|
Cash & Equivalents
|
3.19M | 1.12M | 0.75M | 1.75M | 1.68M |
|
Short-term Investments
|
0.28M | | 0.11M | 0.01M | 0.15M |
|
Cash & Current Investments
|
3.47M | 1.12M | 0.86M | 1.76M | 1.83M |
|
Receivables - Net
|
0.22M | 0.19M | 0.05M | -0.07M | 0.89M |
|
Receivables - Other
|
0.89M | 562.00 | 0.02M | 0.02M | 0.36M |
|
Receivables
|
1.11M | 0.19M | 0.07M | -0.05M | 1.25M |
|
Inventory
|
0.72M | -0.70M | 0.60M | 0.14M | 0.26M |
|
Prepaid Assets
|
0.62M | 0.63M | 0.54M | -0.24M | 0.67M |
|
Current Assets
|
6.26M | 3.15M | 1.96M | 2.29M | 3.84M |
|
Buildings
|
| | 2.49M | | 2.39M |
|
Property, Plant & Equipment (Net)
|
3.98M | 3.98M | 3.60M | 2.53M | 3.20M |
|
Long-Term Investments
|
0.59M | | | | |
|
Intangibles
|
0.00M | 0.08M | 2.36M | 2.18M | 2.04M |
|
Goodwill & Intangibles
|
0.00M | 0.08M | 2.36M | 2.18M | 2.04M |
|
Long-Term Deferred Tax
|
0.38M | -0.13M | 0.50M | 0.33M | 0.48M |
|
Other Non-Current Assets
|
0.75M | 1.32M | | | 3.10M |
|
Non-Current Assets
|
5.82M | 6.53M | 7.01M | 6.15M | 7.14M |
|
Assets
|
12.08M | 9.68M | 8.97M | 8.44M | 10.98M |
|
Accounts Payables
|
0.68M | | 2.66M | 3.65M | 1.01M |
|
Notes Payables
|
| 1.41M | | | |
|
Payables
|
0.68M | 1.41M | 2.66M | 3.65M | 1.01M |
|
Accumulated Expenses
|
0.12M | | 0.14M | 0.07M | 0.10M |
|
Other Accumulated Expenses
|
0.15M | | 0.85M | 1.16M | 0.47M |
|
Current Leases
|
0.17M | | 0.19M | 0.34M | 0.53M |
|
Current Deferred Revenue
|
8.15M | | 3.78M | | 5.15M |
|
Total Current Liabilities
|
6.23M | 7.09M | 7.07M | 5.25M | 3.38M |
|
Non-Current Debt
|
| | 1.38M | 1.37M | 1.40M |
|
Non-Current Deffered Revenue
|
4.77M | 3.73M | 1.38M | 0.02M | |
|
Minority Interest
|
| | | | 0.95M |
|
Liabilities from Discontinued Operations
|
| | | | 2.63M |
|
Operating Leases
|
0.50M | -0.06M | 0.34M | 1.01M | 0.97M |
|
Other Non-Current Liabilities
|
| | 1.03M | 1.05M | 1.07M |
|
Total Non-Current Liabilities
|
5.27M | 3.97M | 6.47M | 5.93M | 6.48M |
|
Total Liabilities
|
11.50M | 11.06M | 13.55M | 11.18M | 9.86M |
|
Total Debt
|
| | 1.38M | 1.37M | 1.40M |
|
Common Equity
|
4.25M | | -4.58M | | 7.86M |
|
Shareholder's Equity
|
4.25M | | -4.58M | -2.75M | 7.86M |
|
Liabilities and Shareholders Equity
|
12.08M | 9.68M | 8.97M | 8.44M | 10.98M |
|
Retained Earnings
|
-3.98M | -3.40M | -4.90M | -3.02M | -37.43M |