|
Assets Growth (1y)
|
| | | 4.49% | 672.73% | 0.00% | 598.28% | 730.90% | 4.09% | -0.53% | 10.41% | -12.99% | -5.47% | 5.88% | 0.22% | -1.28% | -2.00% | -8.91% | -14.13% | -11.58% | -14.92% | -13.56% | -16.95% | | -15.66% | -14.76% | -10.57% | | | | 71.26% | | | | 10.04% | -14.10% | -7.25% | -10.71% | -3.90% | 18.65% | 13.27% | 18.82% | 19.51% | -0.25% | 3.83% | 9.65% | 5.57% | 4.19% | 168.38% | 231.10% | 239.71% | 275.85% | 25.19% | -4.52% | -8.54% | -18.73% | -13.51% | -7.65% | -3.26% | 6.05% | 6.75% | 2.51% | 8.49% | 4.28% | 0.34% | 96.86% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 96.22% | 96.64% | 1.74% | 97.69% | 92.54% | -1.21% | -1.37% | -1.69% | -8.76% | -7.63% | -5.88% | -10.59% | | -11.08% | -12.44% | -13.92% | | | | 8.35% | 18.78% | 18.87% | 18.86% | 19.00% | | 22.70% | 20.71% | 21.89% | | | | 8.11% | 0.55% | 2.94% | 5.17% | 6.63% | 7.24% | 46.69% | 62.78% | 62.44% | 57.49% | 51.67% | 51.34% | 48.58% | 47.10% | 42.71% | 42.92% | 44.32% | 47.96% | 4.95% | -3.31% | -1.35% | -3.49% | -2.52% | 23.07% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.83% | 44.68% | -3.67% | 40.68% | | -7.10% | -6.70% | -6.73% | | | | 1.83% | 7.91% | 6.97% | 5.74% | 3.75% | 4.95% | 5.80% | 5.32% | 6.11% | 11.30% | 12.03% | 12.24% | 14.12% | | 16.79% | 18.04% | 17.97% | | | | 35.29% | 31.83% | 29.66% | 29.75% | 30.38% | 30.38% | 27.86% | 30.63% | 30.55% | 27.48% | 26.36% | 26.83% | 28.05% | 28.62% | 25.50% | 42.58% |
|
Assets (QoQ)
|
-0.80% | 639.62% | -86.22% | 3.35% | 633.56% | -4.28% | -3.77% | 22.98% | -8.10% | -8.53% | 6.81% | -3.08% | -0.16% | 2.44% | 1.10% | -4.53% | -0.89% | -4.77% | -4.69% | -1.70% | -4.64% | -3.25% | -8.43% | | | -2.21% | -3.93% | | | | | 29.52% | -4.43% | -3.29% | -8.09% | 1.11% | 3.19% | -6.90% | -1.07% | 24.83% | -1.49% | -2.33% | -0.50% | 4.20% | 2.54% | 3.14% | -4.20% | 2.83% | 164.13% | 27.24% | -1.70% | 13.77% | -12.02% | -2.96% | -5.84% | 1.10% | -6.37% | 3.61% | -1.37% | 10.83% | -5.75% | -0.49% | 4.38% | 6.53% | -9.32% | 95.23% |
|
Capital Expenditures Growth (1y)
|
| | | | | 113.30% | -7.30% | | | 729.35% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.93% | 109.11% | | -71.78% | 223.35% | 185.34% | | 132.48% | 352.79% | 2.11% | 83.00% | 129.87% | -89.91% | -45.04% | -90.15% | 72.92% | 1,544.46% | 2,824.16% | 616.43% | 360.67% | -15.95% | -26.40% | 162.62% | 129.63% | -81.17% | -24.39% | |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.38% | 82.65% | 76.81% | 14.68% | 13.88% | 16.99% | | 109.85% | 95.83% | 154.12% | 8.89% | 163.57% | 11.71% | 127.84% | 22.82% | 163.48% | 37.55% | 153.41% | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.45% | 150.13% | 31.28% | 64.41% | 82.80% | 102.99% | | 150.05% | 3.51% | 55.64% | |
|
Capital Expenditures (QoQ)
|
-179.73% | -207.97% | -164.98% | | | | -2,237.38% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -54.49% | 176.13% | 19.02% | -29.17% | -10.17% | | | 711.48% | -20.72% | 39.76% | -74.14% | 1,480.47% | -82.12% | 150.48% | -67.52% | -30.65% | -2.59% | -55.12% | 470.28% | 559.53% | 73.21% | -89.00% | 266.70% | 20.34% | 51.67% | -60.76% | 220.64% | -90.13% | 509.15% | |
|
Cash & Equivalents Growth (1y)
|
| | | -75.49% | -90.26% | 4.30% | 78.96% | 3,754.08% | 1,694.33% | 333.96% | 234.34% | -83.54% | -91.55% | 44.35% | -56.82% | -52.78% | 76.06% | -66.51% | 20.51% | 74.24% | 176.73% | 102.90% | 25.97% | | -72.78% | -69.53% | -39.30% | | 34.71% | 176.94% | 281.56% | 88.04% | 141.10% | 48.20% | -58.90% | -2.36% | -55.45% | 30.92% | 117.61% | 74.00% | 134.23% | 38.62% | 42.73% | 28.50% | 220.94% | 113.18% | 173.64% | 93.28% | 399.17% | 2,031.25% | 1,258.08% | 2,015.79% | 264.56% | -12.47% | -81.16% | -85.98% | -87.19% | -91.19% | -37.52% | -65.95% | -45.72% | -48.29% | -25.10% | 10.12% | -21.62% | -44.58% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 15.85% | -47.13% | 86.95% | 37.22% | 44.15% | 38.74% | 28.01% | 20.27% | -48.65% | -25.60% | -0.64% | -13.13% | | 9.87% | -40.84% | -2.69% | -1.66% | 0.49% | 19.63% | 42.90% | 0.87% | -4.02% | 7.73% | -1.63% | | 13.11% | 75.15% | 50.55% | 47.28% | 36.01% | 39.07% | 8.48% | 29.73% | 49.62% | 56.99% | 104.08% | 62.89% | 234.79% | 297.87% | 275.73% | 274.56% | 287.99% | 241.34% | 91.32% | 78.99% | 32.61% | 17.99% | 16.93% | 0.34% | -36.71% | -65.84% | -55.49% | -62.54% | -62.08% | -70.67% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.05% | -6.36% | 34.73% | 31.43% | | 15.00% | 5.33% | 5.88% | -40.61% | -31.48% | -3.72% | 8.71% | -3.33% | 33.92% | -3.21% | 7.64% | 11.79% | 1.74% | 27.14% | 21.15% | 11.76% | -1.60% | 17.81% | 24.21% | | 61.18% | 73.85% | 67.86% | 51.32% | 109.45% | 161.47% | 116.39% | 145.56% | 127.51% | 135.33% | 85.14% | 66.57% | 77.32% | 37.16% | 44.25% | 20.20% | 32.36% | 12.61% | 26.79% | 16.54% | -0.16% | -13.99% |
|
Cash & Equivalents (QoQ)
|
152.44% | -90.26% | 0.00% | -0.35% | 0.35% | 4.30% | 71.59% | 2,046.03% | -53.28% | -74.78% | 32.20% | 5.65% | -76.00% | 330.71% | -60.45% | 15.53% | -10.53% | -18.08% | 42.31% | 67.05% | 42.10% | -39.93% | -11.64% | | | -32.77% | 76.04% | 19.23% | -4.53% | 38.20% | 142.55% | -41.24% | 22.40% | -15.05% | -32.73% | 39.60% | -44.15% | 149.64% | 11.80% | 11.63% | -24.82% | 47.74% | 15.12% | 0.50% | 87.77% | -1.86% | 47.76% | -29.02% | 384.95% | 319.00% | -5.84% | 10.59% | -16.44% | 0.60% | -79.73% | -17.70% | -23.64% | -30.87% | 43.82% | -55.15% | 21.73% | -34.14% | 108.30% | -34.07% | -13.36% | -53.43% |
|
Cash from Investing Activities Growth (1y)
|
| | | 190.17% | -14,991.25% | 99.73% | -99.91% | | 97.89% | -721.50% | -4,296.97% | | -111.75% | -9.97% | 85.03% | | | 45.61% | 2,661.40% | | | | | | | | | | | | | | | | | | | | | -5.93% | -109.11% | | 71.78% | -223.35% | -185.34% | | -132.48% | -352.79% | -13,184.93% | -83.00% | -283.47% | 89.91% | 99.58% | 90.15% | -14,441.30% | -1,943.07% | -3,282.59% | -12,090.93% | 88.05% | 43.03% | 41.94% | 72.94% | 47.38% | 360.45% | -3.66% | |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -59.38% | -88.96% | 70.86% | -26.11% | | | -70.01% | 443.92% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -149.38% | -825.48% | -76.81% | -36.01% | -13.88% | -16.99% | | -990.37% | -110.53% | -166.76% | -180.08% | -305.38% | -5.49% | 56.39% | -48.10% | -109.10% | 218.52% | -173.06% | |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.04% | | | | | | | | | | | | | | | | | | -4.29% | -16.60% | -39.57% | | | | | | | | | | | | | | | | -99.95% | -157.52% | -131.40% | -112.87% | -76.62% | -99.31% | | -141.12% | 73.77% | -62.77% | |
|
Cash from Investing Activities (QoQ)
|
-179.73% | -14,864.24% | 190.10% | -99.76% | -46,919.15% | 99.73% | 128.82% | | | -5.62% | -47.26% | 70.80% | -366.19% | 45.15% | 79.95% | | | | 1,044.02% | -102.08% | | | | | | | | | | | | | | | | | 54.49% | -176.13% | -19.02% | 29.17% | 10.17% | | | -711.48% | 20.72% | -39.76% | 74.14% | -1,480.47% | -2,225.96% | 98.07% | 45.82% | 58.43% | 2.59% | 55.12% | -79,904.06% | 94.16% | -61.28% | -61.76% | 21.59% | 72.15% | -64.36% | 24.61% | -52.48% | 237.85% | -165.42% | |
|
Cash from Operations Growth (1y)
|
| | | -9.78% | 123.31% | -94.43% | 116.46% | -83.10% | 97.19% | -1,185.38% | -209.37% | -29.27% | -216.11% | -71.37% | 106.52% | 82.87% | 294.75% | 116.99% | -2,145.04% | 41.96% | -76.22% | -184.55% | 34.21% | -112.19% | 38.36% | 230.49% | 165.02% | 176.08% | -40.45% | 97.55% | -329.38% | 0.16% | 653.60% | 86.80% | 45.01% | 35.42% | -94.94% | 46.62% | 300.94% | 133.01% | 465.01% | 21.89% | -1.25% | 30.71% | -6.73% | -0.72% | 150.91% | 17.08% | 472.40% | -313.24% | -223.91% | 371.61% | -488.68% | 152.65% | 200.85% | -72.68% | 134.06% | 205.73% | 230.36% | -170.94% | 6.78% | -81.71% | -30.62% | -245.17% | -44.71% | |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -37.48% | 18.89% | -44.81% | 26.24% | 25.98% | 64.59% | 46.74% | -51.21% | 49.53% | -18.68% | 37.33% | 4.30% | 40.47% | 38.22% | 29.81% | 106.05% | 43.21% | -41.92% | 29.65% | 0.63% | 53.50% | 83.80% | 89.60% | 6.40% | 44.73% | -38.99% | 75.56% | 36.35% | 46.75% | 29.16% | 49.45% | 45.67% | 60.37% | -35.63% | 21.06% | 91.10% | 52.77% | 211.29% | -66.07% | -71.79% | 93.25% | -183.36% | 3.68% | 46.36% | 14.69% | 96.41% | 50.84% | 60.42% | -42.84% | 12.22% | 31.89% | 62.76% | -38.71% | 30.08% | |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.71% | 17.58% | -16.53% | 30.88% | 12.96% | 7.97% | 28.37% | -9.02% | 17.16% | -15.02% | 21.38% | -5.51% | 16.66% | 37.28% | 21.90% | -67.12% | 26.75% | -40.48% | 42.95% | 25.26% | 48.00% | 12.16% | 60.36% | 29.39% | 38.75% | 3.66% | 45.62% | 44.41% | 37.06% | 62.99% | -55.42% | -27.67% | 86.85% | -51.32% | 14.77% | 52.40% | 35.66% | 109.05% | 32.95% | 59.21% | -27.72% | 49.81% | -9.03% | 48.36% | -41.61% | 34.93% | |
|
Cash from Operations (QoQ)
|
