|
Revenue
|
1.94M | 6.29M | 7.32M | 2.56M |
|
Cost of Revenue
|
0.85M | 2.66M | 2.42M | 34.71M |
|
Gross Profit
|
1.09M | 3.63M | 4.90M | 0.82M |
|
Research & Development
|
| | 0.09M | 0.03M |
|
Selling, General & Administrative
|
2.37M | 2.20M | 3.56M | 4.29M |
|
Other Operating Expenses
|
-0.08M | -0.35M | 0.08M | 34.71M |
|
Operating Expenses
|
3.03M | 2.96M | 4.93M | 39.04M |
|
Operating Income
|
-1.94M | 0.67M | 0.15M | -38.21M |
|
EBIT
|
-1.94M | 0.67M | 0.15M | -38.21M |
|
Non Operating Investment Income
|
| -0.35M | 0.08M | 0.39M |
|
Interest & Investment Income
|
0.00M | 0.01M | 0.21M | 0.00M |
|
Other Non Operating Income
|
-0.01M | -0.01M | 0.40M | 7.90M |
|
Non Operating Income
|
-0.08M | -0.36M | 0.62M | 5.91M |
|
EBT
|
-2.02M | 0.31M | 0.59M | -32.30M |
|
Tax Provisions
|
-0.13M | 0.24M | 0.07M | 0.23M |
|
Profit After Tax
|
-1.89M | 0.28M | 0.64M | -32.53M |
|
Equity Income
|
-1.89M | 0.28M | 0.64M | |
|
Income from Non-Controlling Interests
|
| | | 0.00M |
|
Income from Continuing Operations
|
-1.89M | 0.07M | 0.52M | -32.53M |
|
Consolidated Net Income
|
-1.89M | 0.07M | 0.52M | -32.53M |
|
Income towards Parent Company
|
-1.89M | 0.07M | 0.52M | -32.53M |
|
Net Income towards Common Stockholders
|
-1.89M | 0.28M | 0.64M | -32.53M |
|
EPS (Basic)
|
-0.04 | 0.01 | 0.01 | -0.40 |
|
EPS (Weighted Average and Diluted)
|
-0.04 | 0.01 | 0.01 | -0.40 |
|
Shares Outstanding (Weighted Average)
|
6.55M | 7.51M | 57.08M | 57.08M |
|
Shares Outstanding (Diluted Average)
|
50.00M | 50.00M | | 81.31M |
|
EBITDA
|
-1.77M | 0.13M | 0.64M | -32.49M |
|
Interest Expenses
|
0.00M | 0.01M | 0.08M | 0.36M |
|
Tax Rate
|
6.44% | 77.84% | 12.20% | |