Datasea Balance Sheet (2016-2025) | DTSS

Balance Sheet Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 0.09M0.33M0.34M1.17M2.32M1.90M1.55M1.03M0.83M5.27M5.34M3.92M3.40M2.61M1.67M0.72M0.67M0.17M0.05M5.81M2.24M1.63M0.16M0.09M0.04M0.00M0.02M1.22M0.44M0.05M0.18M0.94M0.27M0.87M0.62M0.75M0.67M
Cash & Current Investments 0.09M0.33M0.34M1.17M2.32M1.90M1.55M1.03M0.83M5.27M5.34M3.92M3.40M2.61M1.67M0.72M0.67M0.17M0.05M5.81M2.24M1.63M0.16M0.09M0.04M0.00M0.02M1.22M0.44M0.05M0.18M0.94M0.27M0.87M0.62M0.75M0.67M
Receivables - Net 0.00M221.000.28M0.01M0.00M0.28M0.28M0.71M5.22M5.52M0.26M0.16M0.53M0.98M0.26M0.02M0.05M0.02M0.72M0.02M0.21M0.05M1.37M1.17M1.29M
Receivables - Other 1.00M0.60M0.60M-0.60M0.20M0.57M0.54M0.56M0.57M0.57M0.52M0.27M0.49M0.46M0.07M0.53M0.51M0.46M1.88M0.47M0.47M0.47M0.47M0.46M0.46M0.46M0.46M0.47M
Receivables 0.00M221.000.85M0.55M0.57M0.85M0.85M1.23M5.49M6.01M0.72M0.22M1.06M1.49M0.72M1.90M0.52M0.49M1.19M0.49M0.67M0.51M1.83M1.63M1.75M
Inventory 0.01M0.01M0.10M0.10M0.11M0.08M0.07M0.07M0.07M0.07M0.07M0.27M0.11M0.13M0.27M0.25M0.19M0.20M0.21M0.25M0.21M0.19M0.25M0.25M0.24M0.24M0.19M2.09M0.15M0.21M0.32M0.32M0.21M0.20M0.15M
Prepaid Assets 0.07M0.08M0.11M0.09M0.17M0.18M0.13M0.12M0.12M0.11M0.75M1.10M1.22M0.75M1.93M1.28M0.75M0.75M0.78M1.87M0.96M0.70M1.00M1.11M0.88M0.70M6.36M3.77M2.73M1.49M1.91M0.68M0.61M0.58M0.51M0.85M
Current Assets 0.39M0.42M0.48M1.37M2.59M2.18M1.24M1.02M5.47M5.53M4.14M4.58M4.18M3.90M2.89M2.35M1.49M0.89M7.39M9.13M7.85M1.26M0.98M1.33M1.92M1.29M7.91M4.06M2.62M2.65M7.18M1.60M1.99M2.92M2.72M3.02M
Non-Current Assets
Property, Plant & Equipment (Net) 0.10M0.07M0.06M0.06M0.06M0.06M0.06M0.05M0.05M0.05M0.04M0.24M0.25M0.29M0.31M0.34M0.30M0.31M0.28M0.25M0.22M0.09M0.14M0.11M0.10M0.09M0.07M0.06M0.05M0.05M0.04M0.04M0.04M0.03M0.02M0.02M
Long-Term Investments -5.86M0.06M0.06M0.03M0.06M0.06M0.06M0.06M0.06M0.06M0.06M
Intangibles 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.03M0.06M0.34M0.05M0.05M0.02M0.27M0.88M1.04M1.09M1.09M1.20M1.26M2.27M1.61M1.45M1.31M2.30M1.85M1.76M1.79M1.85M5.93M5.77M5.87M5.93M7.52M8.88M
Goodwill & Intangibles 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.03M0.06M0.34M0.05M0.05M0.02M0.27M0.88M1.04M1.09M1.09M1.20M1.26M2.27M1.61M1.45M1.31M2.30M1.85M1.76M1.79M1.85M5.93M5.77M5.87M5.93M7.52M8.88M
Long-Term Deferred Tax 1.20M1.69M2.12M2.51M3.14M2.56M3.72M3.81M4.13M4.36M4.59M4.10M4.29M
Other Non-Current Assets 0.05M0.06M0.07M0.07M0.07M0.05M0.05M1.42M0.73M0.60M0.47M0.47M0.47M0.50M1.30M0.38M0.02M0.48M0.58M0.36M0.06M
Non-Current Assets 0.11M0.08M0.07M0.07M0.07M0.15M0.14M0.14M1.08M0.71M3.59M2.14M1.66M1.01M2.45M2.96M3.09M3.01M2.77M2.74M2.59M2.50M2.11M1.93M1.47M1.46M0.90M0.89M0.76M0.64M0.77M4.31M4.16M3.81M4.97M5.62M
Assets 0.50M0.50M0.55M1.44M2.66M2.33M1.38M1.17M6.55M6.24M7.73M6.72M5.84M4.91M5.34M5.30M4.58M3.90M10.17M11.87M10.43M3.76M3.09M3.26M3.38M2.75M8.82M4.94M3.37M3.29M7.96M5.90M6.15M6.74M7.69M8.64M
Liabilities
Current Liabilities
Accounts Payables 0.15M0.08M0.09M0.18M0.27M0.42M0.38M0.39M0.56M0.61M0.50M0.49M0.99M1.11M1.34M1.64M1.01M0.64M0.67M0.58M1.08M0.69M0.50M0.48M0.55M0.63M0.68M