-17.72% | 221.79% | -359.80% | 70.53% | 124.99% | -70.88% | 667.13% | -427.91% | 126.92% | -260.29% | 22.70% | -287.56% | 75.82% | -136.57% | 102.94% | -1,119.13% | 374.84% | -79.36% | -453.78% | 71.07% | 212.60% | -173.38% | -175.28% | 6.71% | 173.42% | -30.80% | 37.16% | 9.17% | -42.53% | 129.56% | -259.26% | 147.67% | 332.43% | -43.10% | -146.88% | 217.38% | -83.84% | 1,548.76% | -35.74% | 36.11% | -60.82% | 255.68% | -47.94% | 80.18% | -72.04% | 278.59% | 31.56% | -15.93% | 36.69% | -241.03% | 23.55% | 419.97% | -212.66% | 119.10% | 46.45% | -13.31% | 40.42% | 71.50% | 58.25% | -118.62% | 311.35% | -70.63% | 500.36% | -192.62% | 133.85% | |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | 0.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 7,251.00 | 17,614.00 | 621.00 | -12012.00 | 4,810.00 | 651.00 | -3713.00 | 3,476.00 | -2081.00 | -3229.00 | 2,431.00 | -477.00 | 2,983.00 | 6,238.00 | 1,871.00 | 3,364.00 | 1,088.00 | -456.00 | 468.00 | 1,038.00 | | 955.00 | -115.00 | 446.00 | | -527.00 | -170.00 | -1551.00 | 2,408.00 | 1,557.00 | 1,561.00 | -1056.00 | -1548.00 | -247.00 | 669.00 | 3,447.00 | 359.00 | 270.00 | -1519.00 | 401.00 | -481.00 | -969.00 | 825.00 | -433.00 | 109.00 | 343.00 | -1170.00 | -890.00 | 77.00 | -1875.00 | 354.00 | -4269.00 | -275.00 | 2,326.00 | 529.00 | 4,632.00 | 319.00 | -973.00 | -25835.00 | 1,444.00 | -374.00 | -754.00 | -534.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 9,980.00 | 15,036.00 | -662.00 | -9013.00 | 5,713.00 | 3,660.00 | 589.00 | 6,363.00 | 1,991.00 | 2,553.00 | 4,769.00 | 3,925.00 | | 6,738.00 | 2,223.00 | 4,848.00 | 1,606.00 | -27.00 | 182.00 | -67.00 | 2,926.00 | 1,986.00 | 1,276.00 | -2160.00 | | 784.00 | 2,060.00 | 840.00 | 1,218.00 | 1,581.00 | 711.00 | 2,793.00 | -1670.00 | -945.00 | -25.00 | 3,416.00 | -13.00 | -355.00 | -1864.00 | -921.00 | -294.00 | -2500.00 | 9.00 | -5592.00 | -88.00 | 794.00 | -287.00 | -527.00 | 122.00 | -521.00 | -24952.00 | 1,807.00 | -329.00 | 599.00 | -25840.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14,052.00 | 20,818.00 | 1,677.00 | -4611.00 | | 4,159.00 | 941.00 | 7,847.00 | 2,509.00 | 2,982.00 | 4,483.00 | 2,821.00 | 6,997.00 | 7,768.00 | 3,614.00 | 2,241.00 | 2,466.00 | 1,283.00 | 2,412.00 | 2,325.00 | 1,736.00 | 2,009.00 | 425.00 | 1,688.00 | | 86.00 | 1,366.00 | 809.00 | 846.00 | 955.00 | 367.00 | 1,471.00 | -1484.00 | -2477.00 | -841.00 | -1743.00 | -210.00 | 96.00 | -981.00 | -558.00 | -249.00 | -1147.00 | -25296.00 | 485.00 | -143.00 | -932.00 | -26656.00 |
|
EBITDA Margin (QoQ)
|
-7194.00 | 19,856.00 | 6,097.00 | -11509.00 | 3,170.00 | 2,862.00 | -6535.00 | 5,313.00 | -990.00 | -1502.00 | 654.00 | -243.00 | -2138.00 | 4,158.00 | -2253.00 | 3,216.00 | 1,117.00 | -209.00 | -761.00 | 941.00 | -427.00 | 714.00 | -190.00 | | | -356.00 | 372.00 | -26.00 | -517.00 | 0.00 | -1009.00 | 3,933.00 | -1367.00 | 4.00 | -3626.00 | 3,441.00 | -66.00 | 920.00 | -848.00 | 352.00 | -154.00 | -870.00 | 1,073.00 | -530.00 | -642.00 | 924.00 | -185.00 | 12.00 | -408.00 | -589.00 | 95.00 | 979.00 | -2360.00 | 1,640.00 | -4528.00 | 4,974.00 | 240.00 | -157.00 | -425.00 | 661.00 | -1051.00 | -25019.00 | 26,854.00 | -1157.00 | -1431.00 | -24799.00 |
|
EBIT Growth (1y)
|
| | | 8.13% | 21.28% | 23.71% | -101.65% | -43.45% | -51.60% | -251.40% | 26.48% | -83.21% | -99.30% | 46.60% | -3.49% | 47.03% | 81.40% | 52.56% | 57.39% | 53.01% | -18.47% | 39.48% | 55.59% | | 53.72% | -3.05% | 35.90% | | -47.13% | -15.19% | -380.20% | 665.55% | 159.39% | 160.43% | -86.90% | -92.58% | -65.38% | 276.31% | 104.15% | 247.58% | 210.41% | -140.28% | 433.12% | -94.14% | -270.46% | 181.70% | -76.95% | 493.01% | 22.49% | -491.76% | -1,296.66% | 425.77% | -985.74% | 32.70% | -699.99% | -122.05% | 110.31% | 106.33% | 91.73% | 621.27% | -464.22% | -6,037.57% | 1,128.10% | -143.27% | -104.65% | -30.83% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -34.16% | -33.49% | -12.70% | -15.34% | -11.66% | 17.47% | 3.81% | 31.30% | 23.03% | 23.98% | 46.48% | 41.93% | | 53.28% | 33.37% | 50.50% | 36.48% | 6.91% | 10.44% | -10.98% | 71.96% | 33.97% | 39.54% | -79.18% | | 32.05% | 66.54% | 33.37% | 51.24% | 38.18% | 2.88% | 34.14% | -75.28% | -56.48% | 7.39% | 27.05% | 6.48% | -82.73% | -48.72% | -155.64% | 22.23% | -153.78% | -29.15% | -188.73% | -107.03% | 42.07% | -44.93% | -114.83% | 82.13% | -59.74% | -36.29% | 106.45% | -35.67% | 8.41% | -70.09% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.68% | 12.12% | 16.29% | 21.92% | | 20.98% | 11.11% | 37.91% | 24.29% | 21.45% | 28.88% | 9.63% | 22.58% | 15.88% | 17.14% | -1.71% | 16.08% | 16.71% | 29.44% | 16.06% | 22.83% | 19.48% | -1.69% | 26.76% | | -9.86% | 23.41% | 19.70% | 20.18% | 3.35% | -24.00% | -2.67% | -13.97% | -77.08% | -39.41% | -37.32% | -27.73% | 35.63% | -44.02% | -63.62% | 15.98% | -49.17% | -51.96% | 79.74% | -77.27% | -45.25% | -71.82% |
|
EBIT Margin Growth (1y)
|
| | | 7,251.00 | 17,614.00 | 621.00 | -12012.00 | 4,810.00 | 651.00 | -3713.00 | 3,476.00 | -2081.00 | -3229.00 | 2,431.00 | -477.00 | 2,983.00 | 6,238.00 | 1,871.00 | 3,364.00 | 1,088.00 | -456.00 | 468.00 | 1,038.00 | | 955.00 | -115.00 | 446.00 | | -527.00 | -170.00 | -1551.00 | 2,408.00 | 1,557.00 | 1,561.00 | -1056.00 | -1548.00 | -247.00 | 669.00 | 3,447.00 | 359.00 | 270.00 | -1519.00 | 401.00 | -481.00 | -969.00 | 825.00 | -433.00 | 109.00 | 343.00 | -1170.00 | -890.00 | 77.00 | -1875.00 | 354.00 | -4269.00 | -275.00 | 2,326.00 | 529.00 | 4,632.00 | 319.00 | -973.00 | -25835.00 | 1,444.00 | -374.00 | -754.00 | -534.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 9,980.00 | 15,036.00 | -662.00 | -9013.00 | 5,713.00 | 3,660.00 | 589.00 | 6,363.00 | 1,991.00 | 2,553.00 | 4,769.00 | 3,925.00 | | 6,738.00 | 2,223.00 | 4,848.00 | 1,606.00 | -27.00 | 182.00 | -67.00 | 2,926.00 | 1,986.00 | 1,276.00 | -2160.00 | | 784.00 | 2,060.00 | 840.00 | 1,218.00 | 1,581.00 | 711.00 | 2,793.00 | -1670.00 | -945.00 | -25.00 | 3,416.00 | -13.00 | -355.00 | -1864.00 | -921.00 | -294.00 | -2500.00 | 9.00 | -5592.00 | -88.00 | 794.00 | -287.00 | -527.00 | 122.00 | -521.00 | -24952.00 | 1,807.00 | -329.00 | 599.00 | -25840.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14,052.00 | 20,818.00 | 1,677.00 | -4611.00 | | 4,159.00 | 941.00 | 7,847.00 | 2,509.00 | 2,982.00 | 4,483.00 | 2,821.00 | 6,997.00 | 7,768.00 | 3,614.00 | 2,241.00 | 2,466.00 | 1,283.00 | 2,412.00 | 2,325.00 | 1,736.00 | 2,009.00 | 425.00 | 1,688.00 | | 86.00 | 1,366.00 | 809.00 | 846.00 | 955.00 | 367.00 | 1,471.00 | -1484.00 | -2477.00 | -841.00 | -1743.00 | -210.00 | 96.00 | -981.00 | -558.00 | -249.00 | -1147.00 | -25296.00 | 485.00 | -143.00 | -932.00 | -26656.00 |
|
EBIT Margin (QoQ)
|
-7194.00 | 19,856.00 | 6,097.00 | -11509.00 | 3,170.00 | 2,862.00 | -6535.00 | 5,313.00 | -990.00 | -1502.00 | 654.00 | -243.00 | -2138.00 | 4,158.00 | -2253.00 | 3,216.00 | 1,117.00 | -209.00 | -761.00 | 941.00 | -427.00 | 714.00 | -190.00 | | | -356.00 | 372.00 | -26.00 | -517.00 | 0.00 | -1009.00 | 3,933.00 | -1367.00 | 4.00 | -3626.00 | 3,441.00 | -66.00 | 920.00 | -848.00 | 352.00 | -154.00 | -870.00 | 1,073.00 | -530.00 | -642.00 | 924.00 | -185.00 | 12.00 | -408.00 | -589.00 | 95.00 | 979.00 | -2360.00 | 1,640.00 | -4528.00 | 4,974.00 | 240.00 | -157.00 | -425.00 | 661.00 | -1051.00 | -25019.00 | 26,854.00 | -1157.00 | -1431.00 | -24799.00 |
|
EBIT (QoQ)
|
-48.84% | 26.82% | -58.83% | 46.89% | -27.53% | 29.09% | -319.85% | 62.22% | -34.78% | -64.37% | 12.16% | 5.85% | -46.61% | 55.96% | -70.24% | 51.81% | 48.50% | -12.29% | -52.91% | 46.86% | -29.83% | 42.64% | -12.19% | | | -27.73% | 30.22% | -1.85% | -62.06% | 0.00% | -190.92% | 219.96% | -82.98% | 1.75% | -999.72% | 104.76% | -20.64% | 1,006.15% | -90.08% | 299.10% | -29.13% | -243.53% | 231.32% | -95.62% | -2,162.38% | 168.80% | -62.95% | 12.80% | -369.57% | -247.71% | -13.19% | 149.56% | -656.67% | 78.45% | -1,245.37% | 98.63% | 360.26% | -86.75% | -1,855.76% | 186.11% | -281.85% | -115.96% | 404.01% | -103.62% | -760.10% | -38.06% |
|
EBT Growth (1y)
|
| | | 7.98% | 15.78% | 16.69% | -314.19% | -103.80% | -99.49% | -118.27% | -19.72% | -37.21% | -47.77% | 38.53% | 52.76% | 44.80% | 77.80% | 42.27% | 51.15% | 44.93% | -4.59% | 26.37% | 47.78% | | -12.35% | 11.55% | -16.94% | | 9.85% | -34.11% | -132.95% | 354.76% | 115.81% | 118.10% | -48.99% | -95.62% | -110.24% | 579.65% | 99.20% | 225.35% | 1,331.55% | -158.33% | 1,570.60% | -177.04% | 394.69% | 131.46% | -115.56% | 100.84% | -26.03% | 220.93% | -3,510.23% | 42,071.76% | -947.81% | -287.96% | -667.92% | -75.55% | 117.93% | 162.36% | 96.84% | 886.52% | -219.69% | -530.37% | 2,680.52% | -92.37% | -196.82% | -33.33% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -37.03% | -35.40% | -3.78% | -32.81% | -15.57% | 13.17% | 8.16% | 34.87% | 25.28% | 29.99% | 36.07% | 50.61% | | 36.10% | 27.83% | 33.18% | 21.91% | -1.94% | 4.41% | -12.47% | 61.38% | 29.27% | 30.35% | -59.51% | | 75.56% | 53.97% | 69.71% | 33.19% | 30.05% | 10.47% | 29.57% | -28.25% | 84.11% | 7.64% | 73.64% | -72.39% | 261.05% | -16.18% | -335.51% | 39.75% | -220.83% | -23.81% | -256.04% | 42.05% | 3.98% | 55.52% | -106.14% | 905.76% | -56.31% | -91.69% | 102.15% | -43.12% | 13.96% | -52.95% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.79% | 10.43% | 13.83% | 9.79% | | 5.12% | 12.79% | 29.95% | 18.45% | 19.05% | 20.89% | 19.97% | 21.70% | 15.29% | 15.90% | -0.70% | 15.47% | 55.65% | 25.19% | 55.75% | 18.27% | 17.10% | 3.17% | 19.90% | | 23.64% | 18.15% | 42.37% | 14.90% | 22.24% | 22.20% | 0.30% | -17.22% | -110.31% | -56.95% | -38.40% | 16.77% | 134.23% | -7.14% | -82.13% | 45.78% | -53.98% | -38.48% | 103.81% | 21.54% | -43.07% | -88.16% |
