DRVN Income Statement (2019-2025) | DRVN

Income Statement Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue (Quarter) 180.11M167.82M267.76M288.51M329.42M374.83M371.15M391.88M468.32M508.62M516.59M539.65M562.47M606.85M581.03M553.68M481.99M518.80M502.34M836.46M516.16M550.99M535.68M
Operating items
Depreciation & Amortization - Total (Quarter) 2.00M2.00M4.00M139.00M
Selling, General & Administrative (Quarter) 51.06M45.46M56.59M65.17M69.05M77.94M71.56M73.71M92.22M97.98M82.46M129.00M112.33M96.81M123.01M129.96M123.81M119.82M149.79M161.36M143.05M183.12M145.18M
Restructuring Costs (Quarter) 1.18M1.02M0.12M1.01M1.65M0.41M0.64M1.14M4.32M0.67M0.75M13.38M1.02M3.75M1.67M5.91M1.26M0.94M1.48M
Other Operating Expenses (Quarter) 112.14M100.05M173.02M202.67M209.00M232.85M235.22M317.06M298.06M445.67M337.61M331.47M369.93M406.69M1,359.21M233.26M288.84M307.96M301.44M1,023.13M311.85M329.76M328.57M
Operating Expenses (Quarter) 164.38M146.52M229.73M268.84M279.70M311.19M307.42M391.91M394.60M544.31M420.83M473.85M485.28M509.26M1,487.89M508.13M413.91M428.72M452.70M1,184.49M454.90M512.88M473.75M
Operating Income (Quarter) 15.73M21.30M38.04M19.66M49.72M63.64M63.73M-0.02M73.72M-35.69M95.77M65.80M77.19M97.59M-906.86M45.55M68.08M90.07M49.64M-348.02M61.27M38.11M61.94M
EBIT (Quarter) 15.73M21.30M38.04M19.66M49.72M63.64M63.73M-0.02M73.72M-35.69M95.77M65.80M77.19M97.59M-906.86M45.55M68.08M90.07M49.64M-348.02M61.27M38.11M61.94M
Non-operating items
Other Non Operating Income (Quarter) -3.48M1.19M-0.67M-4.82M-45.50M5.23M-1.07M-0.97M-13.94M-15.58M30.49M1.68M1.30M3.08M-4.32M-0.68M-0.77M5.56M-0.21M12.20M-4.55M
Non Operating Income (Quarter) -21.00M-16.67M-28.04M-21.87M-74.10M-11.46M-18.76M-37.85M-26.32M-40.21M-42.91M-21.83M-36.47M-39.57M-44.27M-40.81M-48.07M-32.50M-44.64M-52.20M-36.74M-19.16M-22.73M
Net income details
EBT (Quarter) -5.27M4.63M10.00M-2.21M-24.38M52.18M44.97M-37.87M47.40M-75.89M52.86M43.97M40.72M58.02M-951.13M4.73M20.01M57.58M4.99M-400.22M24.52M18.95M39.20M
Tax Provisions (Quarter) -1.32M1.54M5.89M5.26M-4.00M17.00M12.00M1.36M12.97M-19.00M14.47M16.57M10.97M20.27M-151.82M18.31M8.46M20.00M16.00M-70.44M7.00M7.14M-22.00M
Profit After Tax (Quarter) -3.85M3.09M4.11M-7.50M-19.93M35.17M33.09M-38.69M34.44M-57.04M38.39M27.41M29.75M37.75M-799.31M-13.15M4.26M30.16M-11.48M-329.79M5.51M11.81M60.86M
Income from Non-Controlling Interests (Quarter) -0.10M0.03M0.03M0.02M0.01M-0.04M-0.04M-0.03M-0.01M
Income from Continuing Operations (Quarter) -3.95M3.09M4.11M-7.47M-20.38M35.18M32.97M-39.23M34.43M-56.89M38.39M27.40M29.75M37.75M-799.31M-13.58M11.55M37.58M-11.01M-329.79M17.52M11.81M61.20M
Consolidated Net Income (Quarter) -3.95M3.09M4.11M-7.47M-20.38M35.18M32.97M-39.23M34.43M-56.89M38.39M27.40M29.75M37.75M-799.31M-13.58M-7.29M-7.06M-3.47M-329.79M-11.98M37.37M
Income towards Parent Company (Quarter) -3.95M3.09M4.11M-7.47M-20.38M35.18M32.97M-39.23M34.43M-56.89M38.39M27.40M29.75M37.75M-799.31M-13.58M-7.29M-7.06M-3.47M-329.79M-11.98M37.37M
Net Income towards Common Stockholders (Quarter) -3.95M3.09M4.11M-7.47M-20.38M35.18M32.97M-39.23M34.43M-56.89M38.39M27.40M29.75M37.75M-799.31M-13.58M-7.29M-7.06M-3.47M-329.79M-11.98M37.37M
Additional items
EPS (Basic) (Quarter) -0.040.030.04-0.07-0.130.210.20-0.240.21-0.340.230.160.180.23-4.82-0.100.030.18-0.07-1.910.040.070.37
EPS (Weighted Average and Diluted) (Quarter) -0.040.030.04-0.07-0.130.210.19-0.230.20-0.340.230.160.170.22-4.83-0.120.020.18-0.07-1.940.040.290.37
Shares Outstanding (Weighted Average) (Quarter) 88.99M88.99M88.99M111.95M104.32M154.83M158.73M160.03M160.68M162.76M162.77M162.76M162.76M162.78M162.85M162.40M161.92M159.63M159.79M159.74M160.32M160.57M162.83M162.43M
Shares Outstanding (Diluted Average) (Quarter) 88.99M88.99M88.99M96.64M104.32M154.83M166.51M166.63M164.64M166.75M162.78M166.83M166.74M166.87M166.88M162.40M161.92M160.60M160.68M159.80M160.32M161.82M162.98M163.69M
EBITDA (Quarter) 15.73M21.30M38.04M19.66M49.72M63.64M63.73M-0.02M73.72M-35.69M95.77M65.80M79.19M99.59M-902.86M184.54M68.08M90.07M49.64M-348.02M61.27M38.11M61.94M
Interest Expenses (Quarter) 17.52M17.86M29.59M30.67M18.09M16.61M17.69M23.52M25.35M26.27M27.32M1.00M38.14M40.87M41.29M43.89M43.75M31.82M43.67M37.72M36.53M31.36M23.60M
Tax Rate (Quarter) 25.08%33.28%58.89%-238.36%16.41%32.58%26.69%-3.58%27.36%25.04%27.38%37.69%26.94%34.94%15.96%386.80%42.27%34.74%320.38%17.60%28.55%37.68%-56.12%