|
Net Income (Quarter)
|
0.07M | 0.18M | 0.17M | 0.22M | 0.08M | 0.19M | 0.11M | 0.11M | -0.16M | 0.06M | 0.16M | 0.25M | -0.03M | 0.07M | 0.09M | 0.17M | -0.20M | -0.00M | 0.19M | 0.26M | -0.00M | 0.11M | -0.03M | 0.25M | -0.13M | 0.13M | -0.14M | 0.12M | -0.30M | -0.07M | -0.38M | 0.08M |
|
Depreciation and Depletion (Quarter)
|
| | | 0.06M | | | | 0.05M | 0.06M | 0.05M | | | | | | 0.02M | | | | 0.03M | 0.03M | 0.03M | 0.13M | 0.08M | 0.08M | 0.08M | 0.21M | 0.16M | 0.18M | 0.19M | 0.29M | 0.17M |
|
Share-based Compensation (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.00M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.07M | 0.08M | -0.02M | 0.04M | 0.04M | 0.04M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M |
|
Gains from Investment Securities (Quarter)
|
| 28.00 | 33.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| 0.46M | 0.21M | 0.26M | 0.17M | 0.20M | 0.17M | 0.09M | -0.22M | -0.10M | 0.51M | 0.44M | -0.05M | 0.05M | 0.09M | -0.05M | 0.12M | -0.29M | 0.52M | 0.46M | -0.06M | 0.11M | 0.20M | 0.19M | -0.06M | 0.16M | 0.14M | 0.22M | -0.17M | 0.09M | -0.07M | 0.30M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.04M | 0.03M | 0.03M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.05M | 0.04M | 0.04M | 0.04M | 0.13M | 0.08M | 0.09M | 0.09M | 0.21M | 0.17M | 0.18M | 0.19M | 0.29M | 0.17M |
|
Change in Receivables (Quarter)
|
| 0.11M | -0.04M | -0.06M | 0.03M | -0.01M | -0.02M | 0.08M | 0.16M | -0.24M | 0.01M | 0.00M | 0.01M | -0.06M | -0.00M | 0.18M | -0.02M | -0.18M | 0.21M | -0.10M | 0.12M | 0.08M | -0.07M | -0.00M | 0.01M | 0.21M | 0.03M | 0.01M | 0.09M | -0.06M | 0.21M | -0.11M |
|
Change in Account Payables (Quarter)
|
| 0.03M | -0.03M | 0.04M | 0.04M | 0.04M | -0.07M | 0.01M | 0.05M | -0.04M | -0.10M | 0.10M | -0.08M | 0.00M | 0.06M | -0.09M | -0.00M | 0.04M | 0.03M | 442.00 | -0.04M | 0.06M | -0.12M | -0.06M | 0.01M | -0.01M | 0.10M | -0.00M | 0.03M | -0.08M | -0.02M | 0.03M |
|
Change in Accured Expenses (Quarter)
|
| -0.01M | 0.06M | -0.08M | 0.06M | 766.00 | 0.02M | 0.00M | 0.01M | 0.07M | 0.03M | -0.07M | 0.07M | -0.03M | -0.03M | 0.01M | 0.03M | -0.07M | -432.00 | 0.02M | 0.03M | -0.08M | -0.00M | 0.04M | -0.01M | 0.01M | 0.03M | -0.04M | -0.02M | 0.02M | 0.15M | -0.07M |
|
Other Working Capital Changes (Quarter)
|
| 0.02M | -0.01M | -0.01M | -0.00M | -0.01M | 0.04M | -0.01M | 557.00 | -0.01M | 0.02M | -0.02M | 0.01M | -0.01M | 0.01M | 0.00M | -0.01M | | | -0.00M | -0.03M | 0.05M | -0.03M | -0.02M | 0.01M | 0.02M | 0.01M | -0.03M | -0.01M | 0.04M | 0.00M | -0.01M |
|
Capital Expenditures (Quarter)
|
| 0.01M | 0.00M | 0.01M | 0.06M | 0.31M | -0.21M | 0.01M | 0.03M | 0.01M | 0.01M | | 0.01M | 0.05M | 0.11M | 0.07M | 0.08M | 0.14M | 0.07M | | 0.45M | 0.24M | -0.56M | 0.02M | 0.03M | 0.04M | -0.09M | 0.00M | 0.20M | -0.17M | 0.28M | 0.03M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | 0.76M | -0.00M | -0.01M | -0.37M | -0.76M | 1.56M | | 0.00M | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| -0.01M | -1.18M | -0.01M | -0.06M | -0.39M | 1.05M | -0.77M | -0.03M | -761.00 | 0.36M | 0.76M | 0.03M | -0.08M | -0.11M | -0.08M | -0.09M | -0.21M | -0.31M | -0.25M | -0.21M | -0.25M | -0.01M | -0.18M | -0.10M | -0.14M | -0.06M | -0.10M | -0.13M | -0.09M | -0.02M | -0.03M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | -0.29M | -0.24M | | | | -0.05M | -0.17M | -0.04M | -0.04M | -0.14M | -0.00M | | | | -0.00M | -0.02M | -0.17M | -0.14M | -0.16M | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| -0.03M | 0.01M | -0.02M | 0.02M | -0.04M | 0.03M | 0.01M | -0.00M | -0.04M | 0.06M | 0.04M | 0.00M | 0.14M | -0.12M | -0.04M | 0.01M | 0.02M | -0.07M | -0.06M | -0.01M | 0.00M | 0.00M | -0.01M | 0.00M | -0.00M | 0.01M | -0.08M | -0.01M | 0.04M | -0.05M | -0.02M |
|
Change in Cash (Quarter)
|
| 0.43M | -0.95M | 0.23M | 0.13M | -0.23M | 1.28M | -0.97M | -0.49M | -0.14M | 0.93M | 1.24M | -0.07M | -0.08M | -0.18M | -0.22M | -0.10M | -0.48M | 0.14M | 0.15M | -0.27M | -0.15M | 0.18M | -0.17M | -0.29M | -0.15M | 0.09M | 0.05M | -0.31M | 0.05M | -0.14M | 0.24M |
|
Free Cash Flow (Quarter)
|
| 0.46M | 0.21M | 0.26M | 0.11M | -0.11M | 0.38M | 0.08M | -0.25M | -0.11M | 0.50M | 0.44M | -0.06M | -0.00M | -0.01M | -0.12M | 0.04M | -0.43M | 0.45M | 0.46M | -0.51M | -0.13M | 0.76M | 0.17M | -0.08M | 0.11M | 0.22M | 0.21M | -0.37M | 0.26M | -0.35M | 0.27M |
|
Net Cash Flow (Quarter)
|
| 0.46M | -0.97M | 0.26M | 0.11M | -0.19M | 1.22M | -0.97M | -0.49M | -0.10M | 0.87M | 1.20M | -0.07M | -0.21M | -0.06M | -0.18M | -0.11M | -0.50M | 0.21M | 0.21M | -0.27M | -0.15M | 0.17M | -0.16M | -0.30M | -0.15M | 0.08M | 0.12M | -0.30M | 480.00 | -0.09M | 0.27M |