|
EBT Margin Growth (1y)
|
| | | 7,276.00 | 17,336.00 | 621.00 | -14586.00 | 3,480.00 | -728.00 | -2406.00 | 426.00 | -1073.00 | -1845.00 | 1,866.00 | 5,878.00 | 3,091.00 | 6,291.00 | 1,737.00 | 3,230.00 | 980.00 | -328.00 | 356.00 | 1,020.00 | | -48.00 | 56.00 | -167.00 | | -139.00 | -524.00 | -1045.00 | 3,058.00 | 2,157.00 | 2,177.00 | -491.00 | -1505.00 | -156.00 | 727.00 | 3,288.00 | 180.00 | 193.00 | -1554.00 | 330.00 | -455.00 | 732.00 | 816.00 | -345.00 | 194.00 | -530.00 | 195.00 | -789.00 | 164.00 | -2765.00 | -921.00 | -4444.00 | -115.00 | 2,730.00 | 836.00 | 5,119.00 | 369.00 | -851.00 | -21132.00 | 1,210.00 | -387.00 | -920.00 | -839.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 9,683.00 | 14,762.00 | 80.00 | -8283.00 | 5,498.00 | 3,718.00 | 1,197.00 | 9,533.00 | 2,998.00 | 4,118.00 | 3,959.00 | 10,128.00 | | 5,916.00 | 2,150.00 | 4,083.00 | 1,115.00 | -514.00 | -112.00 | -192.00 | 3,193.00 | 1,970.00 | 1,709.00 | -1704.00 | | 1,862.00 | 2,380.00 | 1,752.00 | 1,733.00 | 2,194.00 | 1,350.00 | 3,127.00 | -1780.00 | 769.00 | -11.00 | 3,273.00 | -82.00 | 395.00 | -544.00 | -804.00 | -97.00 | -2563.00 | 90.00 | -5579.00 | 244.00 | -565.00 | 110.00 | -115.00 | 419.00 | -886.00 | -21217.00 | 1,884.00 | -133.00 | 958.00 | -21136.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13,755.00 | 20,726.00 | 2,174.00 | -4032.00 | | 3,343.00 | 1,610.00 | 10,386.00 | 3,133.00 | 3,932.00 | 3,491.00 | 8,916.00 | 7,264.00 | 7,934.00 | 3,803.00 | 2,547.00 | 2,668.00 | 1,487.00 | 2,793.00 | 2,605.00 | 1,868.00 | 2,008.00 | 882.00 | 1,915.00 | | 2,787.00 | 1,642.00 | 1,737.00 | 1,472.00 | 2,397.00 | 2,361.00 | 1,992.00 | -1422.00 | -2525.00 | -738.00 | -1961.00 | -32.00 | 360.00 | -629.00 | -130.00 | 157.00 | -684.00 | -20207.00 | 750.00 | 225.00 | -2336.00 | -21862.00 |
|
EBT Margin (QoQ)
|
-7191.00 | 18,833.00 | 6,135.00 | -10501.00 | 2,868.00 | 2,118.00 | -9071.00 | 7,565.00 | -1341.00 | 441.00 | -6240.00 | 6,066.00 | -2113.00 | 4,152.00 | -2228.00 | 3,280.00 | 1,087.00 | -402.00 | -735.00 | 1,030.00 | -220.00 | 282.00 | -71.00 | | | 385.00 | -295.00 | 312.00 | -542.00 | 0.00 | -815.00 | 4,415.00 | -1443.00 | 20.00 | -3484.00 | 3,402.00 | -94.00 | 903.00 | -923.00 | 293.00 | -80.00 | -844.00 | 962.00 | -493.00 | 1,107.00 | -760.00 | -200.00 | 47.00 | 383.00 | -36.00 | -1184.00 | 1,001.00 | -2546.00 | 1,808.00 | -4707.00 | 5,330.00 | 298.00 | -85.00 | -424.00 | 581.00 | -922.00 | -20367.00 | 21,918.00 | -1017.00 | -1455.00 | -20286.00 |
|
EBT (QoQ)
|
-48.57% | -3.62% | 22.38% | 23.00% | -35.97% | -2.50% | -285.92% | 62.11% | -33.09% | -12.15% | -111.68% | 56.58% | -43.34% | 53.35% | -62.68% | 49.25% | 42.35% | -21.30% | -37.66% | 42.80% | -9.50% | 14.61% | 2.37% | | | 32.78% | -29.08% | 18.99% | -28.25% | 0.00% | -124.21% | 188.60% | -92.04% | 14.49% | -1,945.33% | 102.60% | -118.63% | 7,696.31% | -102.17% | 1,157.95% | -29.49% | -459.80% | 154.79% | -155.42% | 552.79% | -77.12% | -127.09% | 102.99% | 39,770.88% | -0.72% | -404.79% | 134.96% | -901.56% | 77.99% | -1,145.23% | 101.11% | 487.62% | -23.44% | -163.09% | 447.56% | -171.29% | -175.28% | 478.31% | -98.97% | -2,873.85% | -23.66% |
|
Enterprise Value Growth (1y)
|
| | | 75.49% | 90.26% | -4.30% | -78.96% | -3,754.08% | -1,694.33% | -333.96% | -234.34% | 83.54% | 91.55% | -44.35% | 56.82% | 52.78% | -76.06% | 66.51% | -20.51% | -74.24% | -176.73% | -102.90% | -25.97% | | 72.78% | 69.53% | 39.30% | | -34.71% | -176.94% | -281.56% | -88.04% | -141.10% | -48.20% | 57.19% | -1.97% | 48.84% | -41.90% | -134.01% | -91.30% | -156.14% | -55.31% | -53.96% | -37.19% | -189.43% | -100.49% | -150.45% | -81.65% | -355.14% | -1,780.87% | -1,138.33% | -1,752.27% | -257.03% | 12.13% | 6.42% | 17.50% | 4.25% | -2.83% | -13.37% | -8.81% | -12.77% | -3.41% | 3.12% | 6.53% | 7.18% | -278.99% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -15.85% | 47.13% | -86.95% | -37.22% | -44.15% | -38.74% | -28.01% | -20.27% | 48.65% | 25.60% | 0.64% | 13.13% | | -9.87% | 40.84% | 2.69% | 1.66% | -0.49% | -19.63% | -42.90% | -0.87% | 4.02% | -7.73% | 0.28% | | -18.44% | -79.91% | -56.36% | -54.22% | -46.74% | -48.37% | -15.54% | -38.84% | -55.95% | -64.09% | -108.19% | -68.31% | -223.14% | -288.35% | -262.79% | -258.72% | -260.96% | -221.19% | -207.31% | -202.78% | -149.65% | -157.10% | -135.96% | -155.23% | -56.80% | 2.24% | -0.92% | 5.68% | -0.07% | -59.14% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.05% | 6.36% | -34.73% | -31.43% | | -15.00% | -5.33% | -5.88% | 40.61% | 31.48% | 3.72% | -8.71% | 3.33% | -33.92% | 3.21% | -8.53% | -12.77% | -4.59% | -29.20% | -23.93% | -14.89% | -2.99% | -22.47% | -29.00% | | -65.24% | -78.53% | -71.28% | -55.67% | -110.79% | -161.88% | -116.75% | -145.98% | -128.01% | -135.88% | -153.44% | -135.77% | -158.47% | -121.17% | -119.25% | -110.61% | -119.35% | -103.89% | -99.84% | -95.05% | -74.73% | -131.58% |
|
Enterprise Value (QoQ)
|
-152.44% | 90.26% | 0.00% | 0.35% | -0.35% | -4.30% | -71.59% | -2,046.03% | 53.28% | 74.78% | -32.20% | -5.65% | 76.00% | -330.71% | 60.45% | -15.53% | 10.53% | 18.08% | -42.31% | -67.05% | -42.10% | 39.93% | 11.64% | | | 32.77% | -76.04% | -19.23% | 4.53% | -38.20% | -142.55% | 41.24% | -22.40% | 15.05% | 29.93% | -39.95% | 38.59% | -135.62% | -15.56% | -14.41% | 17.77% | -42.87% | -14.55% | -1.95% | -73.47% | 1.03% | -43.10% | 26.06% | -334.63% | -308.99% | 5.79% | -10.60% | 16.22% | -0.66% | -0.33% | 2.49% | 2.76% | -8.10% | -10.62% | 6.42% | -0.77% | 0.87% | -3.63% | 9.71% | -0.07% | -304.75% |
|
EPS (Basic) Growth (1y)
|
| | | 100.00% | -100.00% | -0.27% | 53.77% | -30.51% | -47.06% | -50.00% | 14.40% | 0.00% | -20.00% | 66.67% | 65.70% | 50.00% | 66.67% | 0.00% | 44.67% | 47.98% | 0.00% | 0.00% | 56.90% | | 37.22% | 55.51% | -15.19% | | -59.29% | -30.58% | -49.42% | 157.15% | 100.03% | 100.53% | 39.57% | -103.56% | -6,490.08% | 5,652.69% | 85.27% | 361.50% | 160.42% | -166.82% | 151.87% | -8,163.39% | 37,078.50% | 349.90% | -2,704.44% | 50.00% | -40.00% | 571.72% | 0.00% | 300.00% | -666.67% | -300.00% | -4,500.00% | -50.00% | 117.65% | 175.00% | 97.62% | 400.00% | -233.33% | -33.33% | 479.32% | -93.20% | -150.00% | 11,400.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 98.79% | -25.99% | 20.56% | 48.61% | 13.26% | 16.21% | 20.63% | 45.43% | 36.17% | 26.32% | 30.66% | 56.59% | | 40.63% | 23.66% | 34.99% | 22.49% | 0.00% | 16.56% | 9.47% | 35.93% | 26.00% | 26.06% | -1.32% | | 67.15% | 33.90% | 48.96% | 27.10% | 26.27% | 41.03% | 26.95% | -111.91% | 2,330.30% | 357.97% | -25.78% | -372.41% | 415.24% | 123.84% | -138.16% | 332.02% | -981.81% | -222.60% | -962.67% | 35.72% | -15.66% | 115.99% | -3.08% | 91.29% | -49.38% | 0.00% | 83.26% | -44.59% | 16.21% | 290.40% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 94.60% | -14.87% | 12.90% | 49.65% | | 18.06% | 25.96% | 39.56% | 25.29% | 16.74% | 27.99% | 32.43% | 16.36% | 14.87% | 14.91% | 24.33% | 60.61% | 53.28% | 16.85% | 41.93% | 15.41% | 15.02% | 34.65% | 15.77% | | 58.38% | 21.70% | -12.43% | -16.52% | 37.97% | 40.33% | -3.75% | 49.69% | -766.35% | -319.06% | -146.78% | 154.81% | 167.43% | 75.87% | -71.41% | 189.00% | -212.79% | 79.79% | 155.18% | 16.76% | -31.95% | 278.07% |
|
EPS (Basic) (QoQ)
|
166.31% | -100.00% | -648.32% | 89.73% | -10.93% | -17.65% | -244.98% | 71.01% | -25.00% | -20.00% | -96.87% | 66.14% | -50.00% | 66.67% | -102.61% | 50.64% | 0.00% | 0.00% | -12.11% | 53.59% | -92.22% | 0.00% | 51.68% | | | 29.14% | -25.12% | 16.36% | -114.79% | 41.91% | -43.16% | 131.99% | -99.87% | 789.89% | -16,313.20% | 98.11% | -134.67% | 901.13% | -141.51% | 133.51% | -45.78% | -985.93% | 132.23% | -5,308.88% | 350.00% | -94.05% | -435.86% | 0.00% | 400.00% | -33.33% | -150.00% | 300.00% | -950.00% | 76.47% | -1,050.00% | 102.17% | 200.00% | 0.00% | -136.51% | 556.53% | -180.00% | 150.00% | 107.72% | -91.81% | -3,039.58% | 2,400.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | -100.00% | -100.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.06% | 100.53% | | | -6,501.72% | 5,490.08% | 85.69% | 353.97% | 158.68% | -168.80% | 153.41% | -8,402.55% | 38,181.20% | 337.34% | -2,704.44% | 50.00% | -40.00% | 607.25% | -100.00% | 300.00% | -666.67% | -300.00% | -2,200.00% | -50.00% | 117.65% | 150.00% | 97.83% | 400.00% | -233.33% | 0.00% | 491.89% | -93.50% | -150.00% | 10,900.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.46% | 41.03% | | | 2,331.77% | 350.25% | -25.78% | -372.41% | 415.24% | 126.03% | -203.00% | 336.25% | -992.39% | -222.60% | -962.67% | 35.72% | -15.66% | 91.95% | 0.00% | 91.29% | -49.38% | 0.00% | 58.20% | -45.42% | 16.21% | 284.85% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.26% | 40.33% | | | -766.67% | -319.11% | -146.78% | 154.81% | 167.43% | 63.12% | -69.30% | 190.69% | -214.62% | 79.79% | 152.22% | 16.68% | -31.95% | 278.61% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| -8.77% | | | | -2.39% | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | | | | 791.02% | -16,322.20% | 98.11% | -134.67% | 878.05% | -141.51% | 133.51% | -45.78% | -1,012.21% | 132.23% | -5,308.88% | 350.00% | -94.34% | -453.63% | 0.00% | 400.00% | -33.33% | -200.00% | 200.00% | -950.00% | 76.47% | -1,050.00% | 102.17% | 200.00% | -33.33% | -150.00% | 600.00% | -180.00% | 150.00% | 95.95% | -91.70% | -3,175.70% | 2,300.00% |
