|
Cash & Equivalents (Quarter)
|
| | 0.04B | | 0.04B | 0.13B | 0.13B | 0.28B | 0.34B | 0.35B | 0.06B | 0.10B | 0.04B | 0.03B | 0.06B | 0.04B | 0.07B | 0.08B | 0.07B | 0.08B | 0.07B | 0.10B | 0.05B |
|
Cash & Current Investments (Quarter)
|
| | 0.04B | | 0.04B | 0.13B | 0.13B | 0.28B | 0.34B | 0.35B | 0.06B | 0.10B | 0.04B | 0.03B | 0.06B | 0.04B | 0.07B | 0.08B | 0.07B | 0.08B | 0.07B | 0.10B | 0.05B |
|
Receivables - Net (Quarter)
|
| | 0.12B | | 0.11B | 0.15B | 0.17B | 0.12B | 0.14B | 0.15B | 0.16B | 0.12B | 0.14B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.17B | 0.17B | 0.16B | 0.17B | 0.19B |
|
Receivables - Other (Quarter)
|
| | 0.00B | | | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables (Quarter)
|
| | 0.13B | | 0.11B | 0.15B | 0.17B | 0.12B | 0.14B | 0.15B | 0.17B | 0.12B | 0.15B | 0.15B | 0.16B | 0.14B | 0.15B | 0.14B | 0.18B | 0.17B | 0.17B | 0.18B | 0.19B |
|
Prepaid Assets (Quarter)
|
| | 0.02B | | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.01B | 0.03B |
|
Current Assets (Quarter)
|
| | 0.48B | | 0.18B | 0.31B | 0.36B | 0.44B | 0.52B | 0.53B | 0.26B | 0.25B | 0.21B | 0.20B | 0.27B | 0.23B | 0.26B | 0.25B | 0.31B | 0.31B | 0.29B | 0.32B | 0.32B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 3.47B | | 3.47B | 3.48B | 3.49B | 3.48B | 3.50B | 3.63B | 3.81B | 4.00B | 4.18B | 4.35B | 4.43B | 4.47B | 4.51B | 4.55B | 5.53B | 5.55B | 5.61B | 5.72B | 5.77B |
|
Long-Term Investments (Quarter)
|
| | 1.69B | | 1.69B | 1.69B | 1.69B | 1.68B | 1.68B | 1.67B | 2.20B | 2.17B | 1.79B | 1.78B | 1.76B | 1.74B | 1.73B | 1.30B | 1.30B | 1.29B | 1.29B | 1.26B | 1.25B |
|
Goodwill (Quarter)
|
| | 0.47B | | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.78B | 0.78B | 0.78B | 0.78B | 0.78B |
|
Intangibles (Quarter)
|
| | 2.14B | | 2.11B | 2.10B | 2.08B | 2.07B | 2.05B | 2.04B | 2.02B | 2.01B | 2.00B | 1.98B | 1.97B | 1.95B | 1.94B | 1.93B | 1.92B | 1.91B | 1.89B | 1.88B | 1.86B |
|
Goodwill & Intangibles (Quarter)
|
| | 2.61B | | 2.58B | 2.57B | 2.56B | 2.54B | 2.53B | 2.51B | 2.50B | 2.48B | 2.47B | 2.46B | 2.44B | 2.43B | 2.41B | 2.40B | 2.70B | 2.68B | 2.67B | 2.66B | 2.64B |
|
Other Non-Current Assets (Quarter)
|
| | 0.02B | | 0.03B | 2.65B | 0.03B | 2.61B | 2.60B | 2.58B | 0.03B | 0.03B | 2.55B | 2.53B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 2.78B | 2.78B | 2.76B | 0.05B |
|
Non-Current Assets (Quarter)
|
| | 4.39B | | 7.81B | 7.82B | 4.30B | 7.77B | 7.78B | 7.89B | 4.16B | 8.73B | 8.52B | 8.66B | 4.06B | 8.72B | 8.73B | 8.34B | 3.94B | 9.62B | 9.67B | 9.74B | 3.83B |
|
Assets (Quarter)
|
| | 8.34B | | 7.99B | 8.13B | 8.17B | 8.21B | 8.29B | 8.42B | 8.83B | 8.98B | 8.73B | 8.86B | 8.98B | 8.95B | 8.99B | 8.59B | 9.94B | 9.93B | 9.96B | 10.06B | 10.08B |
|
Accounts Payables (Quarter)
|
| | 0.01B | | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.07B | 0.12B | 0.11B | 0.12B | 0.12B | 0.09B | 0.07B | 0.06B | 0.07B | 0.08B | 0.07B | 0.08B | 0.10B | 0.07B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | 0.33B | 0.41B | 0.10B | 0.12B | 0.17B | 0.06B | 0.07B | | 0.15B | 0.07B | 0.03B | | |
|
Dividends payables (Quarter)
|
| | | | | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Payables (Quarter)
|
| | 0.01B | | 0.03B | 0.09B | 0.08B | 0.08B | 0.09B | 0.13B | 0.51B | 0.58B | 0.29B | 0.32B | 0.33B | 0.19B | 0.20B | 0.14B | 0.30B | 0.21B | 0.19B | 0.18B | 0.15B |
|
