Destiny Media Technologies Income Statement (2017-2026) | DSNY

Income Statement Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Feb2026
Revenue & cost
Revenue (Quarter)
1.08M1.03M1.13M0.90M1.00M0.99M1.02M0.90M1.07M1.05M1.15M0.99M1.16M1.12M1.23M1.02M1.13M1.14M1.24M1.00M
Cost of Revenue (Quarter)
0.36M1.15M0.12M0.25M0.21M0.53M0.17M0.13M0.13M-0.16M0.22M0.14M0.15M0.61M0.23M0.15M0.23M0.44M0.19M0.23M
Gross Profit (Quarter)
0.99M0.92M1.02M0.75M0.79M0.82M0.89M0.77M0.93M0.92M0.99M0.85M1.01M0.96M1.07M0.87M0.97M0.93M1.06M0.83M
Operating items
Depreciation & Amortization - Total (Quarter)
0.02M0.03M0.03M0.03M0.13M0.08M0.08M0.08M0.21M0.16M0.18M0.19M0.29M0.17M0.16M
Research & Development (Quarter)
0.33M0.23M0.26M0.37M0.33M0.15M0.26M0.31M0.25M0.51M0.31M0.42M0.36M0.43M0.41M0.43M0.42M0.50M0.45M0.42M
Selling, General & Administrative (Quarter)
0.20M0.14M0.15M0.31M0.32M0.18M0.16M0.18M0.31M0.12M0.15M0.21M0.16M0.18M0.15M0.39M0.21M0.24M0.17M0.59M
Other Operating Expenses (Quarter)
0.43M0.01M0.18M0.22M0.29M0.28M0.29M0.23M0.17M0.23M0.28M0.19M0.23M
Operating Expenses (Quarter)
0.92M0.83M0.85M0.96M0.79M0.63M0.64M0.78M0.84M0.96M0.75M1.00M0.88M1.12M0.96M1.18M1.05M1.31M0.98M1.41M
Operating Income (Quarter)
0.07M0.09M0.16M-0.22M-0.00M0.19M0.25M-0.01M0.10M-0.04M0.24M-0.15M0.12M-0.15M0.11M-0.31M-0.08M-0.39M0.08M-0.57M
EBIT (Quarter)
0.07M0.09M0.16M-0.22M-0.00M0.19M0.25M-0.01M0.10M-0.04M0.24M-0.15M0.12M-0.15M0.11M-0.31M-0.08M-0.39M0.08M-0.57M
Non-operating items
Interest & Investment Income (Quarter)
823.00869.000.00M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.02M0.01M0.01M0.01M0.01M0.00M0.01M0.00M0.00M
Other Non Operating Income (Quarter)
Non Operating Income (Quarter)
Net income details
EBT (Quarter)
0.07M0.09M0.17M-0.20M-0.00M0.19M0.26M-0.00M0.11M-0.03M0.25M-0.13M0.13M-0.14M0.12M-0.30M-0.07M-0.38M0.08M-0.57M
Tax Provisions (Quarter)
0.00M0.00M-0.00M
Profit After Tax (Quarter)
0.07M0.09M0.17M-0.20M-0.00M0.19M0.26M-0.00M0.11M-0.03M0.25M-0.13M0.13M-0.14M0.12M-0.30M-0.07M-0.38M0.08M-0.57M
Income from Continuing Operations (Quarter)
0.07M0.09M0.17M-0.20M-0.00M0.19M0.26M-0.00M0.11M-0.03M0.25M-0.13M0.13M-0.14M0.12M-0.30M-0.07M-0.38M0.08M-0.57M
Consolidated Net Income (Quarter)
0.07M0.09M0.17M-0.20M-0.00M0.19M0.26M-0.00M0.11M-0.03M0.25M-0.13M0.13M-0.14M0.12M-0.30M-0.07M-0.38M0.08M-0.57M
Income towards Parent Company (Quarter)
0.07M0.09M0.17M-0.20M-0.00M0.19M0.26M-0.00M0.11M-0.03M0.25M-0.13M0.13M-0.14M0.12M-0.30M-0.07M-0.38M0.08M-0.57M
Net Income towards Common Stockholders (Quarter)
0.07M0.09M0.17M-0.20M-0.00M0.19M0.26M-0.00M0.11M-0.03M0.25M-0.13M0.13M-0.14M0.12M-0.30M-0.07M-0.38M0.08M-0.57M
Additional items
EPS (Basic) (Quarter)
0.010.010.02-0.020.000.010.030.000.01-0.010.02-0.010.01-0.020.01-0.03-0.01-0.040.01-0.06
EPS (Weighted Average and Diluted) (Quarter)
0.010.010.02-0.020.000.010.030.000.01-0.010.02-0.010.01-0.020.01-0.03-0.01-0.040.01-0.06
Shares Outstanding (Weighted Average) (Quarter)
10.43M10.42M10.26M10.21M10.12M10.17M10.12M10.12M10.12M10.12M10.01M9.93M9.85M9.79M9.64M9.64M9.64M9.64M9.64M9.64M
Shares Outstanding (Diluted Average) (Quarter)
10.54M10.49M10.34M10.21M10.12M10.17M10.12M10.12M10.12M10.12M10.29M10.19M9.89M10.03M9.82M9.64M9.64M9.64M9.64M9.64M
EBITDA (Quarter)
0.22M-0.04M0.13M-0.20M0.02M0.08M0.17M-0.02M0.11M-0.02M0.24M-0.13M0.12M-0.11M0.01M-0.39M0.05M-0.44M0.04M-0.53M
Tax Rate (Quarter)
2.25%1.37%3.42%