|
Revenue (Quarter)
|
| 180.11M | 167.82M | 267.76M | 288.51M | 329.42M | 374.83M | 371.15M | 391.88M | 468.32M | 508.62M | 516.59M | 539.65M | 562.47M | 606.85M | 581.03M | 553.68M | 481.99M | 518.80M | 502.34M | 836.46M | 516.16M | 550.99M | 535.68M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | 2.00M | 2.00M | 4.00M | 139.00M | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| 51.06M | 45.46M | 56.59M | 65.17M | 69.05M | 77.94M | 71.56M | 73.71M | 92.22M | 97.98M | 82.46M | 129.00M | 112.33M | 96.81M | 123.01M | 129.96M | 123.81M | 119.82M | 149.79M | 161.36M | 143.05M | 183.12M | 145.18M |
|
Restructuring Costs (Quarter)
|
| 1.18M | 1.02M | 0.12M | 1.01M | 1.65M | 0.41M | 0.64M | 1.14M | 4.32M | 0.67M | 0.75M | 13.38M | 1.02M | 3.75M | 1.67M | 5.91M | 1.26M | 0.94M | 1.48M | | | | |
|
Other Operating Expenses (Quarter)
|
| 112.14M | 100.05M | 173.02M | 202.67M | 209.00M | 232.85M | 235.22M | 317.06M | 298.06M | 445.67M | 337.61M | 331.47M | 369.93M | 406.69M | 1,359.21M | 233.26M | 288.84M | 307.96M | 301.44M | 1,023.13M | 311.85M | 329.76M | 328.57M |
|
Operating Expenses (Quarter)
|
| 164.38M | 146.52M | 229.73M | 268.84M | 279.70M | 311.19M | 307.42M | 391.91M | 394.60M | 544.31M | 420.83M | 473.85M | 485.28M | 509.26M | 1,487.89M | 508.13M | 413.91M | 428.72M | 452.70M | 1,184.49M | 454.90M | 512.88M | 473.75M |
|
Operating Income (Quarter)
|
| 15.73M | 21.30M | 38.04M | 19.66M | 49.72M | 63.64M | 63.73M | -0.02M | 73.72M | -35.69M | 95.77M | 65.80M | 77.19M | 97.59M | -906.86M | 45.55M | 68.08M | 90.07M | 49.64M | -348.02M | 61.27M | 38.11M | 61.94M |
|
EBIT (Quarter)
|
| 15.73M | 21.30M | 38.04M | 19.66M | 49.72M | 63.64M | 63.73M | -0.02M | 73.72M | -35.69M | 95.77M | 65.80M | 77.19M | 97.59M | -906.86M | 45.55M | 68.08M | 90.07M | 49.64M | -348.02M | 61.27M | 38.11M | 61.94M |
|
Other Non Operating Income (Quarter)
|
| -3.48M | 1.19M | -0.67M | -4.82M | -45.50M | 5.23M | -1.07M | | -0.97M | -13.94M | -15.58M | 30.49M | 1.68M | 1.30M | | 3.08M | -4.32M | -0.68M | -0.77M | 5.56M | -0.21M | 12.20M | -4.55M |
|
Non Operating Income (Quarter)
|
| -21.00M | -16.67M | -28.04M | -21.87M | -74.10M | -11.46M | -18.76M | -37.85M | -26.32M | -40.21M | -42.91M | -21.83M | -36.47M | -39.57M | -44.27M | -40.81M | -48.07M | -32.50M | -44.64M | -52.20M | -36.74M | -19.16M | -22.73M |
|
EBT (Quarter)
|
| -5.27M | 4.63M | 10.00M | -2.21M | -24.38M | 52.18M | 44.97M | -37.87M | 47.40M | -75.89M | 52.86M | 43.97M | 40.72M | 58.02M | -951.13M | 4.73M | 20.01M | 57.58M | 4.99M | -400.22M | 24.52M | 18.95M | 39.20M |
|
Tax Provisions (Quarter)
|
| -1.32M | 1.54M | 5.89M | 5.26M | -4.00M | 17.00M | 12.00M | 1.36M | 12.97M | -19.00M | 14.47M | 16.57M | 10.97M | 20.27M | -151.82M | 18.31M | 8.46M | 20.00M | 16.00M | -70.44M | 7.00M | 7.14M | -22.00M |
|
Profit After Tax (Quarter)
|
| -3.85M | 3.09M | 4.11M | -7.50M | -19.93M | 35.17M | 33.09M | -38.69M | 34.44M | -57.04M | 38.39M | 27.41M | 29.75M | 37.75M | -799.31M | -13.15M | 4.26M | 30.16M | -11.48M | -329.79M | 5.51M | 11.81M | 60.86M |
