Datasea Income Statement (2016-2025) | DTSS

Income Statement Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.01M40.000.01M-0.00M0.01M0.01M0.03M0.02M0.01M0.01M0.01M0.01M0.13M0.02M0.02M0.67M6.64M6.64M0.79M1.16M0.13M0.08M3.42M6.88M11.35M1.38M4.36M21.08M20.46M10.35M19.73M13.81M
Cost of Revenue 0.03M0.03M0.08M0.02M0.08M0.07M0.03M0.05M0.06M0.03M0.30M0.05M0.12M0.12M0.27M0.61M6.06M6.06M0.73M0.10M0.10M0.05M3.31M6.81M11.25M1.37M4.08M20.88M20.04M10.06M18.19M12.64M
Gross Profit 0.01M40.000.01M-0.01M-0.01M-194.00-0.01M0.09M0.01M0.01M0.06M0.59M0.59M0.06M0.15M0.04M0.07M0.03M0.07M0.10M0.01M0.29M0.20M0.42M0.30M1.53M1.17M
Operating items
Research & Development 0.09M0.08M0.08M0.11M0.06M0.04M0.03M0.25M0.32M0.23M0.31M0.19M0.13M0.21M0.31M0.29M0.25M0.25M0.29M0.11M0.15M0.14M0.17M0.16M0.12M0.07M0.02M0.10M0.07M0.35M0.39M0.51M
Selling, General & Administrative 0.31M0.29M0.29M0.24M0.23M0.28M0.51M0.31M0.64M0.43M0.25M0.62M0.81M0.95M1.16M1.12M1.37M1.37M1.58M0.88M0.87M0.76M4.87M0.69M0.62M3.08M4.57M1.13M1.17M1.53M0.87M0.55M
Other Operating Expenses 0.03M0.03M0.08M0.02M0.08M0.07M0.03M0.05M0.06M0.03M0.30M0.05M0.12M0.12M0.27M0.23M0.23M0.23M0.75M0.10M0.05M0.05M0.18M0.08M1.15M0.97M1.07M1.00M0.41M0.19M0.39M0.39M
Operating Expenses 0.44M0.40M0.45M0.38M0.37M0.39M0.57M0.61M1.02M0.69M0.86M0.87M1.07M1.27M1.75M1.64M1.85M1.85M2.62M1.10M1.06M0.94M5.22M0.93M1.89M4.12M5.66M2.23M1.66M2.07M1.65M1.46M
Operating Income -0.43M-0.40M-0.44M-0.39M-0.37M-0.57M-0.61M-1.02M-0.69M0.41M-0.88M-0.98M-1.27M-1.74M-1.57M-1.26M-1.26M-2.56M-1.10M-1.03M-0.87M-5.19M-0.86M-1.79M-4.11M-5.37M-2.03M-1.24M-1.77M-0.12M-0.29M
EBIT -0.43M-0.40M-0.44M-0.39M-0.37M-0.39M-0.57M-0.61M-1.02M-0.69M0.41M-0.88M-0.98M-1.27M-1.74M-1.57M-1.26M-1.26M-2.56M-1.10M-1.03M-0.87M-5.19M-0.86M-1.79M-4.11M-5.37M-2.03M-1.24M-1.77M-0.12M-0.29M
Non-operating items
Interest & Investment Income 64.0029.0019.0036.00106.000.00M217.0029.000.00M875.0016.0070.0022.00
Other Non Operating Income 0.02M0.01M0.01M0.02M-0.00M460.00894.00-0.01M0.00M0.00M0.00M0.01M-0.02M-0.01M-0.00M23.000.01M0.01M0.06M-0.00M0.01M0.02M-0.01M-0.01M-0.05M-0.03M-0.01M0.06M0.11M-0.01M-0.08M0.09M
Non Operating Income 0.02M0.01M0.01M0.02M-0.00M0.01M0.03M0.01M0.01M0.01M0.01M0.01M-0.02M-0.01M-0.00M0.02M0.01M0.01M0.07M-0.00M-0.03M0.02M-0.01M-0.01M-0.05M-0.03M-0.01M0.06M0.11M-0.01M-0.08M0.09M