Notes Payables 0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.10M0.59M0.50M0.50M0.48M
Payables 0.03M0.03M0.03M0.03M0.18M0.03M0.03M0.03M0.08M0.09M0.18M0.27M0.42M0.38M0.39M0.56M0.61M0.50M0.49M1.10M1.11M1.34M1.64M1.60M1.14M1.17M1.06M1.08M0.69M0.50M0.48M0.55M0.63M0.68M
Accumulated Expenses 0.18M0.04M0.04M0.04M0.05M0.04M0.04M0.01M0.03M0.01M0.07M0.01M0.05M0.11M0.05M0.06M0.07M0.13M0.17M0.75M5.02M4.87M0.20M0.30M0.63M1.22M1.41M0.06M0.69M0.07M0.06M0.06M
Other Accumulated Expenses 0.02M0.17M0.37M0.35M0.34M0.10M0.13M0.13M0.10M1.16M0.42M0.07M0.05M0.17M0.07M0.07M0.15M0.56M0.85M
Short term Debt 0.03M0.74M1.49M0.98M0.06M0.03M0.08M0.87M1.59M1.64M0.59M2.03M0.50M0.48M1.17M1.15M1.12M1.96M2.37M2.67M3.70M
Current Leases 0.77M0.35M0.80M0.78M0.66M0.73M0.21M0.17M0.03M0.46M0.13M0.34M0.24M0.12M0.03M0.12M0.10M0.05M0.09M0.08M0.14M0.13M0.17M0.17M
Current Deferred Revenue 0.00M0.00M0.00M0.00M0.00M0.00M1.27M1.30M1.36M0.02M0.02M0.05M0.05M0.19M0.25M0.26M0.26M0.29M1.04M0.12M0.10M0.61M0.47M0.06M0.05M0.05M1.31M0.14M0.14M0.15M0.18M0.09M
Total Current Liabilities 0.31M0.21M0.19M0.89M0.23M0.20M0.19M0.08M0.10M0.13M1.72M2.03M1.94M0.69M1.30M1.30M1.99M3.26M3.46M6.57M6.23M2.12M2.80M4.12M5.49M4.91M4.47M2.41M2.19M3.60M3.76M2.56M3.13M3.63M4.08M5.04M
Non-Current Liabilities
Non-Current Debt 0.74M1.49M1.49M1.49M0.17M0.14M1.31M0.02M2.00M0.15M0.42M
Minority Interest -0.04M-0.10M-0.24M-0.35M-0.50M-0.47M-0.85M-0.95M-0.06M-0.06M-0.06M-0.07M-0.07M-0.07M-0.07M-0.04M-0.01M-0.01M-0.01M-0.01M-0.01M
Operating Leases 0.84M0.58M0.42M0.35M0.96M0.78M0.66M0.73M0.76M0.69M0.51M0.46M0.03M0.34M0.24M0.03M0.03M0.22M0.20M0.33M0.17M0.34M0.30M
Other Non-Current Liabilities 12.14M-23.99M0.06M0.02M0.02M672.000.02M0.02M0.01M
Total Non-Current Liabilities 0.84M0.54M0.42M0.34M0.96M0.95M0.78M0.56M0.34M0.23M0.13M0.03M0.17M0.14M1.43M0.04M672.003.58M0.13M0.12M0.19M0.17M0.60M0.13M
Total Liabilities 0.31M0.21M0.19M0.89M0.23M0.20M0.19M0.08M0.10M0.13M2.56M2.56M2.36M1.03M2.26M2.25M2.77M3.82M3.80M6.80M6.36M2.16M2.80M4.29M5.64M6.33M4.51M2.41M2.19M3.60M3.89M2.68M3.32M3.79M4.68M5.17M
Shareholder's Equity
Total Debt 0.03M1.48M2.97M2.47M1.54M0.03M0.08M0.87M1.76M1.78M1.91M2.05M2.50M0.48M1.32M1.15M1.12M1.96M2.37M3.10M3.70M
Common Equity 0.19M0.29M0.36M0.56M2.43M2.13M1.19M1.09M6.45M6.11M5.18M4.16M3.48M3.88M3.07M3.10M1.91M0.32M6.72M5.57M4.53M2.45M1.25M-0.97M-2.25M-3.52M4.38M2.60M1.25M-0.24M4.10M3.24M2.84M2.95M3.02M3.48M
Shareholder's Equity 0.19M0.29M0.36M0.56M2.43M2.13M1.19M1.09M6.45M6.11M5.18M4.16M3.48M3.88M3.07M3.10M1.91M0.32M6.72M5.57M4.53M2.45M1.25M-0.97M-2.25M-3.52M4.38M2.60M1.25M-0.24M4.10M3.24M2.84M2.95M3.02M3.48M
Liabilities and Shareholders Equity 0.50M0.50M0.55M1.44M2.66M2.33M1.38M1.17M6.55M6.24M7.73M6.72M5.84M4.91M5.34M5.30M4.58M3.90M10.17M11.87M10.43M3.76M3.09M3.26M3.38M2.75M8.82M4.94M3.37M3.29M7.96M5.90M6.15M6.74M7.69M8.64M
Retained Earnings -1.59M-1.81M-2.07M-2.52M-2.93M-3.32M-4.12M-4.50M-4.87M-5.41M-6.15M-7.15M-7.83M-7.41M-8.28M-9.24M-10.46M-12.06M-13.50M-15.18M-16.46M-18.58M-19.92M-21.21M-22.51M-28.06M-28.09M-29.92M-34.06M-39.44M-41.40M-42.54M-44.32M-44.53M-44.73M-45.27M
Treasury Shares 0.09M