|
FCF Margin Growth (1y)
|
| | | 4,398.00 | 14,750.00 | -2969.00 | -3374.00 | 3,801.00 | 117.00 | -1755.00 | -3133.00 | -644.00 | -2111.00 | -898.00 | 1,146.00 | 3,973.00 | 2,877.00 | 2,926.00 | -1463.00 | 226.00 | -1306.00 | -754.00 | 317.00 | | 132.00 | 881.00 | 1,731.00 | | -184.00 | 513.00 | -1687.00 | -421.00 | 1,091.00 | -158.00 | 583.00 | 106.00 | -1510.00 | 63.00 | 1,322.00 | 634.00 | 331.00 | 641.00 | -227.00 | 98.00 | -171.00 | -650.00 | 948.00 | -793.00 | 1,030.00 | -2965.00 | -2720.00 | 1,514.00 | -5108.00 | 2,814.00 | 1,882.00 | -1836.00 | 3,705.00 | 896.00 | 1,524.00 | -855.00 | 447.00 | -2152.00 | -2079.00 | -622.00 | -339.00 | |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 7,555.00 | 12,756.00 | -5622.00 | -5360.00 | 7,129.00 | 883.00 | 273.00 | -3450.00 | 3,554.00 | -539.00 | 1,274.00 | -1.00 | | 1,703.00 | 3,053.00 | 584.00 | 1,386.00 | -1357.00 | 640.00 | 361.00 | 739.00 | 1,039.00 | 1,236.00 | 627.00 | | -602.00 | 419.00 | 218.00 | 318.00 | -88.00 | 546.00 | 1,678.00 | 837.00 | -1349.00 | 54.00 | 2,043.00 | -62.00 | 1,190.00 | -2975.00 | -1998.00 | 819.00 | -4250.00 | -801.00 | 111.00 | -1115.00 | -374.00 | 745.00 | 686.00 | -1177.00 | -956.00 | 1,558.00 | 1,327.00 | -3313.00 | 3,813.00 | |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11,754.00 | 14,328.00 | -3450.00 | -6507.00 | | -291.00 | 400.00 | -1402.00 | 4,714.00 | -591.00 | 2,668.00 | 44.00 | 4,937.00 | 2,611.00 | 3,408.00 | -519.00 | 1,070.00 | -1776.00 | 546.00 | 2,266.00 | 1,478.00 | -139.00 | 1,940.00 | 1,722.00 | | -442.00 | 409.00 | 939.00 | -377.00 | 771.00 | -3069.00 | -94.00 | 1,558.00 | -5428.00 | -97.00 | 1,205.00 | -384.00 | -214.00 | 735.00 | 1,408.00 | -1873.00 | -98.00 | -2057.00 | -444.00 | -2592.00 | -266.00 | |
|
FCF Margin (QoQ)
|
-1646.00 | 16,914.00 | 2,348.00 | -13217.00 | 8,706.00 | -806.00 | 1,943.00 | -6042.00 | 5,022.00 | -2678.00 | 566.00 | -3554.00 | 3,556.00 | -1465.00 | 2,610.00 | -728.00 | 2,460.00 | -1416.00 | -1779.00 | 961.00 | 928.00 | -864.00 | -709.00 | | | -115.00 | 141.00 | 74.00 | -283.00 | 581.00 | -2058.00 | 1,339.00 | 1,229.00 | -667.00 | -1318.00 | 862.00 | -386.00 | 906.00 | -60.00 | 174.00 | -689.00 | 1,215.00 | -927.00 | 499.00 | -957.00 | 735.00 | 672.00 | -1243.00 | 865.00 | -3259.00 | 917.00 | 2,991.00 | -5757.00 | 4,663.00 | -15.00 | -727.00 | -216.00 | 1,855.00 | 613.00 | -3106.00 | 1,086.00 | -744.00 | 686.00 | -1650.00 | 1,368.00 | |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | 45.38% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | -11.72% | 124.31% | -96.21% | 131.19% | -83.10% | 97.19% | -1,820.30% | -164.57% | -29.27% | -216.11% | -43.97% | 106.52% | 82.87% | 294.75% | 116.99% | -2,145.04% | 41.96% | -76.22% | -184.55% | 34.21% | -112.19% | 38.36% | 230.49% | 165.02% | 176.08% | -40.45% | 97.55% | -329.38% | 0.16% | 653.60% | 86.80% | 45.01% | 12.44% | -97.36% | 34.88% | 271.15% | 158.98% | 790.74% | 32.49% | 11.02% | 14.61% | -48.00% | -20.55% | 151.72% | -62.09% | 1,026.88% | -412.14% | -238.37% | 1,671.64% | -536.08% | 143.50% | 182.27% | -98.61% | 94.23% | 192.13% | 211.77% | -3,114.34% | 219.47% | -101.56% | -64.41% | -72.36% | -130.10% | |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -38.28% | 17.74% | -43.24% | 26.27% | 25.98% | 64.59% | 61.44% | -41.95% | 49.53% | -18.68% | 40.86% | 4.30% | 40.47% | 38.22% | 29.81% | 106.05% | 43.21% | -41.92% | 29.65% | 0.63% | 53.50% | 83.80% | 89.60% | 6.40% | 41.89% | -50.87% | 70.74% | 29.25% | 42.87% | 21.04% | 49.45% | 44.94% | 49.44% | -50.35% | 12.39% | 89.30% | 4.01% | 273.72% | -74.19% | -80.36% | 97.44% | -202.04% | 2.56% | 42.04% | -54.65% | -69.12% | 58.30% | 52.53% | -111.17% | -33.00% | 72.92% | 42.82% | -39.62% | 72.52% | |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.44% | 17.69% | -16.38% | 29.31% | 12.96% | 7.97% | 35.94% | -18.12% | 17.16% | -15.02% | 20.43% | -5.51% | 16.66% | 37.28% | 21.90% | -67.12% | 25.03% | -47.73% | 40.59% | 23.93% | 46.33% | 7.88% | 60.36% | 28.90% | 35.35% | -11.29% | 39.27% | 43.26% | 4.85% | 59.71% | -59.36% | -29.48% | 86.25% | -51.62% | 14.03% | 49.41% | -22.65% | -72.20% | 33.09% | 58.23% | -39.18% | 12.00% | -15.43% | 26.03% | -46.92% | -24.74% | |
|
Free Cash Flow (QoQ)
|
-14.86% | 240.28% | -310.23% | 67.02% | 124.99% | -78.13% | 1,630.26% | -293.59% | 126.92% | -290.80% | 35.05% | -287.56% | 75.82% | -136.57% | 102.94% | -1,119.13% | 374.84% | -79.36% | -453.78% | 71.07% | 212.60% | -173.38% | -175.28% | 6.71% | 173.42% | -30.80% | 37.16% | 9.17% | -42.53% | 129.56% | -259.26% | 147.67% | 332.43% | -43.10% | -146.88% | 197.46% | -89.84% | 2,805.06% | -40.51% | 47.47% | -65.05% | 332.10% | -50.15% | 52.25% | -84.14% | 560.16% | 57.95% | -77.07% | 371.38% | -282.86% | 29.98% | 393.55% | -216.03% | 118.24% | 32.41% | -95.04% | -582.37% | 1,023.01% | 41.31% | -147.91% | 119.12% | -112.08% | 3,317.44% | -332.01% | 96.66% | |
|
Gross Margin Growth (1y)
|
| | | -312.00 | 1,975.00 | 0.00 | -2516.00 | 97.00 | 3.00 | -1337.00 | 1,353.00 | 618.00 | -1004.00 | 161.00 | -1179.00 | -154.00 | 2,155.00 | 936.00 | 1,492.00 | 229.00 | 197.00 | 3.00 | 243.00 | | -762.00 | -1306.00 | -1058.00 | | -878.00 | -917.00 | -1613.00 | 562.00 | 1,005.00 | 1,480.00 | 1,847.00 | -333.00 | -375.00 | 61.00 | 147.00 | 652.00 | 956.00 | -160.00 | 493.00 | -415.00 | -269.00 | 169.00 | -328.00 | 276.00 | -43.00 | -52.00 | 405.00 | -1425.00 | -1043.00 | 195.00 | -1202.00 | -19.00 | 1,139.00 | -299.00 | 768.00 | 564.00 | 536.00 | 548.00 | 211.00 | -64.00 | 25.00 | 320.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 403.00 | 974.00 | -1176.00 | -2342.00 | 561.00 | 1,154.00 | -240.00 | 1,666.00 | 693.00 | 1,348.00 | 1,101.00 | 557.00 | | 1,589.00 | -367.00 | 678.00 | -77.00 | -1444.00 | -2220.00 | -2427.00 | 256.00 | -635.00 | -744.00 | -823.00 | | -248.00 | 624.00 | 382.00 | 880.00 | 1,587.00 | 1,382.00 | 2,487.00 | -97.00 | 312.00 | 71.00 | 312.00 | 512.00 | 644.00 | -42.00 | 570.00 | -1564.00 | -1355.00 | 313.00 | -1125.00 | -1168.00 | 54.00 | -156.00 | -29.00 | -879.00 | 633.00 | 445.00 | -223.00 | 482.00 | 1,700.00 | 569.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 478.00 | 3,325.00 | -236.00 | -606.00 | | 588.00 | -1543.00 | 852.00 | 387.00 | -293.00 | -1123.00 | -2114.00 | 331.00 | 1,717.00 | 196.00 | 912.00 | 151.00 | -814.00 | -679.00 | -433.00 | 574.00 | -54.00 | -842.00 | -183.00 | | 439.00 | 634.00 | 547.00 | 741.00 | 1,275.00 | 1,499.00 | 2,565.00 | -1246.00 | -774.00 | 214.00 | -485.00 | -931.00 | 741.00 | -146.00 | 136.00 | -1019.00 | 321.00 | 562.00 | -145.00 | -668.00 | 615.00 | 713.00 |
|
Gross Margin (QoQ)
|
-2257.00 | 3,645.00 | 354.00 | -2054.00 | 29.00 | 1,671.00 | -2162.00 | 559.00 | -65.00 | 331.00 | 528.00 | -176.00 | -1686.00 | 1,496.00 | -812.00 | 849.00 | 622.00 | 277.00 | -256.00 | -414.00 | 591.00 | 83.00 | -16.00 | | | -461.00 | 232.00 | 94.00 | -744.00 | -500.00 | -463.00 | 2,269.00 | -300.00 | -25.00 | -96.00 | 88.00 | -342.00 | 412.00 | -10.00 | 592.00 | -38.00 | -704.00 | 643.00 | -316.00 | 108.00 | -266.00 | 145.00 | 288.00 | -210.00 | -275.00 | 602.00 | -1542.00 | 172.00 | 963.00 | -795.00 | -359.00 | 1,330.00 | -475.00 | 272.00 | -563.00 | 1,302.00 | -463.00 | -65.00 | -838.00 | 1,391.00 | -168.00 |
|
Gross Profit Growth (1y)
|
| | | 59.56% | 812.19% | 0.00% | 143.30% | 268.53% | 75.19% | -10.29% | 84.11% | 31.76% | -21.65% | -2.87% | -32.30% | 16.52% | 124.33% | 37.88% | 63.35% | -6.01% | -10.37% | -9.31% | -10.14% | | -8.52% | -33.62% | -17.86% | | -35.10% | -27.48% | -18.09% | 171.48% | 193.37% | 251.44% | 142.21% | -22.61% | 22.96% | 27.68% | -9.68% | 19.51% | -6.57% | -24.47% | 68.14% | -4.56% | -7.17% | 41.16% | -5.13% | 30.73% | 74.17% | 39.91% | 116.11% | 129.32% | 3.43% | 20.08% | -10.30% | -21.02% | 65.46% | 25.81% | 27.19% | 41.95% | -6.63% | -93.80% | 315.48% | -3.59% | 5.35% | 37.40% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 97.88% | 132.21% | -4.49% | 36.44% | 78.19% | 45.48% | 6.31% | 26.75% | 13.00% | 16.36% | 6.69% | -0.21% | | 22.52% | -6.02% | 6.43% | -6.39% | -18.96% | -24.14% | -15.44% | 33.31% | 20.32% | 19.15% | 17.68% | | 32.78% | 48.19% | 21.46% | 35.92% | 49.93% | 50.21% | 54.37% | -4.07% | 2.17% | 10.83% | 12.95% | 14.25% | 14.74% | 14.26% | 51.07% | 41.97% | 18.70% | 33.36% | 22.52% | 33.28% | 43.91% | 28.33% | 35.09% | 36.99% | 16.91% | -54.59% | 67.98% | 2.63% | 17.63% | -52.50% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 53.36% | 90.63% | 1.73% | 22.80% | | 20.35% | -6.28% | 8.49% | 4.72% | -1.33% | -10.18% | -7.74% | 21.01% | 28.49% | 16.16% | 19.05% | 11.50% | 13.93% | 14.39% | 5.75% | 16.98% | 14.88% | 10.28% | 19.87% | | 15.22% | 28.25% | 23.38% | 25.66% | 40.37% | 46.26% | 49.80% | 21.49% | 13.95% | 17.99% | 22.81% | 21.98% | 20.92% | 17.65% | 31.51% | 26.25% | 20.90% | -28.65% | 57.59% | 26.51% | 24.00% | -29.03% |
|
Gross Profit (QoQ)
|
