Datasea Balance Sheet (2016-2025) | DTSS

Balance Sheet Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.09M0.33M0.34M1.17M2.32M1.90M1.55M1.03M0.83M5.27M5.34M3.92M3.40M2.61M1.67M0.72M0.67M0.17M0.05M5.81M2.24M1.63M0.16M0.09M0.04M0.00M0.02M1.22M0.44M0.05M0.18M0.94M0.27M0.87M0.62M0.75M
Cash & Current Investments 0.09M0.33M0.34M1.17M2.32M1.90M1.55M1.03M0.83M5.27M5.34M3.92M3.40M2.61M1.67M0.72M0.67M0.17M0.05M5.81M2.24M1.63M0.16M0.09M0.04M0.00M0.02M1.22M0.44M0.05M0.18M0.94M0.27M0.87M0.62M0.75M
Receivables - Net 0.00M221.000.28M0.01M0.00M0.28M0.28M0.71M5.22M5.52M0.26M0.52M0.53M0.98M0.26M0.02M0.05M0.02M0.72M0.02M0.21M0.05M1.37M1.17M
Receivables - Other 1.00M0.60M0.60M0.60M0.20M0.57M0.54M0.56M0.57M0.57M0.57M0.58M0.58M0.46M0.52M0.53M0.51M0.46M1.88M0.47M0.47M0.47M0.47M0.46M0.46M0.46M0.46M
Receivables 0.00M221.000.85M0.55M0.57M0.85M0.85M1.28M5.80M6.10M0.72M1.04M1.06M1.49M0.72M1.90M0.52M0.49M1.19M0.49M0.67M0.51M1.83M1.63M
Inventory 0.01M0.01M0.10M0.10M0.11M0.08M0.07M0.07M0.07M0.07M0.07M0.27M0.11M0.13M0.27M0.25M0.19M0.20M0.21M0.25M0.21M0.19M0.25M0.25M0.24M0.24M0.19M2.09M0.15M0.21M0.32M0.32M0.21M0.20M
Prepaid Assets 0.07M0.08M0.11M0.09M0.17M0.18M0.13M0.12M0.12M0.11M0.75M1.10M1.22M0.75M1.93M1.28M0.75M0.75M0.78M1.87M0.96M0.70M1.00M1.11M0.88M0.70M6.36M3.77M2.73M1.49M1.91M0.68M0.61M0.58M0.51M
Current Assets 0.39M0.42M0.48M1.37M2.59M2.18M1.24M1.02M5.47M5.53M4.14M4.58M4.18M3.90M2.89M2.35M1.49M0.89M7.39M9.13M7.85M1.26M0.98M1.33M1.92M1.29M7.91M4.06M2.62M2.65M7.18M1.60M1.99M2.92M2.72M
Non-Current Assets
Property, Plant & Equipment (Net) 0.10M0.07M0.06M0.06M0.06M0.06M0.06M0.05M0.05M0.05M0.04M0.24M0.25M0.29M0.31M0.34M0.30M0.31M0.28M0.25M0.22M0.09M0.14M0.11M0.10M0.09M0.07M0.06M0.05M0.05M0.04M0.04M0.04M0.03M0.02M
Long-Term Investments 5.86M0.06M0.06M0.03M0.06M0.06M0.06M0.06M0.06M0.06M0.06M
Intangibles 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.03M0.06M0.34M0.05M0.05M0.02M0.27M0.88M1.04M1.09M1.09M1.20M1.26M2.27M1.61M1.45M1.31M2.30M1.85M1.76M1.79M1.85M5.93M5.77M5.87M3.50M7.52M
Goodwill & Intangibles 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.03M0.06M0.34M0.05M0.05M0.02M0.27M0.88M1.04M1.09M1.09M1.20M1.26M2.27M1.61M1.45M1.31M2.30M1.85M1.76M1.79M1.85M5.93M5.77M5.87M3.50M7.52M
Long-Term Deferred Tax 1.20M1.69M2.12M2.51M3.14M2.56M3.72M3.81M4.13M4.36M4.59M4.10M4.29M
Other Non-Current Assets 0.05M0.06M0.07M0.07M0.07M0.05M0.05M1.42M0.73M0.60M0.47M0.47M0.47M0.50M1.30M0.38M0.02M0.48M0.58M0.36M0.06M
Non-Current Assets 0.11M0.08M0.07M0.07M0.07M0.15M0.14M0.14M1.08M0.71M3.59M2.14M1.66M1.01M2.45M2.96M3.09M3.01M2.77M2.74M2.59M2.50M2.11M1.93M1.47M1.46M0.90M0.89M0.76M0.64M0.77M4.31M4.16M3.81M4.97M
Assets 0.50M0.50M0.55M1.44M2.66M2.33M1.38M1.17M6.55M6.24M7.73M6.72M5.84M4.91M5.34M5.30M4.58M3.90M10.17M11.87M10.43M3.76M3.09M3.26M3.38M2.75M8.82M4.94M3.37M3.29M7.96M5.90M6.15M6.74M7.69M
Liabilities
Current Liabilities
Accounts Payables 0.15M0.08M0.09M0.18M0.27M0.42M0.38M0.39M0.56M0.61M0.50M0.49M0.99M1.11M1.34M1.64M1.01M0.64M0.67M0.58M1.08M0.69M0.50M0.48M0.55M0.63M
