|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 3.08M | 12.89M | 12.14M | 13.42M | 11.21M | 11.28M | 2.29M | 1.88M | 1.44M | 0.99M | 1.43M | 0.64M | 0.78M | 0.51M | 1.07M | 0.71M | 0.61M | 0.28M | 1.99M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.01M | 9.11M | 9.23M | 10.53M | 11.32M | 11.26M | 11.21M | 11.37M | 11.26M | 10.41M | 10.51M | 45.47M | 39.00M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 3.08M | 12.89M | 12.14M | 13.42M | 11.21M | 11.28M | 11.30M | 11.00M | 10.67M | 11.53M | 12.75M | 11.90M | 11.99M | 11.89M | 12.33M | 11.11M | 11.12M | 45.76M | 40.99M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 1.56M | 1.84M | 2.38M | 3.52M | 2.48M | 2.01M | 3.50M | 3.67M | 2.22M | 2.34M | 1.26M | 4.44M | 1.90M | 1.97M | 2.17M | 5.41M | 1.73M | 0.07M | 0.03M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 1.56M | 1.84M | 2.38M | 3.52M | 2.48M | 2.01M | 3.50M | 3.67M | 2.22M | 2.34M | 1.26M | 4.44M | 1.90M | 1.97M | 2.17M | 5.41M | 1.73M | 0.07M | 0.03M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.39M | 0.52M | 0.54M | 1.26M | 0.12M | 0.87M | 0.58M | 0.88M | 0.74M | 0.87M | 0.51M | 0.67M | 0.76M | 0.76M | 0.74M | 0.86M | 1.91M | 0.13M | 0.10M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89M | 5.03M | 15.25M | 15.06M | 18.20M | 14.67M | 14.16M | 15.39M | 15.55M | 13.63M | 14.74M | 14.52M | 17.01M | 14.66M | 14.62M | 15.42M | 17.38M | 14.76M | 47.46M | 42.63M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56M | 2.15M | 2.04M | 1.94M | 2.56M | 2.58M | 2.37M | 2.21M | 2.42M | 2.93M | 2.74M | 2.73M | 2.87M | 3.14M | 3.06M | 0.01M | 3.23M | 3.34M | 0.00M | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02M | 13.22M | 6.61M | 6.56M | 3.26M | 3.26M | 3.26M | 4.24M | 4.24M | 4.24M | 4.24M | 4.24M | 4.24M | 4.24M | 4.24M | 4.24M | 4.24M | 4.24M | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.39M | 2.36M | 2.25M | 1.67M | 2.12M | 1.53M | 1.98M | 1.39M | 1.84M | 1.25M | 1.70M | 1.63M | 1.05M | 0.98M | 1.43M | 0.85M | 1.29M | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42M | 15.53M | 8.97M | 10.96M | 8.75M | 8.68M | 8.61M | 6.21M | 6.14M | 6.08M | 8.64M | 5.94M | 8.64M | 5.80M | 5.73M | 5.67M | 8.64M | 8.64M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 13.88M | 9.51M | 12.24M | 9.20M | 9.10M | 9.05M | 0.05M | 0.88M | 0.74M | 6.14M | 6.05M | 0.05M | 6.54M | 6.54M | 0.02M | 6.32M | 6.32M | | 0.38M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.08M | 16.03M | 11.54M | 11.28M | 11.76M | 11.69M | 11.42M | 8.70M | 8.81M | 9.18M | 8.88M | 8.78M | 8.82M | 9.68M | 9.60M | 0.14M | 9.55M | 9.66M | 0.21M | 0.38M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.97M | 21.06M | 26.79M | 26.33M | 29.96M | 26.36M | 25.58M | 24.09M | 24.35M | 22.80M | 23.62M | 23.30M | 25.82M | 24.34M | 24.22M | 25.28M | 26.93M | 24.42M | 47.68M | 43.02M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54M | 1.55M | 1.29M | 1.34M | 4.34M | 1.60M | 1.49M | 3.21M | 3.70M | 2.09M | 2.86M | 2.61M | 4.84M | 2.92M | 2.63M | 0.59M | 4.55M | 2.35M | 0.71M | 0.84M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.48M | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 2.03M | 1.29M | 1.34M | 