-62.81% | 2,274.78% | -227.92% | 114.12% | 112.63% | 160.34% | -44.61% | 20.20% | 1.08% | 33.31% | 13.67% | -13.98% | -39.89% | 65.27% | -20.77% | 48.04% | 15.73% | 1.57% | -6.13% | -14.82% | 10.37% | 2.77% | -7.00% | | | -25.43% | 15.08% | 0.71% | -24.91% | -16.67% | 29.99% | 233.79% | -18.86% | -0.18% | -10.41% | 6.65% | 28.93% | 3.66% | -36.63% | 41.11% | 0.79% | -16.20% | 41.08% | -19.90% | -1.97% | 27.43% | -5.18% | 10.37% | 30.61% | 2.37% | 46.46% | 17.11% | -41.10% | 18.85% | 9.41% | 3.12% | 23.40% | -9.63% | 10.60% | 15.09% | -18.83% | -94.00% | 7,312.71% | -73.29% | -11.30% | -92.18% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -11.17% | -104.81% | -176.29% | -824.22% | -101.60% | 65.62% | -342.14% | 57.37% | -504.54% | -350.87% | -13.78% | -28.57% | 35.68% | 79.73% | 56.77% | 3.39% | 55.59% | -5.80% | 61.20% | 75.89% | | 76.68% | 10.66% | 74.25% | | -52.85% | -17.91% | -1,288.04% | 1,490.24% | 208.42% | 222.14% | -611.32% | -85.32% | -49.30% | 354.27% | 100.87% | -2.40% | 77.55% | -128.20% | 297.73% | -93.77% | -279.20% | 178.63% | -78.42% | 686.17% | 27.38% | -1,164.37% | -1,843.05% | 331.92% | -345.33% | 64.41% | 621.76% | -134.39% | 156.42% | 121.23% | -121.24% | 1,366.01% | -837.11% | -5,468.31% | 305.41% | -342.52% | 9.99% | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -27.78% | -27.54% | -80.06% | -71.74% | -27.29% | 32.02% | -29.56% | 19.10% | -19.97% | 1.12% | 42.43% | 33.10% | | 63.16% | 46.88% | 60.86% | 51.35% | 27.75% | 25.79% | 4.84% | 77.63% | 33.63% | 48.68% | -194.03% | | 41.62% | 104.42% | 41.92% | 58.62% | 43.84% | -16.09% | 30.96% | -79.26% | -53.45% | 0.24% | 26.15% | -21.81% | -62.75% | -63.36% | -156.93% | 28.38% | -98.28% | -43.88% | 169.74% | -139.15% | 56.39% | -7.01% | -177.28% | 165.92% | -164.58% | -59.48% | 62.32% | -132.44% | -55.27% | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.15% | -15.05% | -21.46% | -3.36% | | 40.04% | 5.49% | 49.49% | 14.85% | 19.19% | 27.45% | -1.37% | 24.82% | 15.81% | 17.25% | -42.72% | 17.45% | 17.16% | 33.67% | 15.48% | 20.27% | 18.61% | -10.51% | 23.55% | | -21.73% | 28.11% | 22.31% | 24.37% | -4.90% | -67.27% | 1.54% | -21.24% | -48.48% | -42.20% | 21.78% | -22.07% | 42.16% | -29.17% | -79.40% | 55.91% | -92.02% | -102.38% | 53.65% | -224.63% | -64.67% | |
|
Interest Coverage Ratio (QoQ)
|
74.04% | -99.16% | -238.02% | 4,497.35% | -109.43% | 86.67% | -1,572.11% | 92.37% | -102.08% | -71.45% | -61.21% | -8.24% | -50.71% | 56.73% | -82.15% | 45.85% | 52.50% | 7.73% | -307.07% | 75.11% | -13.16% | 66.16% | -152.96% | | | -29.63% | 27.10% | -3.96% | -55.59% | 0.00% | -758.12% | 204.12% | -87.87% | 12.66% | -5,097.35% | 102.15% | -58.08% | 909.35% | -90.44% | 141.15% | -23.73% | -260.28% | 234.91% | -96.22% | -2,293.69% | 170.33% | -62.97% | 37.62% | -302.63% | -930.82% | 39.36% | 134.10% | -308.93% | 17.62% | 988.97% | -102.25% | 442.78% | -69.00% | -989.46% | 233.96% | -299.57% | -125.75% | 134.03% | -258.16% | 25.93% | |
|
Net Cash Flow Growth (1y)
|
| | | 121.32% | 312.17% | -156.91% | 108.02% | 2,669.83% | -758.94% | -205.71% | 95.19% | -99.08% | 76.53% | 137.42% | -371.04% | 18.63% | 229.05% | -109.62% | 65.84% | 420.30% | -66.59% | -511.25% | 61.69% | -216.75% | -74.57% | 77.66% | 298.96% | 118.79% | -124.44% | 257.05% | -415.04% | -918.11% | 1,028.99% | -194.98% | 43.92% | 139.47% | -292.42% | 542.95% | 147.20% | -36.10% | 2.19% | -25.27% | 77.57% | -93.91% | 554.48% | -112.52% | 573.60% | -16,095.43% | 747.67% | 85,585.77% | -360.78% | 595.55% | -190.35% | -99.31% | -1,094.19% | -131.50% | 79.83% | -759.54% | 104.84% | -94.72% | 131.29% | 39.98% | 28.40% | 53.71% | -174.67% | |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 27.13% | -48.60% | -13.33% | 24.85% | -32.80% | 25.90% | 52.07% | -56.15% | -61.51% | 28.08% | 39.62% | -33.04% | -109.59% | 28.25% | -28.69% | 31.24% | 4.51% | -26.43% | 60.63% | -33.91% | -55.98% | -16.73% | 30.67% | -52.05% | 37.62% | -85.36% | 104.94% | -5.88% | 27.31% | -159.55% | 46.50% | 35.18% | 26.31% | 104.51% | 25.44% | 97.00% | -101.88% | 241.09% | 330.88% | -221.37% | 264.17% | -226.51% | -9.80% | -496.06% | -531.34% | -52.47% | -238.10% | 14.66% | -44.85% | -61.51% | -26.56% | 39.97% | -31.69% | 63.88% | |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.50% | 27.84% | -18.97% | 43.91% | -30.90% | -29.88% | 31.55% | 6.61% | -58.37% | 63.72% | 15.74% | -33.39% | -67.22% | 17.60% | -17.04% | 14.38% | 29.81% | -18.85% | 61.60% | 21.39% | -14.66% | -25.28% | 25.42% | 37.67% | 15.14% | 80.99% | 9.17% | 58.41% | -85.74% | 268.08% | 220.19% | -52.53% | 69.95% | -132.21% | 34.67% | -181.19% | -63.60% | -47.01% | -41.22% | 78.32% | -99.52% | 33.22% | -37.44% | 67.12% | -195.95% | -18.75% | |
|
Net Cash Flow (QoQ)
|
76.38% | 626.29% | -220.78% | 114.20% | 135.01% | -241.17% | 117.02% | 4,804.39% | -155.91% | 34.51% | 110.87% | -76.79% | -1,520.60% | 204.41% | -178.74% | 110.16% | 1,445.45% | -107.79% | -179.44% | 254.72% | -0.76% | -242.47% | 82.49% | -371.50% | 121.61% | -225.15% | 255.99% | -55.47% | -128.11% | 904.30% | -412.93% | -15.63% | 131.92% | -182.23% | -84.76% | 181.38% | -255.63% | 289.30% | -80.31% | 10.17% | -338.24% | 244.63% | -53.22% | -96.22% | 17,670.51% | -103.98% | 2,616.20% | -189.77% | 1,041.74% | 301.87% | -107.68% | 270.59% | -271.71% | 103.05% | -13,472.06% | 95.50% | -9.96% | 0.30% | 198.13% | -281.00% | 117.67% | -291.22% | 309.93% | -165.25% | 71.50% | |
|
Net Income Growth (1y)
|
| | | 7.98% | 15.78% | 16.69% | -314.19% | -103.80% | -99.49% | -118.27% | -19.72% | -37.21% | -47.77% | 38.53% | 52.76% | 44.80% | 77.80% | 42.27% | 51.15% | 44.93% | -4.59% | 26.37% | 47.78% | | -12.35% | 11.55% | -16.94% | | 9.85% | -34.11% | -132.95% | 354.76% | 115.81% | 118.10% | -48.99% | -95.62% | -110.24% | 579.65% | 99.20% | 225.35% | 1,331.55% | -158.33% | 1,570.60% | -177.04% | 394.69% | 131.46% | -115.56% | 100.84% | -26.03% | 220.93% | -3,510.23% | 42,071.76% | -947.81% | -287.96% | -667.92% | -75.55% | 117.93% | 162.36% | 96.84% | 886.52% | -219.69% | 408.68% | 2,641.30% | -92.37% | -196.82% | 2,077.41% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -37.03% | -35.40% | -3.78% | -32.81% | -15.57% | 13.17% | 8.16% | 34.87% | 25.28% | 29.99% | 36.07% | 50.61% | | 36.10% | 27.83% | 33.18% | 21.91% | -1.94% | 4.41% | -12.47% | 61.38% | 29.27% | 30.35% | -59.51% | | 75.56% | 53.97% | 69.71% | 33.19% | 30.05% | 10.47% | 29.57% | -28.25% | 84.11% | 7.64% | 73.64% | -72.39% | 261.05% | -16.18% | -335.51% | 39.75% | -220.83% | -23.81% | -256.04% | 42.05% | 3.98% | 55.52% | -106.14% | 905.76% | -56.31% | 81.33% | 101.37% | -43.12% | 13.96% | 314.21% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.79% | 10.43% | 13.83% | 9.79% | | 5.12% | 12.79% | 29.95% | 18.45% | 19.05% | 20.89% | 19.97% | 21.70% | 15.29% | 15.90% | -0.70% | 15.47% | 55.65% | 25.19% | 55.75% | 18.27% | 17.10% | 3.17% | 19.90% | | 23.64% | 18.15% | 42.37% | 14.90% | 22.24% | 22.20% | 0.30% | -17.22% | -110.31% | -56.95% | -38.40% | 16.77% | 134.23% | -7.14% | -82.13% | 45.78% | -53.98% | 51.65% | 103.19% | 21.54% | -43.07% | 234.16% |
|
Net Income (QoQ)
|
-48.57% | -3.62% | 22.38% | 23.00% | -35.97% | -2.50% | -285.92% | 62.11% | -33.09% | -12.15% | -111.68% | 56.58% | -43.34% | 53.35% | -62.68% | 49.25% | 42.35% | -21.30% | -37.66% | 42.80% | -9.50% | 14.61% | 2.37% | | | 32.78% | -29.08% | 18.99% | -28.25% | 0.00% | -124.21% | 188.60% | -92.04% | 14.49% | -1,945.33% | 102.60% | -118.63% | 7,696.31% | -102.17% | 1,157.95% | -29.49% | -459.80% | 154.79% | -155.42% | 552.79% | -77.12% | -127.09% | 102.99% | 39,770.88% | -0.72% | -404.79% | 134.96% | -901.56% | 77.99% | -1,145.23% | 101.11% | 487.62% | -23.44% | -163.09% | 447.56% | -171.29% | 425.37% | 215.21% | -98.96% | -2,873.85% | 2,486.91% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 7.54% | -184.81% | 16.08% | 44.51% | -97.61% | -95.06% | -113.12% | -19.49% | -36.09% | -46.68% | 37.74% | 52.25% | 43.80% | 76.58% | 40.88% | 38.94% | 40.64% | -8.93% | 20.60% | 53.10% | | -12.27% | 8.95% | -16.26% | | 7.46% | -30.58% | -117.97% | 300.01% | 100.21% | 101.87% | -45.01% | -103.57% | -6,495.07% | 5,652.69% | 85.27% | 361.50% | 160.42% | -166.82% | 151.88% | -315.83% | 803.53% | 106.27% | -184.01% | 46.38% | -26.58% | 1,317.54% | 78.23% | 524.12% | -1,096.47% | -281.09% | -34,664.33% | -67.52% | 119.91% | 172.88% | 97.60% | 604.82% | -207.68% | -31.63% | 484.32% | -93.26% | -200.13% | 13,608.08% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -35.47% | -64.19% | -3.65% | 31.84% | -14.76% | 12.50% | 7.78% | 29.63% | 23.14% | 27.94% | 33.64% | 48.48% | | 34.09% | 24.68% | 30.69% | 18.66% | -4.21% | 1.90% | -5.92% | 56.23% | 26.04% | 26.46% | -54.32% | | 50.11% | 50.42% | 22.48% | 29.79% | 27.67% | 10.44% | 28.28% | -30.09% | 604.13% | 34.05% | 59.96% | -44.65% | 81.79% | -15.96% | 54.39% | 69.95% | -308.37% | -17.17% | -303.24% | 39.91% | 13.36% | 165.47% | -21.92% | 127.07% | -60.53% | -3.36% | 223.97% | -46.36% | 13.66% | 312.74% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.67% | -21.23% | 12.17% | 38.13% | | 3.91% | 10.73% | 28.26% | 16.27% | 17.22% | 19.06% | 19.10% | 21.10% | 14.88% | 14.99% | -1.03% | 47.90% | 31.41% | 24.70% | 23.98% | 16.75% | 15.82% | 3.11% | 17.93% | | 21.77% | 15.54% | 27.31% | 26.40% | 20.47% | 21.41% | 54.15% | -14.46% | -380.30% | -129.62% | -37.19% | 43.89% | 58.34% | -4.76% | 4.61% | 62.23% | -74.48% | 22.88% | 42.38% | 18.65% | -46.32% | 345.44% |
