|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.05M | 0.05M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 804.00 | 0.00M | 0.00M | 304.00 | 171.00 | 507.00 | 228.00 | 0.00M | 0.00M | 0.00M | 63.00 | 192.00 |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.05M | 0.05M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 804.00 | 0.00M | 0.00M | 304.00 | 171.00 | 507.00 | 228.00 | 0.00M | 0.00M | 0.00M | 63.00 | 192.00 |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.08M | 0.08M | 0.08M | 0.07M | 0.07M | 0.10M | 0.10M | 0.03M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.15M | 0.15M | 0.10M | 0.08M | 0.07M | 0.10M | 0.11M | 0.04M | 0.04M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.35M | | | | 0.03M | | | | 0.03M | | | | 0.03M | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.35M | | | | 0.03M | | | | 0.03M | | | | 0.03M | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | | | | | | | | 1.59M | | | | 1.71M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.16M | 0.17M | 0.12M | 0.08M | 0.08M | 0.11M | 0.11M | 0.04M | 0.04M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.53M | 0.57M | 0.65M | 0.70M | 0.04M | 0.12M | 0.15M | 0.26M | 0.28M | 0.33M | 0.36M | 0.39M | 0.30M | 0.06M | 0.08M | 0.17M | 0.21M | 0.20M | 0.22M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 1.27M | 0.67M | 0.56M | 0.03M | 0.64M | 0.34M | 0.05M | 0.32M | 0.32M | 0.04M | 0.04M | 0.02M | 0.03M | 0.04M | 0.25M | 0.03M | 0.51M | 0.04M | 0.07M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 1.80M | 1.24M | 1.21M | 0.73M | 0.69M | 0.46M | 0.20M | 0.58M | 0.61M | 0.37M | 0.40M | 0.41M | 0.33M | 0.10M | 0.33M | 0.20M | 0.72M | 0.24M | 0.29M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.19M | 0.22M | 0.15M | 0.12M | 0.13M | 0.14M | 0.15M | 0.16M | 0.16M | 0.17M | 0.18M | 0.19M | 0.19M | 0.19M | 0.22M | 0.23M | 0.23M | 0.26M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | | 0.19M | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.15M | | 4.18M | 4.28M | 3.59M | 1.87M | 1.63M | 1.72M | 1.95M | 2.05M | 2.19M | 2.24M | 2.37M | 2.13M | 1.34M | 1.49M | 2.08M | 2.31M | 2.48M | 2.67M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.11M | 0.14M | 0.16M | 0.18M | 0.18M | 0.18M | 0.16M | 0.17M | 0.22M | 0.22M | 0.38M | | | | 0.02M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.81M | 0.81M | 0.79M | 0.32M | 0.31M | 0.31M | 0.31M | 0.32M | 0.32M | 0.31M | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.21M | -0.23M | -0.24M | -0.25M | -0.26M | -0.26M | -0.27M | -0.30M | -0.31M | -0.31M | -0.31M | -0.32M | -0.32M | -0.33M | -0.33M | -0.36M | -0.38M | -0.39M | -0.40M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 1.27M | 0.67M | 0.56M | 0.31M | 0.64M | 0.16M | 0.06M | | 0.03M | 0.04M | 0.04M | 0.04M | | 0.03M | | | 0.04M | 0.05M | 0.07M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24M | -1.10M | 3.50M | 3.72M | 3.29M | 1.22M | 1.48M | 1.67M | 1.95M | 2.01M | 2.15M | 2.20M | 2.33M | 2.13M | 1.31M | 1.49M | 2.08M | 2.27M | 2.42M | 2.60M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.15M | 0.16M | 4.18M | 4.28M | 3.59M | 1.87M | 1.63M | 1.72M | 1.95M | 2.05M | 2.19M | 2.24M | 2.37M | 2.13M | 1.34M | 1.49M | 2.08M | 2.31M | 2.48M | 2.67M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.11M | 0.14M | 0.16M | 0.18M | 0.18M | 0.18M | 0.16M | 0.45M | 0.22M | 0.22M | 0.57M | | | | 0.02M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 344.00 | -4.67M | -4.19M | -4.19M | -3.51M | -1.79M | -1.53M | -1.61M | -1.92M | -2.01M | -2.15M | -2.23M | -2.36M | -2.12M | -1.33M | -1.48M | -2.08M | -22.30M | -2.47M | -2.66M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.16M | 0.17M | 0.12M | 0.08M | 0.08M | 0.11M | 0.11M | 0.04M | 0.04M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.22M | 9.60M | -13.75M | 9.92M | -13.92M | 14.56M | 14.55M | -16.15M | -16.53M | 14.96M | 15.01M | 15.05M | 15.07M | 15.78M | 16.18M | 16.32M | 16.32M | 16.34M | -18.44M | 16.36M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 292.00 | 0.19M | 0.18M | 0.03M | 358.00 | 123.00 | 358.00 | 358.00 | 292.00 | 191.00 | 292.00 | | 186.00 | 79.00 | 253.00 | 110.00 | | 120.00 | | 120.00 |