01B | 0.00B | -0.01B | 0.01B | 0.02B | 0.01B | -0.10B | 0.02B | 0.03B |
|
Net Income towards Common Stockholders
|
| | | | | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.02B | -0.03B | -0.02B | -0.03B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.02B | -0.03B | 0.00B | -0.02B | 0.02B | 0.00B | -0.03B | 0.10B | 0.03B | 0.13B | 0.06B | 0.07B | -0.02B | 0.00B | 0.02B | 0.00B | -0.01B | 0.01B | 0.02B | 0.01B | -0.10B | 0.02B | 0.03B |
|
EPS (Basic)
|
| | | | | -0.20 | -0.06 | -0.12 | -0.16 | -0.09 | -0.12 | -0.03 | -0.11 | -0.09 | -0.10 | -0.11 | -1.14 | -0.94 | -0.86 | -0.91 | -0.53 | -0.94 | -1.13 | -0.85 | -0.97 | -0.80 | -0.82 | -0.70 | -0.70 | -0.75 | -0.90 | -0.56 | -0.60 | -0.41 | -0.38 | -0.45 | -0.63 | -0.63 | -0.65 | -0.64 | -0.62 | -0.66 | -0.49 | -0.44 | -0.15 | -0.53 | 0.04 | -0.14 | 0.01 | 0.04 | -0.24 | 0.82 | 0.26 | 1.02 | 0.50 | 0.53 | -0.19 | 0.03 | 0.11 | 0.00 | -0.07 | 0.09 | 0.13 | 0.06 | -0.77 | 0.16 | 0.23 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62 | | -0.49 | -0.64 | -0.25 | -0.53 | -0.15 | -0.13 | 0.01 | 0.02 | -0.24 | 0.77 | 0.22 | 0.87 | 0.43 | 0.46 | -0.19 | 0.03 | 0.10 | 0.00 | -0.07 | 0.08 | 0.12 | 0.05 | -0.77 | 0.14 | 0.21 |
|
Shares Outstanding (Weighted Average)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.09B | 0.09B | 0.09B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | | 0.15B | 0.15B | 0.13B | 0.13B | 0.15B | 0.15B | 0.13B | 0.12B | 0.14B | 0.14B |
|
EBITDA
|
0.00B | 9.21B | -9.22B | | 0.01B | -38.24B | 38.27B | -0.02B | -0.02B | -0.01B | -0.01B | -0.00B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | -0.02B | -0.03B | -0.02B | -0.03B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.03B | -0.03B | -0.02B | -0.02B | -0.01B | -0.01B | 0.03B | 0.01B | 0.02B | 0.08B | 0.03B | 0.13B | 0.06B | 0.06B | -0.03B | -0.00B | 0.01B | -0.01B | -0.02B | 0.01B | 0.01B | -0.00B | -0.02B | 0.01B | 0.02B |
|
Interest Expenses
|
-0.00B | -0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | 0.00B | 0.00B | 0.00B | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Tax Rate
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80% | | 0.48% | 0.47% | 0.35% | | 19.02% | | 78.01% | 24.35% | 23.61% | 11.22% | 7.59% | 1.84% | 11.76% | 5.25% |