|
Net Income towards Common Stockholders (QoQ)
|
245.89% | -203.48% | -464.85% | 89.16% | -33.82% | -2.39% | -273.47% | 61.39% | -32.09% | -11.88% | -109.40% | 56.02% | -42.38% | 52.52% | -60.62% | 48.25% | 40.67% | -19.88% | -65.90% | 49.69% | -8.86% | 12.61% | 2.02% | | | 29.14% | -25.12% | 16.36% | -24.78% | 0.00% | -108.85% | 176.75% | -99.87% | 790.58% | -16,307.28% | 98.11% | -134.67% | 901.13% | -141.51% | 133.51% | -45.78% | -985.93% | 132.23% | -239.40% | 326.99% | -93.86% | -532.04% | 11.02% | 410.77% | 18.65% | -106.63% | 1,833.83% | -830.14% | 78.44% | -1,173.56% | 101.62% | 347.68% | -21.08% | -141.85% | 576.61% | -168.40% | 150.11% | 135.26% | -91.64% | -3,144.48% | 2,388.83% |
|
Net Margin Growth (1y)
|
| | | 7,660.00 | -28897.00 | 621.00 | -30569.00 | 3,850.00 | -624.00 | -2380.00 | 454.00 | -1059.00 | -1830.00 | 1,857.00 | 5,871.00 | 3,114.00 | 6,308.00 | 1,749.00 | 2,625.00 | 890.00 | -432.00 | 249.00 | 1,512.00 | | -52.00 | 14.00 | -180.00 | | -214.00 | -554.00 | -983.00 | 3,196.00 | 2,305.00 | 2,323.00 | -429.00 | -1528.00 | -106.00 | 873.00 | 2,861.00 | 221.00 | 188.00 | -1651.00 | 785.00 | -486.00 | 692.00 | 793.00 | -368.00 | 184.00 | -452.00 | 316.00 | 147.00 | 323.00 | -2683.00 | -907.00 | -5224.00 | -107.00 | 2,744.00 | 855.00 | 5,122.00 | 360.00 | -882.00 | 3,464.00 | 239.00 | -404.00 | -927.00 | 398,637.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 10,451.00 | -31350.00 | 98.00 | -24244.00 | 5,905.00 | 3,854.00 | 1,227.00 | 8,949.00 | 2,945.00 | 4,046.00 | 3,855.00 | 10,008.00 | | 5,824.00 | 2,012.00 | 3,957.00 | 962.00 | -698.00 | -291.00 | 349.00 | 3,268.00 | 2,039.00 | 1,782.00 | -1593.00 | | 1,985.00 | 2,641.00 | 1,448.00 | 1,889.00 | 2,388.00 | 1,545.00 | 3,216.00 | -1793.00 | 774.00 | 16.00 | 3,278.00 | -81.00 | 428.00 | -541.00 | 565.00 | 21.00 | -2444.00 | 202.00 | -5445.00 | 400.00 | -392.00 | 264.00 | 45.00 | 576.00 | -821.00 | 3,411.00 | 136.00 | -150.00 | 935.00 | 402,955.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14,455.00 | -25475.00 | 2,096.00 | -20108.00 | | 3,370.00 | 1,490.00 | 10,281.00 | 3,016.00 | 3,780.00 | 3,315.00 | 8,844.00 | 7,272.00 | 7,915.00 | 3,781.00 | 2,544.00 | 2,629.00 | 1,501.00 | 2,904.00 | 2,780.00 | 1,961.00 | 2,122.00 | 1,005.00 | 2,053.00 | | 2,865.00 | 1,784.00 | 1,865.00 | 1,587.00 | 2,627.00 | 2,654.00 | 2,996.00 | -1286.00 | -2362.00 | -575.00 | -1799.00 | 136.00 | 488.00 | -593.00 | 462.00 | 275.00 | -582.00 | 4,521.00 | -84.00 | 357.00 | -2201.00 | 402,364.00 |
|
Net Margin (QoQ)
|
39,695.00 | -27297.00 | 22,116.00 | -26853.00 | 3,137.00 | 2,221.00 | -9074.00 | 7,566.00 | -1336.00 | 465.00 | -6241.00 | 6,053.00 | -2107.00 | 4,152.00 | -2226.00 | 3,296.00 | 1,087.00 | -407.00 | -1351.00 | 1,561.00 | -235.00 | 274.00 | -88.00 | | | 340.00 | -282.00 | 301.00 | -573.00 | 0.00 | -711.00 | 4,480.00 | -1464.00 | 17.00 | -3463.00 | 3,381.00 | -41.00 | 996.00 | -1475.00 | 742.00 | -74.00 | -843.00 | 960.00 | -529.00 | 1,103.00 | -741.00 | -201.00 | 23.00 | 467.00 | 27.00 | -370.00 | 199.00 | -2540.00 | 1,804.00 | -4687.00 | 5,316.00 | 311.00 | -85.00 | -420.00 | 555.00 | -931.00 | 4,260.00 | -3645.00 | -88.00 | -1454.00 | 403,823.00 |
|
Operating Income Growth (1y)
|
| | | 8.13% | 21.28% | 23.71% | -101.65% | -43.45% | -51.60% | -251.40% | 26.48% | -83.21% | -99.30% | 46.60% | -3.49% | 47.03% | 81.40% | 52.56% | 57.39% | 53.01% | -18.47% | 39.48% | 55.59% | | 53.72% | -3.05% | 35.90% | | -47.13% | -15.19% | -380.20% | 665.55% | 159.39% | 160.43% | -86.90% | -92.58% | -65.38% | 276.31% | 104.15% | 247.58% | 210.41% | -140.28% | 433.12% | -94.14% | -270.46% | 181.70% | -76.95% | 493.01% | 22.49% | -491.76% | -1,296.66% | 425.77% | -985.74% | 32.70% | -699.99% | -122.05% | 110.31% | 106.33% | 91.73% | 621.27% | -464.22% | -6,037.57% | 1,128.10% | -143.27% | -104.65% | -30.83% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -34.16% | -33.49% | -12.70% | -15.34% | -11.66% | 17.47% | 3.81% | 31.30% | 23.03% | 23.98% | 46.48% | 41.93% | | 53.28% | 33.37% | 50.50% | 36.48% | 6.91% | 10.44% | -10.98% | 71.96% | 33.97% | 39.54% | -79.18% | | 32.05% | 66.54% | 33.37% | 51.24% | 38.18% | 2.88% | 34.14% | -75.28% | -56.48% | 7.39% | 27.05% | 6.48% | -82.73% | -48.72% | -155.64% | 22.23% | -153.78% | -29.15% | -188.73% | -107.03% | 42.07% | -44.93% | -114.83% | 82.13% | -59.74% | -36.29% | 106.45% | -35.67% | 8.41% | -70.09% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.68% | 12.12% | 16.29% | 21.92% | | 20.98% | 11.11% | 37.91% | 24.29% | 21.45% | 28.88% | 9.63% | 22.58% | 15.88% | 17.14% | -1.71% | 16.08% | 16.71% | 29.44% | 16.06% | 22.83% | 19.48% | -1.69% | 26.76% | | -9.86% | 23.41% | 19.70% | 20.18% | 3.35% | -24.00% | -2.67% | -13.97% | -77.08% | -39.41% | -37.32% | -27.73% | 35.63% | -44.02% | -63.62% | 15.98% | -49.17% | -51.96% | 79.74% | -77.27% | -45.25% | -71.82% |
|
Operating Income (QoQ)
|
-48.84% | 26.82% | -58.83% | 46.89% | -27.53% | 29.09% | -319.85% | 62.22% | -34.78% | -64.37% | 12.16% | 5.85% | -46.61% | 55.96% | -70.24% | 51.81% | 48.50% | -12.29% | -52.91% | 46.86% | -29.83% | 42.64% | -12.19% | | | -27.73% | 30.22% | -1.85% | -62.06% | 0.00% | -190.92% | 219.96% | -82.98% | 1.75% | -999.72% | 104.76% | -20.64% | 1,006.15% | -90.08% | 299.10% | -29.13% | -243.53% | 231.32% | -95.62% | -2,162.38% | 168.80% | -62.95% | 12.80% | -369.57% | -247.71% | -13.19% | 149.56% | -656.67% | 78.45% | -1,245.37% | 98.63% | 360.26% | -86.75% | -1,855.76% | 186.11% | -281.85% | -115.96% | 404.01% | -103.62% | -760.10% | -38.06% |
|
Operating Margin Growth (1y)
|
| | | 7,251.00 | 17,614.00 | 621.00 | -12012.00 | 4,810.00 | 651.00 | -3713.00 | 3,476.00 | -2081.00 | -3229.00 | 2,431.00 | -477.00 | 2,983.00 | 6,238.00 | 1,871.00 | 3,364.00 | 1,088.00 | -456.00 | 468.00 | 1,038.00 | | 955.00 | -115.00 | 446.00 | | -527.00 | -170.00 | -1551.00 | 2,408.00 | 1,557.00 | 1,561.00 | -1056.00 | -1548.00 | -247.00 | 669.00 | 3,447.00 | 359.00 | 270.00 | -1519.00 | 401.00 | -481.00 | -969.00 | 825.00 | -433.00 | 109.00 | 343.00 | -1170.00 | -890.00 | 77.00 | -1875.00 | 354.00 | -4269.00 | -275.00 | 2,326.00 | 529.00 | 4,632.00 | 319.00 | -973.00 | -25835.00 | 1,444.00 | -374.00 | -754.00 | -534.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 9,980.00 | 15,036.00 | -662.00 | -9013.00 | 5,713.00 | 3,660.00 | 589.00 | 6,363.00 | 1,991.00 | 2,553.00 | 4,769.00 | 3,925.00 | | 6,738.00 | 2,223.00 | 4,848.00 | 1,606.00 | -27.00 | 182.00 | -67.00 | 2,926.00 | 1,986.00 | 1,276.00 | -2160.00 | | 784.00 | 2,060.00 | 840.00 | 1,218.00 | 1,581.00 | 711.00 | 2,793.00 | -1670.00 | -945.00 | -25.00 | 3,416.00 | -13.00 | -355.00 | -1864.00 | -921.00 | -294.00 | -2500.00 | 9.00 | -5592.00 | -88.00 | 794.00 | -287.00 | -527.00 | 122.00 | -521.00 | -24952.00 | 1,807.00 | -329.00 | 599.00 | -25840.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14,052.00 | 20,818.00 | 1,677.00 | -4611.00 | | 4,159.00 | 941.00 | 7,847.00 | 2,509.00 | 2,982.00 | 4,483.00 | 2,821.00 | 6,997.00 | 7,768.00 | 3,614.00 | 2,241.00 | 2,466.00 | 1,283.00 | 2,412.00 | 2,325.00 | 1,736.00 | 2,009.00 | 425.00 | 1,688.00 | | 86.00 | 1,366.00 | 809.00 | 846.00 | 955.00 | 367.00 | 1,471.00 | -1484.00 | -2477.00 | -841.00 | -1743.00 | -210.00 | 96.00 | -981.00 | -558.00 | -249.00 | -1147.00 | -25296.00 | 485.00 | -143.00 | -932.00 | -26656.00 |
|
Operating Margin (QoQ)
|
-7194.00 | 19,856.00 | 6,097.00 | -11509.00 | 3,170.00 | 2,862.00 | -6535.00 | 5,313.00 | -990.00 | -1502.00 | 654.00 | -243.00 | -2138.00 | 4,158.00 | -2253.00 | 3,216.00 | 1,117.00 | -209.00 | -761.00 | 941.00 | -427.00 | 714.00 | -190.00 | | | -356.00 | 372.00 | -26.00 | -517.00 | 0.00 | -1009.00 | 3,933.00 | -1367.00 | 4.00 | -3626.00 | 3,441.00 | -66.00 | 920.00 | -848.00 | 352.00 | -154.00 | -870.00 | 1,073.00 | -530.00 | -642.00 | 924.00 | -185.00 | 12.00 | -408.00 | -589.00 | 95.00 | 979.00 | -2360.00 | 1,640.00 | -4528.00 | 4,974.00 | 240.00 | -157.00 | -425.00 | 661.00 | -1051.00 | -25019.00 | 26,854.00 | -1157.00 | -1431.00 | -24799.00 |
|
Profit After Tax Growth (1y)
|
| | | 7.98% | 15.78% | 16.69% | 42.57% | -103.80% | -99.49% | -118.27% | -19.72% | -37.21% | -47.77% | 38.53% | 52.76% | 44.80% | 77.80% | 42.27% | 51.15% | 44.93% | -4.59% | 26.37% | 47.78% | | -12.35% | 11.55% | -16.94% | | 9.85% | -34.11% | -132.95% | 354.76% | 115.81% | 118.10% | -48.99% | -95.05% | -110.24% | 594.52% | 100.87% | 244.16% | 1,706.08% | -152.08% | 1,388.14% | -164.38% | 294.83% | 138.01% | -103.16% | 105.19% | -27.07% | 193.46% | -254.53% | 6,731.06% | -926.17% | -286.51% | -34,907.54% | -64.66% | 119.74% | 170.77% | 97.62% | 604.82% | -208.72% | -479.23% | 3,489.15% | -92.61% | -196.82% | 2,571.54% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -37.03% | -35.40% | -3.78% | 31.26% | -15.57% | 13.17% | 8.16% | 34.87% | 25.28% | 29.99% | 36.07% | 50.61% | | 36.10% | 27.83% | 33.18% | 21.91% | -1.94% | 4.41% | -12.47% | 61.38% | 29.27% | 30.35% | -59.51% | | 75.56% | 54.47% | 26.62% | 34.52% | 31.23% | 13.17% | 29.92% | -28.25% | 86.58% | 11.19% | 84.01% | -51.38% | 264.05% | -16.56% | -54.22% | 31.64% | -195.45% | -27.66% | -245.48% | 48.15% | 5.94% | 57.04% | -209.06% | 454.11% | -55.67% | -91.34% | 557.48% | -43.12% | 13.96% | 308.82% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.79% | 10.43% | 13.83% | 39.24% | | 5.12% | 12.79% | 29.95% | 18.45% | 19.05% | 20.89% | 19.97% | 21.70% | 15.29% | 15.90% | -0.70% | 15.55% | 55.65% | 25.38% | 15.08% | 18.89% | 17.75% | 4.93% | 20.35% | | 23.95% | 18.47% | 57.30% | 15.04% | 22.42% | 22.25% | 53.56% | -17.22% | -110.31% | -56.95% | -38.40% | 22.64% | 138.65% | -5.18% | -73.87% | 41.54% | -48.02% | -41.05% | 99.53% | 21.54% | -42.31% | 225.08% |
