|
Cash & Equivalents (Quarter)
|
971.00 | 5.00 | 981.00 | 8.00 | 0.12M | 0.06M | 58.00 | 60.00 | 0.02M | 0.00M | 0.08M | 0.07M | 117.00 | 0.08M | 0.01M | 0.04M | 0.05M | 0.05M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 804.00 | 0.00M | 0.00M | 304.00 | 171.00 | 507.00 | 228.00 | 0.00M | 0.00M | 0.00M | 63.00 |
|
Cash & Current Investments (Quarter)
|
971.00 | 5.00 | 981.00 | 8.00 | 0.12M | 0.06M | 58.00 | 60.00 | 0.02M | 0.00M | 0.08M | 0.07M | 117.00 | 0.08M | 0.01M | 0.04M | 0.05M | 0.05M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 804.00 | 0.00M | 0.00M | 304.00 | 171.00 | 507.00 | 228.00 | 0.00M | 0.00M | 0.00M | 63.00 |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | |
|
Inventory (Quarter)
|
| | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.03M | 0.02M | | 0.03M | 0.10M | 0.07M | 0.08M | 0.08M | 0.08M | 0.07M | 0.07M | 0.10M | 0.10M | 0.03M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Prepaid Assets (Quarter)
|
0.01M | | | 0.00M | | | | 0.01M | | | 0.00M | 0.02M | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
0.02M | 5.00 | 981.00 | 8.00 | 0.12M | 0.06M | 0.00M | 0.01M | 0.02M | 0.00M | 0.11M | 0.11M | | 0.14M | 0.13M | 0.13M | 0.15M | 0.15M | 0.10M | 0.08M | 0.07M | 0.10M | 0.11M | 0.04M | 0.04M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
0.38M | 0.38M | 0.38M | 0.38M | 0.38M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | 0.38M | | 0.38M | 0.38M | | | | | 0.35M | | | | 0.03M | | | | 0.03M | | | | 0.35M | | | | 0.03M | | | | 0.03M | | |
|
Goodwill & Intangibles (Quarter)
|
| | | 0.38M | | 0.38M | 0.38M | | | | | 0.35M | | | | 0.03M | | | | 0.03M | | | | 0.35M | | | | 0.03M | | | | 0.03M | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | 0.86M | | | | 0.67M | | | | 1.02M | | | | 1.07M | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | | 0.08M | 0.08M | 0.09M | 0.03M | | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | | | | | | | | | | | | |
|
Assets (Quarter)
|
0.39M | 0.38M | 0.38M | 0.38M | 0.50M | 0.44M | 0.38M | 0.01M | 0.10M | 0.08M | 0.21M | 0.14M | | 0.16M | 0.15M | 0.15M | 0.16M | 0.17M | 0.12M | 0.08M | 0.08M | 0.11M | 0.11M | 0.04M | 0.04M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Accounts Payables (Quarter)
|
0.26M | 0.27M | 0.49M | 0.35M | 0.22M | 0.22M | 0.23M | 0.28M | 0.28M | 0.30M | 0.90M | 0.36M | | 0.42M | 0.45M | 1.25M | 1.31M | 0.57M | 1.49M | 0.70M | 0.59M | 0.70M | 0.15M | 0.26M | 0.28M | 0.33M | 0.36M | 0.39M | 0.30M | 0.06M | 0.08M | 0.17M | 0.21M | 0.20M |
|
Notes Payables (Quarter)
|
0.65M | 0.71M | 0.73M | 0.03M | 0.41M | 0.43M | 0.43M | 0.43M | 0.78M | 0.75M | 0.05M | 0.82M | | 0.03M | 0.03M | 0.03M | 0.81M | 0.38M | 0.79M | 0.38M | 0.03M | 0.05M | 0.03M | 0.03M | 0.18M | 0.18M | 0.16M | 0.02M | 0.07M | 0.04M | 0.04M | 0.48M | 0.51M | 0.04M |
|
Payables (Quarter)
|
0.91M | 0.98M | 1.23M | 0.38M | 0.63M | 0.65M | 0.66M | 0.71M | 1.06M | 1.06M | 0.95M | 1.19M | | 0.45M | 0.48M | 1.28M | 2.13M | 0.94M | 2.28M | 1.08M | 0.62M | 0.75M | 0.18M | 0.29M | 0.46M | 0.51M | 0.52M | 0.41M | 0.37M | 0.10M | 0.12M | 0.65M | 0.72M | 0.24M |
|
Accumulated Expenses (Quarter)
|
0.08M | 0.11M | 0.12M | 0.16M | 0.12M | 0.13M | 0.16M | 0.21M | 0.11M | 0.12M | 0.14M | 0.18M | | 0.17M | 0.19M | 0.17M | 0.17M | 0.19M | 0.22M | 0.15M | 0.12M | 0.13M | 0.14M | 0.15M | 0.16M | 0.16M | 0.17M | 0.18M | 0.19M | 0.19M | 0.19M | 0.22M | 0.23M | 0.23M |
|
Short term Debt (Quarter)
|
| | | 0.02M | | | 1.44M | 1.25M | 0.58M | 0.47M | 1.14M | 1.66M | | 1.53M | 2.21M | 0.91M | 1.27M | 0.67M | 0.56M | 0.31M | 0.64M | 0.16M | 0.06M | 0.07M | 0.03M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.02M | 0.03M | 0.04M | 0.05M |
|
