Driven Brands Holdings Balance Sheet (2019-2026) | DRVN

Balance Sheet Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Assets
Current Assets
Cash & Equivalents (Quarter)
115.36M0.79M270.68M197.85M190.37M150.10M190.84M0.66M0.66M132.55M105.83M4.41M4.41M0.36M0.33M0.33M0.34M0.16M0.16M183.95M
Cash & Current Investments (Quarter)
115.36M0.79M270.68M197.85M190.37M150.10M190.84M0.66M0.66M132.55M105.83M4.41M4.41M0.36M0.33M0.33M0.34M0.16M0.16M183.95M
Receivables - Net (Quarter)
110.91M117.90M133.81M178.20M156.19M179.89M216.62M200.38M165.57M151.26M135.55M162.67M140.17M146.37M162.62M176.62M155.08M131.96M154.14M155.25M
Receivables - Other (Quarter)
25.00M
Receivables (Quarter)
110.91M117.90M133.81M178.20M156.19M179.89M216.62M200.38M165.57M151.26M135.55M162.67M140.17M146.37M162.62M176.62M155.08M156.96M154.14M155.25M
Inventory (Quarter)
44.26M46.99M48.88M53.12M62.57M72.04M77.85M83.04M83.42M83.17M54.08M52.59M49.90M48.89M48.65M48.28M47.46M52.38M49.47M52.09M
Prepaid Assets (Quarter)
26.02M24.33M24.64M47.96M53.46M40.08M54.15M52.35M42.21M46.71M24.86M18.84M17.70M24.07M29.53M25.21M18.97M50.10M25.50M30.30M
Current Assets (Quarter)
339.00M768.93M538.43M541.88M521.69M571.41M601.58M614.10M857.77M821.11M757.51M698.40M688.02M607.85M611.76M685.23M538.61M540.85M501.36M553.95M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
1,121.20M1,350.98M1,384.77M1,481.06M1,693.35M1,545.74M1,710.06M1,677.80M1,408.97M1,438.50M388.12M402.72M412.04M409.45M443.64M466.12M456.09M471.80M477.29M496.27M
Goodwill (Quarter)
1,810.09M1,910.39M2,044.59M2,108.00M2,082.57M2,277.07M2.72M4.94M4.12M1,238.51M1,239.75M1,238.39M1,213.78M1,205.53M1,206.39M1,214.41M1,214.26M1,218.00M1,212.02M1,209.23M
Intangibles (Quarter)
817.66M816.18M862.76M132.00M717.96M765.90M761.60M755.99M741.73M739.40M694.34M687.48M643.08M634.79M630.56M628.77M621.86M617.85M612.22M606.31M
Goodwill & Intangibles (Quarter)
2,627.75M2,726.57M2,907.36M2,240.00M2,800.53M3,042.97M764.32M760.93M745.86M1,977.91M1,934.09M1,925.86M1,856.86M1,840.32M1,836.95M1,843.18M1,836.11M1,835.85M1,824.24M1,815.54M
Long-Term Deferred Tax (Quarter)
1.51M1.48M1.36M1.17M2.91M2.92M3.03M2.82M3.66M3.96M4.52M4.68M7.20M8.94M8.96M9.35M3.98M4.22M3.92M
Other Non-Current Assets (Quarter)
9.88M10.57M10.62M10.74M6.69M6.40M271.01M39.00M139.23M98.30M6.96M118.95M121.36M7.55M7.59M61.99M112.16M113.26M
Non-Current Assets (Quarter)
4,667.11M5,088.44M5,339.68M5,371.46M5,600.98M5,928.49M6,104.57M6,229.81M5,030.02M5,089.70M5,084.78M5,084.68M5,029.41M4,643.94M4,681.07M3,617.42M3,612.78M3,619.07M2,955.70M2,985.29M
Assets (Quarter)
5,006.11M5,857.37M5,878.11M5,913.33M6,122.67M6,499.90M6,706.15M6,843.91M5,887.79M5,910.80M5,842.29M5,783.08M5,717.43M5,251.80M5,292.82M4,302.65M4,151.40M4,159.92M3,457.06M3,539.24M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
72.46M83.03M85.47M115.42M79.39M60.61M88.86M81.75M90.44M67.53M85.31M82.48M88.81M86.19M112.27M121.52M93.05M93.03M105.39M128.47M
Payables (Quarter)
72.46M83.03M85.47M115.42M79.39M60.61M88.86M81.75M90.44M67.53M85.31M82.48M88.81M86.19M112.27M121.52M93.05M93.03M105.39M128.47M