Notes Payables 0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.10M0.59M0.50M0.50M0.48M
Payables 0.03M0.03M0.03M0.03M0.18M0.03M0.03M0.03M0.08M0.09M0.18M0.27M0.42M0.38M0.39M0.56M0.61M0.50M0.49M1.10M1.11M1.34M1.64M1.60M1.14M1.17M1.06M1.08M0.69M0.50M0.48M0.55M0.63M
Accumulated Expenses 0.18M0.04M0.04M0.04M0.05M0.04M0.04M0.01M0.03M0.01M0.07M0.01M0.05M0.11M0.05M0.06M0.07M0.13M0.17M0.75M5.02M4.87M0.20M0.30M0.63M1.22M1.41M0.06M0.69M0.07M0.06M0.06M
Other Accumulated Expenses 0.02M0.17M0.37M0.35M0.34M0.10M0.13M0.13M0.10M1.16M0.42M0.07M0.05M0.17M0.07M0.07M0.84M0.56M
Short term Debt 0.03M0.74M1.49M0.98M0.06M0.03M0.08M0.87M1.59M1.64M0.59M2.03M0.50M0.48M1.17M1.15M1.12M1.96M2.37M2.67M
Current Leases 0.77M0.35M0.80M0.78M0.66M0.73M0.21M0.17M0.03M0.46M0.13M0.34M0.24M0.12M0.03M0.12M0.10M0.05M0.09M0.08M0.14M0.13M0.17M
Current Deferred Revenue 0.00M0.00M0.00M0.00M0.00M0.00M1.27M1.30M1.36M0.02M0.02M0.05M0.05M0.19M0.25M0.26M0.26M0.29M1.04M0.12M0.10M0.61M0.47M0.06M0.05M0.05M1.31M0.14M0.14M0.15M0.18M
Total Current Liabilities 0.31M0.21M0.19M0.89M0.23M0.20M0.19M0.08M0.10M0.13M1.72M2.03M1.94M0.69M1.30M1.30M1.99M3.26M3.46M6.57M6.23M2.12M2.80M4.12M5.49M4.91M4.47M2.41M2.19M3.60M3.76M2.56M3.13M3.63M4.08M
Non-Current Liabilities
Non-Current Debt 0.74M1.49M1.49M1.49M0.17M0.14M1.31M0.02M2.00M0.15M0.42M
Minority Interest -0.04M-0.10M-0.24M-0.35M-0.50M-0.47M-0.85M-0.95M-0.06M-0.06M-0.06M-0.07M-0.07M-0.07M-0.07M-0.04M-0.01M-0.01M-0.01M-0.01M
Operating Leases 0.84M0.58M0.42M0.35M0.96M0.78M0.66M0.73M0.76M0.69M0.51M0.46M0.03M0.34M0.24M0.03M0.03M0.22M0.20M0.33M0.17M0.34M
Other Non-Current Liabilities 12.14M-23.99M0.06M0.02M0.02M672.000.02M0.02M0.01M
Total Non-Current Liabilities 0.84M0.54M0.42M0.34M0.96M0.95M0.78M0.56M0.34M0.23M0.13M0.03M0.17M0.14M1.43M0.04M672.003.58M0.13M0.12M0.19M0.17M0.60M
Total Liabilities 2.56M2.56M2.36M1.03M2.26M2.25M2.77M3.82M3.80M6.80M6.36M2.16M2.80M4.29M5.64M6.33M4.51M2.41M2.19M3.60M3.89M2.68M3.32M3.79M4.68M
Shareholder's Equity
Total Debt 0.03M1.48M2.97M2.47M1.54M0.03M0.08M0.87M1.76M1.78M1.91M2.05M2.50M0.48M1.32M1.15M1.12M1.96M2.37M3.10M
Common Equity 0.19M0.29M0.36M0.56M2.43M2.13M1.19M1.09M6.45M6.11M5.18M4.16M3.48M3.88M3.07M3.10M1.91M0.32M6.72M5.57M4.53M2.45M1.25M-0.97M-2.25M-3.52M4.38M2.60M1.25M-0.24M4.10M3.24M2.84M2.95M3.02M
Shareholder's Equity 0.19M0.29M0.36M0.56M2.43M2.13M1.19M1.09M6.45M6.11M5.18M4.16M3.48M3.88M3.07M3.10M1.91M0.32M6.72M5.57M4.53M2.45M1.25M-0.97M-2.25M-3.52M4.38M2.60M1.25M-0.24M4.10M3.24M2.84M2.95M3.02M
Liabilities and Shareholders Equity 0.50M0.50M0.55M1.44M2.66M2.33M1.38M1.17M6.55M6.24M7.73M6.72M5.84M4.91M5.34M5.30M4.58M3.90M10.17M11.87M10.43M3.76M3.09M3.26M3.38M2.75M8.82M4.94M3.37M3.29M7.96M5.90M6.15M6.74M7.69M
Retained Earnings -1.59M-1.81M-2.07M-2.52M-2.93M-3.32M-4.12M-4.50M-4.87M-5.41M-6.15M-7.15M-7.83M-7.41M-8.28M-9.24M-10.46M-12.06M-13.50M-15.18M-16.46M-18.58M-19.92M-21.21M-22.51M-28.06M-28.09M-29.92M-34.06M-39.44M-41.40M-42.54M-44.32M-44.53M-44.73M
Treasury Shares 0.09M