Driven Brands Holdings Balance Sheet (2019-2026) | DRVN

Balance Sheet Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
147.26M115.36M523.41M270.68M197.85M190.37M150.10M190.84M212.12M211.28M132.55M0.66M69.75M104.51M103.44M0.33M0.33M0.34M0.16M0.16M
Cash & Current Investments (Quarter)
147.26M115.36M523.41M270.68M197.85M190.37M150.10M190.84M212.12M211.28M132.55M0.66M69.75M104.51M103.44M0.33M0.33M0.34M0.16M0.16M
Receivables - Net (Quarter)
106.85M110.91M117.90M133.81M178.20M156.19M179.89M216.62M200.38M165.57M151.26M135.55M162.67M140.17M146.37M162.62M176.62M155.08M131.96M154.14M
Receivables - Other (Quarter)
25.00M
Receivables (Quarter)
106.85M110.91M117.90M133.81M178.20M156.19M179.89M216.62M200.38M165.57M151.26M135.55M162.67M140.17M146.37M162.62M176.62M155.08M156.96M154.14M
Inventory (Quarter)
41.90M44.26M46.99M48.88M53.12M62.57M72.04M77.85M83.04M83.42M83.17M54.08M52.59M49.90M48.89M48.65M48.28M47.46M52.38M49.47M
Prepaid Assets (Quarter)
28.17M26.02M24.33M24.64M47.96M53.46M40.08M54.15M52.35M42.21M46.71M24.86M18.84M17.70M24.07M29.53M25.21M18.97M50.10M25.50M
Current Assets (Quarter)
366.44M339.00M768.93M538.43M541.88M521.69M571.41M601.58M614.10M857.77M821.11M757.51M698.40M688.02M607.85M611.76M685.23M538.61M540.85M501.36M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
938.19M1,121.20M1,350.98M1,384.77M1,481.06M1,693.35M1,545.74M1,710.06M1,677.80M1,408.97M1,438.50M388.12M402.72M412.04M409.45M443.64M466.12M456.09M471.80M477.29M
Goodwill (Quarter)
1,768.24M1,810.09M1,910.39M2,044.59M2,108.00M2,082.57M2,277.07M0.69M2.44M3.76M1,238.51M1,239.75M1,238.39M1,213.78M1,205.53M1,206.39M1,214.41M1,214.26M1,218.00M1,212.02M
Intangibles (Quarter)
827.36M817.66M816.18M862.76M132.00M717.96M765.90M761.60M755.99M741.73M739.40M694.34M687.48M643.08M634.79M630.56M628.77M621.86M617.85M612.22M
Goodwill & Intangibles (Quarter)
2,595.60M2,627.75M2,726.57M2,907.36M2,240.00M2,800.53M3,042.97M762.29M758.43M745.49M1,977.91M1,934.09M1,925.86M1,856.86M1,840.32M1,836.95M1,843.18M1,836.11M1,835.85M1,824.24M
Long-Term Deferred Tax (Quarter)
1.51M1.48M1.36M1.17M2.91M2.92M3.03M2.82M3.66M3.96M4.52M4.68M7.20M8.94M8.96M9.35M3.98M4.22M
Other Non-Current Assets (Quarter)
0.16M0.14M0.79M0.79M0.79M0.79M0.79M0.79M0.66M0.66M0.66M2,231.35M98.30M108.32M0.36M0.33M104.72M700.31M7.82M7.74M
Non-Current Assets (Quarter)
4,452.96M4,667.11M5,088.44M5,339.68M5,371.46M5,600.98M5,928.49M6,104.57M6,229.81M5,030.02M5,089.70M5,084.78M5,084.68M5,029.41M4,643.94M4,681.07M3,617.42M3,612.78M3,619.07M2,955.70M
Assets (Quarter)
4,819.40M5,006.11M5,857.37M5,878.11M5,913.33M6,122.67M6,499.90M6,706.15M6,843.91M5,887.79M5,910.80M5,842.29M5,783.08M5,717.43M5,251.80M5,292.82M4,302.65M4,151.40M4,159.92M3,457.06M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
79.24M217.59M83.03M85.47M115.42M79.39M60.61M88.86M81.75M90.44M67.53M85.31M82.48M88.81M86.19M112.27M121.52M93.05M93.03M105.39M
Payables (Quarter)
79.24M217.59M83.03M85.47M115.42M79.39M60.61M88.86M81.75M90.44M67.53M85.31M82.48M88.81M86.19M112.27M121.52M93.05M93.03M105.39M
Accumulated Expenses (Quarter)
306.96M241.73M253.74M266.22M317.32M300.81M311.35M256.35M242.17M166.57M139.39M168.47M160.28M155.32M159.77M185.97M198.76M166.97M