Accumulated Expenses (Quarter)
|
| | | | 0.01B | 0.03B | 0.02B | 0.03B | 0.01B | 0.01B | 0.02B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.05B | 0.01B | 0.02B | 0.01B |
|
Other Accumulated Expenses (Quarter)
|
| | 0.03B | | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.03B | 0.01B | 0.04B | 0.04B | 0.04B | 0.03B | 0.05B |
|
Short term Debt (Quarter)
|
| | | | 0.01B | 0.01B | 0.01B | 0.01B | | | 0.33B | 0.41B | 0.10B | 0.12B | 0.17B | 0.06B | 0.07B | | 0.15B | 0.07B | 0.03B | | |
|
Current Leases (Quarter)
|
| | 0.02B | | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 0.03B | | | | 0.03B | | | | 0.13B | 0.02B | 0.02B | 0.15B | 0.02B | 0.02B | 0.16B | 0.02B | 0.18B |
|
Total Current Liabilities (Quarter)
|
| | 3.29B | | 0.11B | 0.20B | 0.18B | 0.19B | 0.18B | 0.25B | 0.61B | 0.70B | 0.36B | 0.42B | 0.43B | 0.32B | 0.31B | 0.26B | 0.43B | 0.38B | 0.33B | 0.35B | 0.30B |
|
Non-Current Debt (Quarter)
|
| | | | 3.04B | 3.04B | 3.04B | 3.03B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.07B | 3.07B | 2.67B | 3.32B | 3.32B | 3.32B | 3.32B | 3.32B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | 0.03B | | | | 0.11B | 0.12B | 0.12B | 0.13B | 0.14B | 0.14B | 0.14B | 0.16B | 0.16B |
|
Minority Interest (Quarter)
|
| | 0.15B | | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 1.00B | | 0.79B | 0.83B | 0.86B | 0.88B | 0.90B | 0.91B | 0.92B | 0.96B | 0.98B | 1.01B | 1.35B | 1.06B | 1.09B | 1.11B | 1.40B | 1.16B | 1.20B | 1.23B | 1.54B |
|
Operating Leases (Quarter)
|
| | 0.03B | | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.03B |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.83B | | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.99B | 0.04B | 0.07B | 1.11B | 1.15B | 0.03B | 0.03B | 1.27B | 1.29B | 0.03B | 1.45B | 0.03B | 1.55B | 1.58B |
|
Total Non-Current Liabilities (Quarter)
|
| | 0.60B | | 3.96B | 4.08B | 0.52B | 4.12B | 4.16B | 3.31B | 0.48B | 4.75B | 3.42B | 3.49B | 1.18B | 4.61B | 3.37B | 2.94B | 1.93B | 3.70B | 5.12B | 3.67B | 1.91B |
|
Total Liabilities (Quarter)
|
-4.13B | -4.23B | 4.11B | -4.30B | 4.01B | 4.14B | 4.14B | 4.17B | 4.22B | 4.29B | 4.68B | 4.82B | 4.53B | 4.64B | 4.70B | 4.64B | 4.65B | 4.23B | 5.17B | 5.15B | 5.14B | 5.22B | 5.20B |
|
Total Debt (Quarter)
|
| | | | 3.05B | 3.05B | 3.05B | 3.04B | 3.06B | 3.06B | 3.39B | 3.47B | 3.16B | 3.19B | 3.23B | 3.12B | 3.14B | 2.67B | 3.47B | 3.38B | 3.35B | 3.32B | 3.32B |
|
Common Equity (Quarter)
|
4.13B | 4.23B | 4.23B | 4.30B | 3.98B | 3.99B | 4.02B | 4.04B | 4.07B | 4.12B | 4.15B | 4.17B | 4.20B | 4.22B | 4.28B | 4.31B | 4.34B | 4.36B | 4.63B | 4.78B | 4.82B | 4.70B | 4.74B |
|
Shareholder's Equity (Quarter)
|
4.13B | 4.23B | 4.23B | 4.30B | 3.98B | 3.99B | 4.02B | 4.04B | 4.07B | 4.12B | 4.15B | 4.17B | 4.20B | 4.22B | 4.28B | 4.31B | 4.34B | 4.36B | 4.63B | 4.78B | 4.82B | 4.70B | 4.88B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 8.34B | | 7.99B | 8.13B | 8.17B | 8.21B | 8.29B | 8.42B | 8.83B | 8.98B | 8.73B | 8.86B | 8.98B | 8.95B | 8.99B | 8.59B | 9.94B | 9.93B | 9.96B | 10.06B | 10.08B |
|
Retained Earnings (Quarter)
|
| | 0.75B | | -0.01B | 0.40B | -0.01B | 0.45B | 0.47B | 0.52B | 0.55B | -0.01B | -0.01B | 0.61B | 0.66B | 0.69B | 0.71B | -0.01B | -0.01B | -0.01B | -0.01B | 0.80B | 0.83B |
|
Treasury Shares (Quarter)
|
| | | | | 0.00B | 0.00B | 0.00B | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B |