|
Profit After Tax (QoQ)
|
-48.57% | -3.62% | -459.89% | 89.32% | -35.97% | -2.50% | -285.92% | 62.11% | -33.09% | -12.15% | -111.68% | 56.58% | -43.34% | 53.35% | -62.68% | 49.25% | 42.35% | -21.30% | -37.66% | 42.80% | -9.50% | 14.61% | 2.37% | | | 32.78% | -29.08% | 18.99% | -28.25% | 0.00% | -124.21% | 188.60% | -92.04% | 14.49% | -1,945.33% | 102.94% | -116.47% | 7,862.60% | -97.69% | 1,065.17% | -23.15% | -351.69% | 166.03% | -150.41% | 571.29% | -75.77% | -105.49% | 182.70% | 6,527.58% | -2.50% | -106.63% | 1,693.51% | -901.56% | 77.99% | -1,145.23% | 101.61% | 347.68% | -21.08% | -141.85% | 576.61% | -169.06% | -175.28% | 474.06% | -98.96% | -2,873.85% | 2,392.24% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -6.22% | 282.48% | 0.00% | 169.63% | 222.93% | -2.13% | 8.98% | 61.65% | 39.19% | 39.47% | 35.53% | 23.68% | 20.90% | 9.29% | 1.35% | -31.95% | -32.03% | -40.31% | -42.39% | -37.98% | | -47.58% | -51.47% | -55.59% | | | | -42.64% | | | | 808.87% | -16.81% | -20.51% | -20.35% | -20.66% | 72.16% | 75.59% | 72.57% | 69.89% | -9.29% | -0.39% | 6.99% | 5.15% | 0.06% | -14.61% | -19.05% | -15.82% | 7.24% | 20.06% | 16.45% | 14.16% | -5.60% | 13.38% | 15.52% | 23.55% | 18.43% | 7.22% | 11.71% | -99.78% | 12.68% | 6.37% | -99.85% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 61.54% | 73.48% | 13.88% | 75.34% | 75.81% | 14.26% | 14.40% | 10.81% | 4.58% | -3.10% | -7.50% | -19.49% | | -30.07% | -34.31% | -42.77% | | | | -45.94% | 21.76% | 24.96% | 28.13% | 32.29% | | 43.56% | 51.14% | 60.53% | | | | 130.53% | 9.12% | 11.61% | 13.72% | 12.33% | 16.04% | 14.30% | 14.33% | 14.57% | -0.90% | 0.70% | 0.28% | 0.35% | 0.43% | 5.14% | 2.88% | 5.89% | 6.23% | 13.43% | 14.54% | -85.36% | 8.00% | 8.94% | -87.58% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.21% | 27.77% | -2.91% | 17.87% | | -14.13% | -15.98% | -17.83% | | | | -33.21% | 8.21% | 4.94% | 4.20% | -0.47% | 0.41% | -1.53% | -0.70% | 2.64% | 20.93% | 22.19% | 23.66% | 25.56% | | 38.93% | 44.84% | 49.18% | | | | 61.08% | 6.87% | 7.34% | 6.75% | 6.38% | 9.60% | 15.25% | 14.99% | 16.23% | 1.70% | 4.42% | 5.41% | -69.19% | 6.21% | 5.80% | -71.73% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-7.29% | 245.78% | -67.29% | -10.58% | 278.14% | -9.59% | -11.80% | 7.10% | 14.60% | 0.67% | 30.82% | -7.78% | 14.83% | -2.17% | 19.39% | -9.85% | 3.81% | -9.28% | -19.85% | -9.95% | -8.84% | -12.43% | -13.73% | | | -18.92% | -21.06% | | | | | 929.11% | -1.48% | -5.58% | -5.05% | -5.80% | -5.87% | -5.39% | -5.42% | 104.39% | -3.99% | -7.02% | -6.89% | 9.13% | 5.43% | -0.12% | -8.49% | 3.85% | -10.03% | -5.31% | -4.84% | 32.29% | 0.72% | -8.16% | -6.71% | 9.39% | 20.98% | -6.43% | -0.23% | 4.85% | 9.53% | -2.51% | -99.80% | 53,031.89% | 3.39% | -99.86% |
|
Return on Assets Growth (1y)
|
| | | -115.00 | 53.00 | 11.00 | 3.00 | 120.00 | -5.00 | -30.00 | -18.00 | -19.00 | -22.00 | -7.00 | 11.00 | 17.00 | 34.00 | 31.00 | 23.00 | 21.00 | 9.00 | 7.00 | 4.00 | | | 5.00 | 2.00 | | | | | | | | | -2.00 | -6.00 | -6.00 | 7.00 | 12.00 | 13.00 | 5.00 | -3.00 | -5.00 | -3.00 | 4.00 | 2.00 | 4.00 | 0.00 | -2.00 | -3.00 | -3.00 | -6.00 | -8.00 | -17.00 | -19.00 | -9.00 | -5.00 | 19.00 | 21.00 | 14.00 | 15.00 | 13.00 | 9.00 | 10.00 | 50.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | -14.00 | 26.00 | -27.00 | -4.00 | 118.00 | 7.00 | -7.00 | 16.00 | 19.00 | 20.00 | 31.00 | 38.00 | | | 43.00 | 29.00 | | | | | 12.00 | 17.00 | 19.00 | 14.00 | | | 8.00 | 19.00 | | | | | 5.00 | 4.00 | 3.00 | 5.00 | 11.00 | 10.00 | 7.00 | -4.00 | -4.00 | -9.00 | -6.00 | -18.00 | -18.00 | -14.00 | -15.00 | -1.00 | 0.00 | -1.00 | 2.00 | 14.00 | 12.00 | 15.00 | 60.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.00 | 69.00 | 11.00 | 23.00 | | | 6.00 | 22.00 | | | | | 50.00 | 60.00 | 57.00 | 41.00 | 31.00 | 20.00 | 20.00 | 25.00 | 23.00 | 24.00 | 18.00 | 17.00 | | | 17.00 | 17.00 | | | | | 6.00 | -2.00 | -7.00 | -15.00 | -10.00 | -5.00 | -6.00 | -3.00 | -1.00 | -3.00 | 4.00 | 13.00 | 13.00 | 9.00 | 50.00 |
|
Return on Assets (QoQ)
|
-46.00 | 58.00 | -9.00 | -118.00 | 122.00 | 16.00 | -17.00 | -1.00 | -3.00 | -10.00 | -5.00 | -2.00 | -6.00 | 5.00 | 14.00 | 4.00 | 11.00 | 2.00 | 5.00 | 2.00 | -1.00 | 1.00 | 2.00 | | | | -1.00 | | | | | | 4.00 | 3.00 | -3.00 | -6.00 | 0.00 | 3.00 | 10.00 | 0.00 | 0.00 | -5.00 | 1.00 | -1.00 | 2.00 | 2.00 | -1.00 | 1.00 | -2.00 | 0.00 | -2.00 | 1.00 | -5.00 | -2.00 | -11.00 | -1.00 | 5.00 | 2.00 | 13.00 | 1.00 | -2.00 | 3.00 | 11.00 | -2.00 | -2.00 | 43.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | 139.00 | 247.00 | -29.00 | 266.00 | 184.00 | -45.00 | -11.00 | -34.00 | -67.00 | -19.00 | -38.00 | -32.00 | 19.00 | 0.00 | 45.00 | -76.00 | 27.00 | 42.00 | 33.00 | | | -181.00 | 312.00 | | | | | | | | | -9.00 | -17.00 | -14.00 | 14.00 | 26.00 | 28.00 | 11.00 | -5.00 | -8.00 | -13.00 | 0.00 | -6.00 | -2.00 | 3.00 | -5.00 | -3.00 | -4.00 | -7.00 | -5.00 | -17.00 | -20.00 | -9.00 | -9.00 | 19.00 | 23.00 | 14.00 | 9.00 | 8.00 | 5.00 | 5.00 | 8.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | 256.00 | 183.00 | -78.00 | 200.00 | 136.00 | -64.00 | -5.00 | -142.00 | -21.00 | 23.00 | 39.00 | | | -139.00 | 389.00 | | | | | 195.00 | 77.00 | 66.00 | 44.00 | | | 233.00 | -254.00 | | | | | 8.00 | -3.00 | -3.00 | 3.00 | 15.00 | 18.00 | 7.00 | -14.00 | -14.00 | -17.00 | -9.00 | -26.00 | -25.00 | -13.00 | -18.00 | -1.00 | -1.00 | -3.00 | -4.00 | 11.00 | 9.00 | 10.00 | 8.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 302.00 | 225.00 | -1.00 | | | -203.00 | 340.00 | | | | | 86.00 | 122.00 | 108.00 | 121.00 | 110.00 | 86.00 | 94.00 | 90.00 | 211.00 | 87.00 | 63.00 | 52.00 | | | 245.00 | -265.00 | | | | | 2.00 | -7.00 | -12.00 | -17.00 | -8.00 | 1.00 | -6.00 | -12.00 | -11.00 | -13.00 | -8.00 | 2.00 | 3.00 | 6.00 | -1.00 |
|
Return on Capital Employed (QoQ)
|
| 92.00 | 240.00 | -278.00 | 85.00 | 200.00 | -36.00 | 16.00 | 2.00 | -28.00 | -1.00 | -6.00 | -30.00 | 19.00 | -21.00 | 0.00 | 21.00 | 0.00 | 24.00 | -121.00 | 124.00 | 15.00 | 15.00 | | | | 507.00 | | | | | | 6.00 | 5.00 | -8.00 | -12.00 | -2.00 | 8.00 | 20.00 | 0.00 | -1.00 | -8.00 | 3.00 | -2.00 | -5.00 | 5.00 | -3.00 | 1.00 | 0.00 | -3.00 | -2.00 | 0.00 | -3.00 | 0.00 | -14.00 | -2.00 | 7.00 | 0.00 | 14.00 | 1.00 | -2.00 | -4.00 | 13.00 | -1.00 | -2.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | | -686.00 | -584.00 | 36,080.00 | 1,480.00 | 1,315.00 | 1,098.00 | -35587.00 | -576.00 | -263.00 | -147.00 | | | -59.00 | -34.00 | | | | | | | | | 189.00 | -26.00 | -23.00 | 24.00 | 49.00 | 53.00 | 20.00 | -12.00 | -19.00 | -13.00 | 16.00 | 7.00 | 14.00 | -2.00 | -12.00 | -9.00 | -11.00 | -8.00 | -9.00 | -21.00 | -24.00 | -11.00 | -6.00 | 23.00 | 27.00 | 17.00 | 18.00 | 15.00 | 11.00 | 11.00 | 59.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | -268.00 | -553.00 | -838.00 | -692.00 | | | | | | | 367.00 | 366.00 | | | 994.00 | 917.00 | | | | | -375.00 | -129.00 | -91.00 | -75.00 | | | -55.00 | -18.00 | | | | | 219.00 | 14.00 | 13.00 | 19.00 | 45.00 | 39.00 | 24.00 | -14.00 | -15.00 | -23.00 | -5.00 | -23.00 | -20.00 | -21.00 | -27.00 | -7.00 | -8.00 | -2.00 | 2.00 | 17.00 | 14.00 | 18.00 | 71.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 225.00 | 351.00 | 215.00 | 259.00 | | | | | | | | | 117.00 | 775.00 | 962.00 | 875.00 | -35774.00 | -731.00 | -377.00 | -199.00 | -137.00 | -102.00 | -94.00 | -63.00 | | | -19.00 | -22.00 | | | | | 223.00 | 4.00 | -8.00 | -11.00 | 10.00 | 20.00 | 9.00 | -12.00 | -12.00 | -17.00 | 7.00 | 14.00 | 18.00 | 8.00 | 50.00 |
|
Return on Equity (QoQ)
|
-160.00 | 108.00 | -70.00 | | | | | | | | -26.00 | -39.00 | -445.00 | -177.00 | 76.00 | 36,626.00 | -35045.00 | -341.00 | -142.00 | -60.00 | -33.00 | -28.00 | -27.00 | | | | -1.00 | | | | | | 213.00 | 11.00 | -11.00 | -24.00 | -2.00 | 13.00 | 36.00 | 2.00 | 2.00 | -20.00 | 5.00 | -5.00 | 8.00 | 9.00 | -5.00 | 2.00 | -8.00 | -1.00 | -2.00 | 1.00 | -6.00 | -2.00 | -14.00 | -2.00 | 7.00 | 2.00 | 15.00 | 2.00 | -2.00 | 3.00 | 12.00 | -2.00 | -2.00 | 51.00 |
|
Return on Sales Growth (1y)
|