Current Leases (Quarter)
|
| | | | | | | | 0.04M | 0.04M | 0.04M | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
2.02M | 1.86M | 2.44M | 5.06M | 3.08M | 4.32M | 3.85M | 3.92M | 3.12M | 3.08M | 3.69M | 4.53M | | 4.49M | 5.43M | 4.15M | | 4.18M | 4.28M | 3.59M | 1.87M | 1.63M | 1.72M | 1.95M | 2.05M | 2.19M | 2.24M | 2.37M | 2.13M | 1.34M | 1.49M | 2.08M | 2.31M | 2.48M |
|
Convertible Debt (Quarter)
|
| | | 0.82M | | | | 0.96M | | | | 0.81M | | | | 0.31M | 0.81M | 0.81M | 0.79M | 0.32M | 0.31M | 0.31M | 0.31M | 0.32M | 0.32M | 0.31M | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | -0.02M | | -0.03M | -0.01M | -0.13M | -0.14M | -0.14M | -0.15M | -0.16M | | -0.18M | -0.19M | -0.20M | -0.21M | -0.23M | -0.24M | -0.25M | -0.26M | -0.26M | -0.27M | -0.30M | -0.31M | -0.31M | -0.31M | -0.32M | -0.32M | -0.33M | -0.33M | -0.36M | -0.38M | -0.39M |
|
Operating Leases (Quarter)
|
| | | | | | | | 0.04M | 0.04M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
0.63M | 0.33M | 0.81M | 3.25M | 1.00M | 2.04M | 1.44M | 1.25M | 0.58M | 0.47M | 1.14M | 1.66M | | 1.53M | 2.21M | 0.91M | 1.27M | 0.67M | 0.56M | 0.31M | 0.64M | 0.16M | 0.06M | 0.07M | | 0.04M | 0.04M | | 0.03M | | | 0.03M | | 0.05M |
|
Total Non-Current Liabilities (Quarter)
|
1.39M | 1.53M | 1.63M | 1.82M | 2.09M | 2.28M | 2.41M | 2.67M | 2.58M | 2.65M | 2.58M | 2.88M | | 2.96M | 3.23M | 3.24M | 3.35M | 3.50M | 3.72M | 3.29M | 1.22M | 1.48M | 1.67M | 1.89M | 2.05M | 2.15M | 2.20M | 2.37M | 2.10M | 1.34M | 1.49M | 2.05M | 2.31M | 2.42M |
|
Total Liabilities (Quarter)
|
2.02M | 1.86M | 2.44M | 5.06M | 3.08M | 4.32M | 3.85M | 3.92M | 3.16M | 3.12M | 3.72M | 4.53M | | 4.49M | 5.43M | 4.15M | 4.62M | 4.18M | 4.28M | 3.59M | 1.87M | 1.63M | 1.72M | 1.95M | 2.05M | 2.19M | 2.24M | 2.37M | 2.13M | 1.34M | 1.49M | 2.08M | 2.31M | 2.48M |
|
Total Debt (Quarter)
|
| | | 0.02M | | | 1.44M | 1.25M | 0.58M | 0.47M | 1.14M | 1.66M | | 1.53M | 2.21M | 0.91M | 1.27M | 0.67M | 0.56M | 0.31M | 0.64M | 0.16M | 0.06M | 0.07M | 0.03M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.02M | 0.03M | 0.04M | 0.05M |
|
Common Equity (Quarter)
|
-1.63M | -1.48M | -2.06M | -4.68M | -2.58M | -3.88M | -3.47M | -3.91M | -3.06M | -3.04M | -3.51M | -4.39M | | -4.66M | -5.71M | 18.00 | -4.45M | -4.19M | -4.19M | -3.51M | -1.79M | -1.53M | -1.61M | -1.92M | -2.01M | -2.15M | -2.23M | -2.36M | -2.12M | -1.33M | -1.48M | -1.71M | -2.30M | -2.08M |
|
Shareholder's Equity (Quarter)
|
-1.63M | -1.48M | -2.06M | -4.68M | -2.58M | -3.88M | -3.47M | -3.91M | -3.06M | -3.04M | -3.51M | -4.39M | | -4.66M | -5.71M | 18.00 | -4.45M | -4.19M | -4.19M | -3.51M | -1.79M | -1.53M | -1.61M | -1.92M | -2.01M | -2.15M | -2.23M | -2.36M | -2.12M | -1.33M | -1.15M | -2.08M | -2.30M | -2.08M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.39M | 0.38M | 0.38M | 0.38M | 0.50M | 0.44M | 0.38M | 0.01M | 0.10M | 0.08M | 0.21M | 0.14M | | 0.16M | 0.15M | 0.15M | 0.16M | 0.17M | 0.12M | 0.08M | 0.08M | 0.11M | 0.11M | 0.04M | 0.04M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Retained Earnings (Quarter)
|
-6.67M | -6.53M | -7.10M | -9.75M | -7.68M | -9.09M | -8.81M | -9.28M | -8.54M | -8.72M | -9.57M | -11.42M | | -11.62M | -12.67M | -13.23M | -14.07M | -13.75M | -13.89M | -13.92M | -16.09M | -15.98M | -16.15M | -16.53M | -16.66M | -16.85M | -16.98M | -17.12M | -17.58M | -17.19M | -17.47M | -18.04M | -18.27M | -18.44M |
|
Preferred Shares (Quarter)
|
50.00 | 337.00 | 52.00 | 328.00 | 328.00 | 52.00 | 292.00 | 292.00 | 264.00 | 52.00 | 292.00 | 292.00 | | 52.00 | 292.00 | 52.00 | 52.00 | 292.00 | 0.03M | 52.00 | | | | 191.00 | 191.00 | 292.00 | 190.00 | 253.00 | 253.00 | 106.00 | 110.00 | | 120.00 | |