|
Income from Non-Controlling Interests (Quarter)
|
| -0.10M | 0.03M | 0.03M | 0.02M | 0.01M | -0.04M | -0.04M | -0.03M | -0.01M | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| -3.95M | 3.09M | 4.11M | -7.47M | -20.38M | 35.18M | 32.97M | -39.23M | 34.43M | -56.89M | 38.39M | 27.40M | 29.75M | 37.75M | -799.31M | -13.58M | 11.55M | 37.58M | -11.01M | -329.79M | 17.52M | 11.81M | 61.20M |
|
Consolidated Net Income (Quarter)
|
| -3.95M | 3.09M | 4.11M | -7.47M | -20.38M | 35.18M | 32.97M | -39.23M | 34.43M | -56.89M | 38.39M | 27.40M | 29.75M | 37.75M | -799.31M | -13.58M | -7.29M | -7.06M | -3.47M | -329.79M | -11.98M | 37.37M | |
|
Income towards Parent Company (Quarter)
|
| -3.95M | 3.09M | 4.11M | -7.47M | -20.38M | 35.18M | 32.97M | -39.23M | 34.43M | -56.89M | 38.39M | 27.40M | 29.75M | 37.75M | -799.31M | -13.58M | -7.29M | -7.06M | -3.47M | -329.79M | -11.98M | 37.37M | |
|
Net Income towards Common Stockholders (Quarter)
|
| -3.95M | 3.09M | 4.11M | -7.47M | -20.38M | 35.18M | 32.97M | -39.23M | 34.43M | -56.89M | 38.39M | 27.40M | 29.75M | 37.75M | -799.31M | -13.58M | -7.29M | -7.06M | -3.47M | -329.79M | -11.98M | 37.37M | |
|
EPS (Basic) (Quarter)
|
| -0.04 | 0.03 | 0.04 | -0.07 | -0.13 | 0.21 | 0.20 | -0.24 | 0.21 | -0.34 | 0.23 | 0.16 | 0.18 | 0.23 | -4.82 | -0.10 | 0.03 | 0.18 | -0.07 | -1.91 | 0.04 | 0.07 | 0.37 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| -0.04 | 0.03 | 0.04 | -0.07 | -0.13 | 0.21 | 0.19 | -0.23 | 0.20 | -0.34 | 0.23 | 0.16 | 0.17 | 0.22 | -4.83 | -0.12 | 0.02 | 0.18 | -0.07 | -1.94 | 0.04 | 0.29 | 0.37 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
88.99M | 88.99M | 88.99M | 111.95M | 104.32M | 154.83M | 158.73M | 160.03M | 160.68M | 162.76M | 162.77M | 162.76M | 162.76M | 162.78M | 162.85M | 162.40M | 161.92M | 159.63M | 159.79M | 159.74M | 160.32M | 160.57M | 162.83M | 162.43M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
88.99M | 88.99M | 88.99M | 96.64M | 104.32M | 154.83M | 166.51M | 166.63M | 164.64M | 166.75M | 162.78M | 166.83M | 166.74M | 166.87M | 166.88M | 162.40M | 161.92M | 160.60M | 160.68M | 159.80M | 160.32M | 161.82M | 162.98M | 163.69M |
|
EBITDA (Quarter)
|
| 15.73M | 21.30M | 38.04M | 19.66M | 49.72M | 63.64M | 63.73M | -0.02M | 73.72M | -35.69M | 95.77M | 65.80M | 79.19M | 99.59M | -902.86M | 184.54M | 68.08M | 90.07M | 49.64M | -348.02M | 61.27M | 38.11M | 61.94M |
|
Interest Expenses (Quarter)
|
| 17.52M | 17.86M | 29.59M | 30.67M | 18.09M | 16.61M | 17.69M | 23.52M | 25.35M | 26.27M | 27.32M | 1.00M | 38.14M | 40.87M | 41.29M | 43.89M | 43.75M | 31.82M | 43.67M | 37.72M | 36.53M | 31.36M | 23.60M |
|
Tax Rate (Quarter)
|
| 25.08% | 33.28% | 58.89% | -238.36% | 16.41% | 32.58% | 26.69% | -3.58% | 27.36% | 25.04% | 27.38% | 37.69% | 26.94% | 34.94% | 15.96% | 386.80% | 42.27% | 34.74% | 320.38% | 17.60% | 28.55% | 37.68% | -56.12% |