| | | 73.00 | 173.00 | 6.00 | -146.00 | 35.00 | -7.00 | -24.00 | 4.00 | -11.00 | -18.00 | 19.00 | 59.00 | 31.00 | 63.00 | 17.00 | 32.00 | 10.00 | -3.00 | 4.00 | 10.00 | -1.00 | 0.00 | 1.00 | -2.00 | 2.00 | -1.00 | -5.00 | -10.00 | 31.00 | 22.00 | 22.00 | -5.00 | -15.00 | -2.00 | 7.00 | 33.00 | 2.00 | 2.00 | -16.00 | 3.00 | -5.00 | 7.00 | 8.00 | -3.00 | 2.00 | -5.00 | 2.00 | -8.00 | 2.00 | -28.00 | -9.00 | -44.00 | -1.00 | 27.00 | 8.00 | 51.00 | 4.00 | -9.00 | 244.00 | 12.00 | -4.00 | -9.00 | 3,944.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 97.00 | 148.00 | 1.00 | -83.00 | 55.00 | 37.00 | 12.00 | 95.00 | 30.00 | 41.00 | 40.00 | 101.00 | 40.00 | 59.00 | 21.00 | 41.00 | 11.00 | -5.00 | -1.00 | -2.00 | 32.00 | 20.00 | 17.00 | -17.00 | 17.00 | 19.00 | 24.00 | 18.00 | 17.00 | 22.00 | 14.00 | 31.00 | -18.00 | 8.00 | 0.00 | 33.00 | -1.00 | 4.00 | -5.00 | -8.00 | -1.00 | -26.00 | 1.00 | -56.00 | 2.00 | -6.00 | 1.00 | -1.00 | 4.00 | -9.00 | 243.00 | 19.00 | -1.00 | 10.00 | 4,196.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 138.00 | 207.00 | 22.00 | -40.00 | 64.00 | 33.00 | 16.00 | 104.00 | 31.00 | 39.00 | 35.00 | 89.00 | 73.00 | 79.00 | 38.00 | 25.00 | 27.00 | 15.00 | 28.00 | 26.00 | 19.00 | 20.00 | 9.00 | 19.00 | 15.00 | 28.00 | 16.00 | 17.00 | 15.00 | 24.00 | 24.00 | 20.00 | -14.00 | -25.00 | -7.00 | -20.00 | 0.00 | 4.00 | -6.00 | -1.00 | 2.00 | -7.00 | 253.00 | 7.00 | 2.00 | -23.00 | 4,189.00 |
|
Return on Sales (QoQ)
|
-72.00 | 188.00 | 61.00 | -105.00 | 29.00 | 21.00 | -91.00 | 76.00 | -13.00 | 4.00 | -62.00 | 61.00 | -21.00 | 42.00 | -22.00 | 33.00 | 11.00 | -4.00 | -7.00 | 10.00 | -2.00 | 3.00 | -1.00 | 0.00 | -2.00 | 4.00 | -3.00 | 3.00 | -5.00 | 0.00 | -8.00 | 44.00 | -14.00 | 0.00 | -35.00 | 34.00 | -1.00 | 9.00 | -9.00 | 3.00 | -1.00 | -8.00 | 10.00 | -5.00 | 11.00 | -8.00 | -2.00 | 0.00 | 4.00 | 0.00 | -12.00 | 10.00 | -25.00 | 18.00 | -47.00 | 53.00 | 3.00 | -1.00 | -4.00 | 6.00 | -9.00 | 252.00 | -236.00 | -10.00 | -15.00 | 4,204.00 |
|
Revenue Growth (1y)
|
| | | 74.85% | 264.12% | 0.00% | 182.28% | 257.89% | 75.05% | 22.85% | 24.06% | 11.26% | 12.76% | -7.01% | -5.42% | 21.21% | 15.46% | 10.51% | 8.72% | -11.33% | -14.17% | -9.37% | -14.79% | | 9.48% | -8.23% | 5.96% | | -16.07% | -0.83% | 46.86% | 136.02% | 119.66% | 120.64% | 26.93% | -16.11% | 35.68% | 25.74% | -12.98% | 2.65% | -26.06% | -21.36% | 49.81% | 4.87% | -1.38% | 35.25% | 2.30% | 22.68% | 75.92% | 41.74% | 97.07% | 236.24% | 36.83% | 14.48% | 21.44% | -20.53% | 22.30% | 35.47% | 3.72% | 19.71% | -16.83% | -94.57% | 295.42% | -1.85% | 4.81% | 28.18% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 90.95% | 92.98% | 4.54% | 43.67% | 69.00% | 31.60% | 8.08% | 8.45% | 6.14% | 3.77% | -2.34% | -4.31% | | 2.75% | -2.77% | -0.62% | -5.75% | -7.61% | -6.22% | 9.86% | 30.61% | 26.37% | 26.16% | 25.47% | | 35.74% | 40.12% | 17.50% | 26.67% | 30.13% | 29.70% | 18.28% | -3.34% | -0.36% | 10.18% | 10.07% | 9.71% | 8.65% | 14.66% | 44.54% | 62.94% | 33.40% | 29.95% | 34.78% | 48.55% | 43.32% | 30.02% | 35.40% | 47.34% | 11.65% | -56.16% | 70.78% | -2.26% | 2.16% | -54.48% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 49.56% | 48.09% | 2.73% | 23.68% | | 16.45% | 0.98% | 2.87% | 2.46% | 0.53% | -3.25% | 6.40% | 19.08% | 14.87% | 15.00% | 12.84% | 10.63% | 18.64% | 18.00% | 7.93% | 13.92% | 15.15% | 14.70% | 20.83% | | 12.77% | 23.96% | 19.98% | 21.20% | 30.76% | 33.13% | 27.25% | 30.09% | 18.95% | 16.76% | 26.13% | 28.69% | 16.51% | 18.51% | 30.63% | 32.70% | 19.28% | -30.55% | 58.62% | 30.96% | 20.74% | -31.29% |
|
Revenue (QoQ)
|
1.19% | 528.48% | -219.40% | 123.03% | 110.73% | 72.60% | -1.76% | 0.16% | 3.07% | 21.13% | -0.80% | -10.17% | 4.46% | -0.10% | 0.89% | 15.12% | -0.49% | -4.39% | -0.74% | -6.10% | -3.69% | 0.96% | -6.68% | | | -15.37% | 7.75% | -1.82% | -6.27% | 0.00% | 59.58% | 57.79% | -12.76% | 0.44% | -8.20% | 4.29% | 41.09% | -6.91% | -36.46% | 23.02% | 1.62% | -0.98% | 21.03% | -13.88% | -4.44% | 35.79% | -8.46% | 3.27% | 37.04% | 9.41% | 27.27% | 76.21% | -44.23% | -8.46% | 35.01% | 15.30% | -14.18% | 1.39% | 3.38% | 33.07% | -40.38% | -93.38% | 7,422.98% | -66.97% | -36.33% | -91.90% |
|
Share-based Compensation Growth (1y)
|
| | | | | 349.87% | 934.77% | 358.93% | 358.93% | 487.59% | -93.84% | 61.60% | 796.07% | 36.71% | 290.98% | 125.09% | -59.41% | 92.12% | 210.22% | -35.21% | -36.55% | -31.36% | -91.31% | -34.60% | -32.49% | -33.96% | 89.13% | -50.71% | -51.24% | -50.16% | -76.94% | -74.45% | -74.44% | -74.45% | 1,336.54% | -66.92% | -66.97% | 201.74% | -88.19% | 111.99% | 112.20% | -76.76% | 69.07% | 1,419.45% | 1,800.60% | 1,838.90% | 21.13% | 27.61% | -17.63% | 4.41% | 22.23% | 57.70% | 121.20% | 68.38% | 75.67% | 30.02% | -0.07% | 9.95% | 85.60% | 98.13% | 46.40% | 32.73% | 36.79% | 32.07% | 63.56% | |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | 230.61% | 35.56% | 155.57% | 155.57% | 148.97% | -9.27% | 33.07% | 32.15% | 21.70% | 1.76% | -1.57% | -44.19% | -4.51% | -20.12% | -40.67% | -40.67% | -39.09% | -66.41% | -56.49% | -56.18% | -56.19% | 84.36% | -65.33% | -65.47% | -27.30% | -26.86% | -43.63% | -43.63% | -43.63% | 42.07% | 120.04% | 137.06% | 138.67% | -37.70% | 245.11% | 221.46% | 67.56% | 35.78% | 212.70% | 225.95% | 224.24% | 37.52% | 37.80% | 22.11% | 24.57% | 58.54% | 59.56% | 47.92% | 34.95% | 64.60% | 50.40% | 33.75% | |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 116.58% | -7.66% | 47.88% | 48.21% | 47.56% | -34.27% | -5.35% | -5.35% | -9.91% | -14.40% | -34.55% | -53.53% | -35.58% | 11.05% | -55.40% | -55.41% | -29.50% | -42.24% | -43.46% | -43.23% | -43.23% | 4.58% | 6.06% | 10.67% | 11.60% | -4.34% | 28.28% | 22.91% | 29.39% | 33.54% | 84.60% | 89.25% | 88.66% | -12.29% | 142.74% | 136.15% | 54.17% | 52.18% | 139.48% | 119.25% | 118.45% | 45.86% | 46.92% | 34.24% | |
|
Share-based Compensation (QoQ)
|
| | 5,256.07% | -91.60% | 0.00% | 0.00% | 12,219.76% | -96.27% | 0.00% | 28.04% | 29.11% | -2.24% | 454.49% | -80.47% | 269.25% | -43.72% | 0.00% | -7.55% | 496.26% | -88.25% | -2.06% | 0.00% | -24.54% | -11.51% | 1.10% | -2.17% | 116.11% | -76.94% | 0.00% | 0.00% | 0.00% | -74.45% | 0.03% | -0.03% | 5,522.05% | -99.41% | -0.10% | 813.17% | 120.00% | -89.44% | 0.00% | 0.00% | 1,500.69% | -5.08% | 25.08% | 2.02% | 0.00% | 0.00% | -19.26% | 29.32% | 17.06% | 29.02% | 13.25% | -1.56% | 22.13% | -4.51% | -12.95% | 8.30% | 106.16% | 1.94% | -35.68% | -1.81% | 112.46% | -1.58% | -20.34% | |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 947.00% | | | | 92.94% | | -80.96% | -44.75% | -89.20% | -122.58% | -227.25% | -212.52% | -489.45% | -369.79% | -185.00% | -111.30% | -126.62% | | -82.12% | -69.01% | -61.08% | | | | 3.00% | | | | 192.97% | -22.50% | -24.25% | -14.66% | 12.52% | 11.98% | 14.88% | -7.49% | -2.72% | -6.01% | 4.05% | 17.19% | 16.64% | 19.45% | 517.82% | 1,075.50% | 1,027.04% | 1,035.39% | 91.78% | -2.36% | -15.91% | -16.16% | -12.13% | -10.13% | 4.66% | 6.66% | 4.93% | 4.94% | 7.14% | 5.73% | 4.48% | 89.21% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 19.77% | 9.45% | -31.23% | 55.58% | | | | -41.14% | | -39.09% | -49.08% | -43.48% | | -104.92% | -81.90% | -153.12% | | | | -52.42% | 74.11% | 66.18% | 61.38% | 51.14% | | 45.45% | 46.00% | 44.46% | | | | 44.51% | -6.56% | -3.25% | -2.56% | 8.48% | 7.93% | 94.74% | 133.58% | 133.85% | 133.60% | 131.02% | 137.82% | 122.76% | 124.87% | 118.36% | 117.68% | 114.85% | 116.54% | 20.92% | -2.71% | -1.94% | -1.85% | -1.24% | 21.29% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -30.76% | -46.53% | -22.63% | -73.19% | | | | -37.77% | | | | -28.40% | 28.31% | 56.51% | 39.26% | 66.56% | 69.37% | 49.99% | 42.96% | 41.66% | 37.11% | 33.58% | 30.18% | 29.13% | | 26.87% | 26.24% | 25.81% | | | | 72.74% | 61.72% | 60.74% | 60.41% | 64.65% | 64.29% | 65.58% | 62.07% | 62.28% | 62.70% | 62.60% | 66.21% | 65.44% | 66.57% | 62.74% | 82.92% |
|
Shareholder's Equity (QoQ)
|
-51.38% | 625.15% | -105.70% | | | | | | | -37.98% | 58.18% | -47.68% | -62.89% | 79.90% | -69.07% | -209.37% | -109.07% | -59.08% | -7.07% | -31.93% | -26.83% | -17.94% | -14.83% | | | -9.45% | -9.44% | | | | | 222.15% | 0.17% | 0.34% | -24.27% | 1.82% | -2.08% | 13.04% | -0.16% | 1.33% | 0.45% | -8.97% | 4.99% | -2.10% | 11.20% | 2.52% | 4.50% | 0.27% | 475.16% | 95.06% | 0.19% | 1.01% | -2.85% | -0.69% | -13.72% | 0.72% | 1.82% | 1.57% | 0.48% | 2.64% | 0.17% | 1.58% | 2.58% | 1.29% | -1.02% | 83.98% |
|
Total Debt Growth (1y)
|
| | | 2,064.40% | 653.34% | -5.24% | 78.10% | 4.58% | 15.07% | 19.93% | 2.19% | 12.26% | 16.21% | 18.34% | 22.33% | 24.89% | 13.07% | 9.18% | 9.62% | 69.60% | 64.62% | 67.93% | 3.99% | | -52.04% | -52.28% | -12.96% | | | | -73.69% | | | | -58.44% | -99.96% | | | | | | | | | | | 42.84% | 111,570.83% | | -73.33% | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 194.00% | 115.97% | 10.38% | 30.58% | 13.61% | 14.78% | 15.72% | 11.07% | 33.47% | 29.33% | 29.46% | 11.72% | | -3.72% | -4.35% | -0.26% | | | | -38.02% | -36.12% | -38.68% | -41.44% | -54.35% | | | | | | | | -32.18% | -96.14% | -10.62% | -17.04% | 2.35% | 457.11% | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 121.92% | 79.72% | 19.78% | 20.47% | | 3.60% | 4.43% | 4.40% | | | | -20.41% | -11.20% | -15.57% | -18.11% | -35.87% | -82.49% | | | | | | | -41.01% | | -19.25% | -24.81% | -34.87% | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
192.24% | 664.15% | -37.58% | 55.27% | 1.72% | -3.88% | 17.31% | -8.83% | 11.92% | 0.18% | -0.04% | 0.17% | 15.86% | 2.01% | 3.33% | 2.26% | 4.89% | -1.49% | 3.74% | 58.21% | 1.81% | 0.49% | -35.76% | | | 0.00% | 17.17% | | | | | 73.22% | -9.95% | -12.46% | -69.56% | -99.84% | | | | | | | | -99.97% | 1,115,687.50% | -30.00% | -42.85% | -74.98% | | | | | | | | | | | | | | | | | | |