Short term Debt (Quarter)
17.79M18.34M26.04M22.97M23.59M23.84M32.99M33.26M32.04M31.87M32.67M32.63M33.66M33.28M33.70M33.77M283.79M279.92M276.69M25.36M
Current Taxes (Quarter)
3.64M2.79M24.25M20.64M30.02M48.26M4.45M2.62M3.15M3.55M5.40M2.02M2.05M1.02M5.59M-0.13M2.50M12.86M2.65M0.47M
Current Deferred Revenue (Quarter)
24.00M25.00M27.00M38.00M38.00M40.00M29.00M30.00M31.00M31.00M31.00M32.00M31.00M32.00M32.00M30.00M
Total Current Liabilities (Quarter)
331.66M336.64M477.78M424.09M477.30M468.71M505.42M526.68M518.98M475.33M427.17M465.85M396.33M428.84M448.78M477.67M679.15M670.96M725.81M362.31M
Non-Current Liabilities
Non-Current Debt (Quarter)
1,503.96M1,677.34M2,356.32M2,358.38M2,464.91M2,656.52M2,705.28M2,816.49M2,779.51M2,877.06M2,910.81M2,902.53M2,854.94M2,731.26M2,658.89M2,618.50M2,098.93M1,944.95M1,882.78M1,660.84M
Non-Current Deffered Revenue (Quarter)
23.84M24.77M28.24M40.00M40.00M42.02M30.05M29.51M30.16M30.52M30.51M32.74M32.05M32.33M31.89M31.87M30.97M30.45M30.36M29.40M
Minority Interest (Quarter)
1.08M1.16M1.10M0.67M0.65M0.63M0.63M0.63M0.64M0.63M0.64M0.64M
Liabilities from Discontinued Operations (Quarter)
102.38M118.26M105.23M984.12M128.82M198.65M52.36M165.62M
Non-Current Deferred Tax Liability (Quarter)
253.51M261.91M257.07M256.54M223.34M211.55M689.19M282.71M297.88M141.97M154.74M78.89M79.98M86.49M31.89M32.79M36.79M3.62M13.55M17.77M
Operating Leases (Quarter)
862.11M868.34M931.60M961.18M47.00M121.00M1,218.22M1,202.36M1,320.67M132.00M1,347.41M439.83M439.40M409.05M453.73M5.00M467.49M473.66M501.51M516.92M
Other Non-Current Liabilities (Quarter)
33.72M30.07M29.40M28.18M23.19M22.50M33.42M31.45M31.13M29.53M30.42M3.32M11.37M2.46M2.03M1.60M1.17M1.15M0.04M
Total Non-Current Liabilities (Quarter)
3,113.74M3,300.55M4,182.73M4,171.44M4,306.68M4,535.22M4,812.91M4,975.66M5,065.12M4,977.34M4,973.66M5,010.04M4,913.11M4,838.11M4,706.00M4,709.79M3,616.42M3,414.98M3,392.72M2,660.32M
Total Liabilities (Quarter)
3,147.46M3,330.61M4,212.13M4,199.62M4,329.87M4,557.72M4,846.33M5,007.11M5,096.25M5,006.87M5,004.08M5,013.35M4,924.48M4,840.56M4,708.02M4,711.39M3,617.59M3,416.13M3,392.72M2,660.36M
Shareholder's Equity
Total Debt (Quarter)
1,521.75M1,695.68M2,382.36M2,381.35M2,488.50M2,680.36M2,738.27M2,849.76M2,811.55M2,908.93M2,943.49M2,935.16M2,888.60M2,764.54M2,692.59M2,652.27M2,382.73M2,224.87M2,159.47M1,686.20M
Common Equity (Quarter)
1,671.94M1,675.50M1.10M-10.48M1.67M1,564.95M1,653.57M0.63M0.64M880.93M906.72M828.29M858.60M876.87M543.77M581.43M685.06M735.26M767.20M796.70M
Shareholder's Equity (Quarter)
1,671.94M1,675.50M-5.03M76.05M1,614.93M1,564.95M1,653.57M0.63M152.29M880.93M906.08M828.29M858.60M876.87M543.77M581.43M685.06M735.26M767.20M796.70M
Liabilities and Shareholders Equity (Quarter)
4,819.40M5,006.11M5,857.37M5,878.11M5,913.33M6,122.67M6,499.90M6,706.15M6,843.91M5,887.79M5,910.80M5,842.29M5,783.08M5,717.43M5,251.80M5,292.82M4,302.65M4,151.40M4,159.92M3,457.06M
Retained Earnings (Quarter)
18.85M-12.05M-5.03M-10.48M19.01M57.40M84.80M114.54M-44.90M-696.94M-710.09M-52.29M-768.35M-32.86M-72.07M-54.59M-1029.40M-974.39M-953.21M-898.38M
Treasury Shares (Quarter)
2.07M3.60M3.60M