Accumulated Expenses (Quarter)
217.59M11.05M241.73M253.74M266.22M317.32M300.81M311.35M256.35M242.17M166.57M139.39M168.47M160.28M155.32M159.77M185.97M198.76M166.97M166.88M
Short term Debt (Quarter)
18.34M26.04M22.97M23.59M23.84M32.99M33.26M32.04M31.87M32.67M32.63M33.66M33.28M33.70M33.77M283.79M279.92M276.69M25.36M26.24M
Current Taxes (Quarter)
2.79M24.00M20.64M30.02M48.26M4.45M2.62M3.15M3.55M5.40M2.02M2.05M1.02M5.59M1.52M2.50M12.86M2.65M0.47M2.23M
Current Deferred Revenue (Quarter)
25.00M27.00M38.00M38.00M40.00M29.00M30.00M31.00M31.00M31.00M32.00M31.00M32.00M32.00M30.00M
Total Current Liabilities (Quarter)
336.64M477.78M424.09M477.30M468.71M505.42M526.68M518.98M475.33M427.17M465.85M396.33M428.84M448.78M477.67M679.15M670.96M725.81M362.31M376.73M
Non-Current Liabilities
Non-Current Debt (Quarter)
1,677.34M2,356.32M2,358.38M2,464.91M2,656.52M2,705.28M2,816.49M2,779.51M2,877.06M2,910.81M2,902.53M2,854.94M2,731.26M2,658.89M2,618.50M2,098.93M1,944.95M1,882.78M1,660.84M1,658.93M
Non-Current Deffered Revenue (Quarter)
24.77M28.24M39.54M40.00M42.00M30.05M29.51M30.16M30.52M30.51M32.74M32.05M32.33M31.89M31.87M30.97M30.45M30.36M29.40M29.87M
Minority Interest (Quarter)
1.16M1.10M0.67M0.65M0.63M0.63M0.63M0.64M0.63M0.64M0.64M
Liabilities from Discontinued Operations (Quarter)
981.98M118.26M105.23M984.12M128.82M198.65M186.90M165.62M
Non-Current Deferred Tax Liability (Quarter)
261.91M131.72M256.54M223.34M211.55M276.75M282.71M297.88M141.97M154.74M78.89M79.98M86.49M408.10M32.79M36.79M3.62M13.55M17.77M26.44M
Operating Leases (Quarter)
843.92M959.56M992.50M47.00M121.00M1,218.22M1,202.36M1,320.67M132.00M1,332.52M439.83M439.40M409.05M453.73M5.00M467.49M473.66M501.51M516.92M535.27M
Other Non-Current Liabilities (Quarter)
30.07M29.40M28.18M23.19M22.50M33.42M31.45M31.13M29.53M30.42M3.32M11.37M2.46M2.03M1.60M1.17M1.15M0.04M0.09M
Total Non-Current Liabilities (Quarter)
3,300.55M4,182.73M4,171.44M4,306.68M4,535.22M4,812.91M4,975.66M5,065.12M4,977.34M4,973.66M5,010.04M4,913.11M4,838.11M4,706.00M4,709.79M3,616.42M3,414.98M3,392.72M2,660.32M2,705.86M
Total Liabilities (Quarter)
3,330.61M4,212.13M4,199.62M4,329.87M4,557.72M4,846.33M5,007.11M5,096.25M5,006.87M5,004.08M5,013.35M4,924.48M4,840.56M4,708.02M4,711.39M3,617.59M3,416.13M3,392.72M2,660.36M2,705.95M
Shareholder's Equity
Total Debt (Quarter)
1,695.68M2,382.36M2,381.35M2,488.50M2,680.36M2,738.27M2,849.76M2,811.55M2,908.93M2,943.49M2,935.16M2,888.60M2,764.54M2,692.59M2,652.27M2,382.73M2,224.87M2,159.47M1,686.20M1,685.17M
Common Equity (Quarter)
1,675.50M-5.03M1,610.59M-52.80M1,564.95M1,653.57M0.63M1.67M880.93M906.08M828.29M858.60M876.87M543.77M581.43M685.06M735.26M767.20M796.70M833.29M
Liabilities and Shareholders Equity (Quarter)
5,006.11M5,857.37M5,878.11M5,913.33M6,122.67M6,499.90M6,706.15M6,843.91M5,887.79M5,910.80M5,842.29M5,783.08M5,717.43M5,251.80M5,292.82M4,302.65M4,151.40M4,159.92M3,457.06M3,539.24M
Retained Earnings (Quarter)
-12.05M41.61M76.05M1,614.93M-115.23M84.80M114.54M1,637.94M-71.24M-710.09M-789.98M-768.35M1,694.65M-1093.37M-1083.44M-15.67M1,730.74M1,736.42M-47.65M1,745.49M