4.34M | 1.60M | 1.49M | 3.21M | 3.70M | 2.09M | 2.86M | 2.61M | 4.84M | 2.92M | 2.63M | 0.59M | 4.55M | 2.35M | 0.71M | 0.84M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | | | | | | | | | | | | 0.09M | 0.09M | 0.09M | | | | 1.22M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.00 | | 0.05M | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.20M | 0.21M | 0.21M | 0.21M | 0.19M | 0.16M | 0.14M | 0.28M | 0.27M | 0.06M | 0.04M | 0.07M | 0.10M | 0.10M | 0.10M | 0.11M | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.98M | 1.17M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.43M | 0.38M | 0.37M | 0.29M | 0.25M | 0.07M | 0.28M | 0.31M | 0.31M | 0.26M | 0.34M | 0.31M | 0.21M | 0.16M | 0.21M | 0.29M | 0.23M | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.93M | 8.66M | 2.90M | 2.97M | 5.96M | 3.19M | 2.85M | 4.53M | 4.91M | 3.17M | 3.80M | 3.51M | 5.55M | 3.46M | 3.04M | 3.55M | 4.94M | 2.68M | 8.41M | 2.02M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.77M | 0.61M | 0.16M | 0.99M | 0.42M | 0.35M | 0.28M | 0.19M | 0.65M | 0.59M | 0.02M | | 0.26M | 0.15M | 0.05M | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -0.10M | -0.10M | -0.10M | -0.12M | -0.13M | -0.13M | -0.15M | -0.17M | -0.19M | -0.21M | -0.24M | -0.25M | -0.25M | -0.25M | -0.25M | -0.24M | -0.24M | -0.24M | -0.24M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.48M | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | | | | | | | | | | | | | -0.04M | 0.04M | 0.04M | | -0.31M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.21M | 0.48M | 0.43M | 0.18M | 0.34M | 0.28M | 0.07M | 0.18M | 0.01M | 0.09M | 0.06M | 0.04M | 0.64M | 0.64M | 0.52M | 0.50M | 0.47M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.14M | | 3.40M | 3.94M | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 0.87M | 1.31M | 0.75M | 1.17M | 1.00M | 0.73M | 0.61M | 0.37M | 0.23M | 0.14M | 0.04M | | 0.57M | 0.55M | 0.56M | 0.54M | 0.51M | | 0.31M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.05M | 9.53M | 4.22M | 3.72M | 7.13M | 4.19M | 3.57M | 5.14M | 5.28M | 3.40M | 3.94M | 3.55M | 5.55M | 4.03M | 3.59M | 4.11M | 5.48M | 3.19M | 8.41M | 2.34M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | 0.05M | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 11.52M | 22.57M | 22.61M | 22.83M | 22.17M | 22.01M | 18.95M | 19.07M | 19.40M | 19.68M | 19.75M | 20.27M | 20.30M | 20.63M | 21.42M | 21.45M | 21.23M | 39.26M | 40.69M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 11.52M | 22.57M | 22.61M | 22.83M | 22.17M | 22.01M | 18.95M | 19.07M | 19.40M | 19.68M | 19.75M | 20.27M | 20.30M | 20.63M | 21.17M | 21.45M | 21.23M | 0.18M | 40.92M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.97M | 21.06M | 26.79M | 26.33M | 29.96M | 26.36M | 25.58M | 24.09M | 24.35M | 22.80M | 23.62M | 23.30M | 25.82M | 24.34M | 24.22M | 25.28M | 26.93M | 24.42M | 47.68M | 43.02M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.77M | -15.66M | -15.52M | -15.53M | -15.37M | -16.51M | -16.76M | -19.89M | -19.84M | -19.61M | -19.43M | -19.51M | -19.15M | -19.39M | -19.27M | -18.98M | -18.96M | -19.69M | -0.27M | 0.22M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | |