Driven Brands Holdings Balance Sheet (2019-2025) | DRVN

Balance Sheet Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter)
175.37M147.26M115.36M523.41M270.68M197.85M190.37M150.10M190.84M212.12M211.28M132.55M105.83M69.75M104.51M0.36M0.33M0.33M110.78M0.16M
Cash & Current Investments (Quarter)
175.37M147.26M115.36M523.41M270.68M197.85M190.37M150.10M190.84M212.12M211.28M132.55M105.83M69.75M104.51M0.36M0.33M0.33M110.78M0.16M
Receivables - Net (Quarter)
104.22M106.85M110.91M117.90M133.81M178.20M156.19M179.89M216.62M200.38M165.57M151.26M135.55M162.67M140.17M146.37M162.62M176.62M155.08M131.96M
Receivables - Other (Quarter)
25.00M
Receivables (Quarter)
104.22M106.85M110.91M117.90M133.81M178.20M156.19M179.89M216.62M200.38M165.57M151.26M135.55M162.67M140.17M146.37M162.62M176.62M155.08M156.96M
Inventory (Quarter)
42.91M41.90M44.26M46.99M48.88M53.12M62.57M72.04M77.85M83.04M83.42M83.17M54.08M52.59M49.90M48.89M48.65M48.28M47.46M52.38M
Prepaid Assets (Quarter)
45.70M28.17M26.02M24.33M24.64M47.96M53.46M40.08M54.15M52.35M42.21M46.71M24.86M18.84M17.70M24.07M29.53M25.21M18.97M50.10M
Current Assets (Quarter)
411.46M366.44M339.00M768.93M538.43M541.88M521.69M571.41M601.58M614.10M857.77M821.11M757.51M698.40M688.02M607.85M611.76M685.23M538.61M540.85M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
766.51M938.19M1,121.20M1,350.98M1,384.77M1,481.06M1,693.35M1,545.74M1,710.06M1,677.80M1,408.97M1,438.50M388.12M402.72M412.04M409.45M443.64M466.12M456.09M471.80M
Goodwill (Quarter)
-1.00M1,768.24M1,810.09M1,910.39M2,044.59M2,108.00M2,082.57M2,277.07M2.72M3.95M3.76M1,238.51M1,239.75M1,238.39M1,213.78M1,205.53M1,206.39M1,214.41M1,214.26M1,218.00M
Intangibles (Quarter)
829.41M827.36M817.66M816.18M862.76M132.00M717.96M765.90M761.60M755.99M741.73M739.40M694.34M687.48M643.08M634.79M630.56M628.77M621.86M617.85M
Goodwill & Intangibles (Quarter)
828.41M2,595.60M2,627.75M2,726.57M2,907.36M2,240.00M2,800.53M3,042.97M764.32M759.94M745.49M1,977.91M1,934.09M1,925.86M1,856.86M1,840.32M1,836.95M1,843.18M1,836.11M1,835.85M
Long-Term Deferred Tax (Quarter)
1.51M1.48M1.36M1.17M2.91M2.92M3.03M2.82M3.66M3.96M4.52M4.68M7.20M8.94M8.96M9.35M3.98M
Other Non-Current Assets (Quarter)
10.13M0.16M0.14M0.79M0.79M0.79M0.79M0.79M0.79M0.66M0.66M0.66M6.64M6.74M171.12M0.36M121.36M712.71M56.99M52.00M
Non-Current Assets (Quarter)
4,237.52M4,452.96M4,667.11M5,088.44M5,339.68M5,371.46M5,600.98M5,928.49M6,104.57M6,229.81M5,030.02M5,089.70M5,084.78M5,084.68M5,029.41M4,643.94M4,681.07M3,617.42M3,612.78M3,619.07M
Assets (Quarter)
4,648.98M4,819.40M5,006.11M5,857.37M5,878.11M5,913.33M6,122.67M6,499.90M6,706.15M6,843.91M5,887.79M5,910.80M5,842.29M5,783.08M5,717.43M5,251.80M5,292.82M4,302.65M4,151.40M4,159.92M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
67.23M198.94M217.59M83.03M85.47M115.42M79.39M60.61M88.86M81.75M90.44M67.53M85.31M82.48M88.81M86.19M112.27M121.52M93.05M93.03M
Payables (Quarter)
67.23M198.94M217.59M83.03M85.47M115.42M79.39M60.61M88.86M81.75M90.44M67.53M85.31M82.48M88.81M86.19M112.27M121.52M93.05M93.03M
Accumulated Expenses (Quarter)
306.96M241.73M253.74M266.22M317.32M300.81M311.35M256.35M242.17M166.57M139.39M168.47M160.28M155.32M159.77M185.97M198.76M