Net income details
EBT -0.43M-0.40M-0.44M-0.39M-0.37M-0.39M-0.54M-0.60M-1.00M-0.68M0.42M-0.87M-1.00M-1.28M-1.74M-1.55M-1.25M-1.25M-2.49M-1.10M-1.06M-0.86M-5.20M-0.87M-1.83M-4.14M-5.38M-1.97M-1.13M-1.78M-0.20M-0.20M
Tax Provisions 8.00
Profit After Tax -0.41M-0.39M-0.44M-0.37M-0.37M-0.38M-0.54M-0.60M-1.00M-0.68M0.41M-0.87M-1.00M-1.28M-1.74M-1.55M-1.68M-1.28M-2.49M-1.34M-1.29M-1.30M-5.56M-0.87M-1.83M-4.14M-5.38M-1.97M-1.14M-1.78M-0.21M-0.20M
Income from Non-Controlling Interests -0.06M-0.15M-0.11M0.03M0.03M-0.39M-0.10M-0.12M-0.00M0.01M-0.01M-61.00-147.00-597.000.03M0.03M-108.00-220.00-208.00
Income from Continuing Operations -0.43M-0.40M-0.44M-0.39M-0.37M-0.39M-0.54M-0.60M-1.00M-0.68M0.42M-0.87M-1.00M-1.28M-1.74M-1.55M-1.25M-1.25M-2.49M-1.10M-1.06M-0.86M-5.20M-0.87M-1.83M-4.14M-5.38M-1.97M-1.13M-1.78M-0.20M-0.20M
Consolidated Net Income -0.43M-0.40M-0.44M-0.39M-0.37M-0.39M-0.54M-0.60M-1.00M-0.68M0.42M-0.87M-1.00M-1.28M-1.74M-1.55M-1.25M-1.25M-2.49M-0.34M-0.35M-0.44M-0.36M0.83M-1.83M-4.14M-5.38M-1.97M-1.13M-1.78M-0.20M-0.20M
Income towards Parent Company -0.43M-0.40M-0.44M-0.39M-0.37M-0.39M-0.54M-0.07M-1.00M-0.68M0.42M-0.87M-1.00M-1.28M-1.74M-1.55M-1.25M-1.25M-2.49M-0.34M-0.35M-0.44M-0.36M0.83M-1.83M-4.14M-5.38M-1.97M-1.13M-1.78M-0.20M-0.20M
Net Income towards Common Stockholders -0.43M-0.40M-0.44M-0.39M-0.37M-0.39M-0.54M-0.07M-1.00M-0.68M0.42M0.87M0.96M1.22M-3.05M1.44M-1.28M-1.28M10.92M1.34M-1.30M-6.55M13.40M0.83M-1.83M-4.14M-5.38M-1.97M-1.13M-1.78M-0.20M-0.20M
Additional items
EPS (Basic) -0.01-0.02-0.02-0.02-0.02-0.02-0.03-0.03-0.05-0.030.02-0.04-0.05-0.06-0.08-0.06-0.05-0.05-0.09-0.05-0.80-0.80-3.28-0.01-0.72-1.55-1.89-0.49-0.16-0.240.02-0.02
EPS (Weighted Average and Diluted) 0.06-0.050.46-0.05-0.80-0.80-0.01-0.72-1.55-1.89-0.49-0.16-0.240.02-0.02
Shares Outstanding (Weighted Average) 1.23M1.24M1.25M1.25M1.25M1.28M1.28M1.28M1.28M1.28M1.40M1.40M1.40M1.40M1.40M1.40M1.40M1.43M1.43M1.59M1.60M1.62M1.62M1.62M1.62M1.62M1.71M2.19M2.54M2.54M3.06M5.15M7.09M7.49M7.65M8.26M
Shares Outstanding (Diluted Average) 23.36M23.84M23.96M24.32M
EBITDA -0.43M-0.40M-0.44M-0.39M-0.37M-0.39M-0.57M-0.59M-1.02M-0.68M0.40M-0.81M-0.91M-1.23M-1.60M-1.45M-1.26M-1.26M-2.21M-1.32M-1.35M-1.32M-5.38M-0.18M-1.80M-4.16M-5.39M-1.98M-1.23M-1.78M-0.20M-0.18M
Interest Expenses 0.00M0.01M