Short term Debt (Quarter)
17.14M17.79M18.34M26.04M22.97M23.59M23.84M32.99M33.26M32.04M31.87M32.67M32.63M33.66M33.28M33.70M33.77M283.79M279.92M276.69M
Current Taxes (Quarter)
4.39M3.64M2.79M24.00M20.64M30.02M48.26M4.45M2.62M3.15M3.55M5.40M2.02M2.05M1.02M5.59M1.52M2.50M12.86M2.65M
Current Deferred Revenue (Quarter)
22.00M24.00M25.00M27.00M38.00M38.00M40.00M29.00M30.00M31.00M31.00M31.00M32.00M31.00M32.00M32.00M30.00M
Total Current Liabilities (Quarter)
297.37M331.66M336.64M477.78M424.09M477.30M468.71M505.42M526.68M518.98M475.33M427.17M465.85M396.33M428.84M448.78M477.67M679.15M670.96M725.81M
Non-Current Liabilities
Non-Current Debt (Quarter)
1,428.76M1,503.96M1,677.34M2,356.32M2,358.38M2,464.91M2,656.52M2,705.28M2,816.49M2,779.51M2,877.06M2,910.81M2,902.53M2,854.94M2,731.26M2,658.89M2,618.50M2,098.93M1,944.95M1,882.78M
Non-Current Deffered Revenue (Quarter)
22.35M23.84M24.77M28.24M39.54M39.83M42.02M30.05M29.51M30.16M30.52M30.51M32.74M32.05M32.33M31.89M31.87M30.97M30.45M30.36M
Minority Interest (Quarter)
2.06M1.08M1.16M1.10M0.67M0.65M0.63M0.63M0.63M0.64M0.63M0.64M0.64M
Liabilities from Discontinued Operations (Quarter)
981.98M977.29M1,016.87M114.35M992.76M198.65M52.36M73.80M
Non-Current Deferred Tax Liability (Quarter)
241.31M253.51M261.91M257.07M256.54M223.34M211.55M276.75M282.71M297.88M141.97M601.76M78.89M79.98M86.49M31.89M32.79M36.79M3.62M13.55M
Operating Leases (Quarter)
862.59M862.11M843.92M959.56M992.50M47.00M121.00M1,218.22M1,202.36M1,320.67M132.00M1,347.41M439.83M439.40M409.05M453.73M445.64M467.49M473.66M520.69M
Other Non-Current Liabilities (Quarter)
31.55M33.72M30.07M29.40M28.18M23.19M22.50M33.42M31.45M31.13M29.53M30.42M3.32M11.37M2.46M2.03M1.60M1.17M1.15M
Total Non-Current Liabilities (Quarter)
2,992.12M3,113.74M3,300.55M4,182.73M4,171.44M4,306.68M4,535.22M4,812.91M4,975.66M5,065.12M4,977.34M4,973.66M5,010.04M4,913.11M4,838.11M4,706.00M4,709.79M3,616.42M3,414.98M3,392.72M
Total Liabilities (Quarter)
3,023.67M3,147.46M3,330.61M4,212.13M4,199.62M4,329.87M4,557.72M4,846.33M5,007.11M5,096.25M5,006.87M5,004.08M5,013.35M4,924.48M4,840.56M4,708.02M4,711.39M3,617.59M3,416.13M3,392.72M
Shareholder's Equity
Total Debt (Quarter)
1,445.90M1,521.75M1,695.68M2,382.36M2,381.35M2,488.50M2,680.36M2,738.27M2,849.76M2,811.55M2,908.93M2,943.49M2,935.16M2,888.60M2,764.54M2,692.59M2,652.27M2,382.73M2,224.87M2,159.47M
Common Equity (Quarter)
1,625.31M1,671.94M1,675.50M-5.03M-10.48M1.67M1,564.95M1,653.57M1,633.46M-44.90M880.93M906.08M828.29M858.60M876.87M543.77M581.43M685.06M735.26M767.20M
Shareholder's Equity (Quarter)
1,625.31M1,671.94M1,675.50M41.61M1.68M19.01M1,564.95M1,653.57M1.68M-44.90M880.93M906.72M828.29M858.60M876.87M543.77M581.43M685.06M735.26M767.20M
Liabilities and Shareholders Equity (Quarter)
4,648.98M4,819.40M5,006.11M5,857.37M5,878.11M5,913.33M6,122.67M6,499.90M6,706.15M6,843.91M5,887.79M5,910.80M5,842.29M5,783.08M5,717.43M5,251.80M5,292.82M4,302.65M4,151.40M4,159.92M
Retained Earnings (Quarter)
7.44M18.85M80.36M-5.03M76.05M-52.80M57.40M-62.44M-51.27M152.29M-71.24M-37.88M-789.98M-55.47M-786.56M-72.07M-1083.44M-15.67M-22.73M-17.65M
Treasury Shares (Quarter)
2.07M3.60M3.60M