Driven Brands Holdings reported revenue of $507.42M and net income of $37.27M for the quarter ended Jun 2026, up 6.8% year over year. This income statement covers 27 quarters of results from Dec 2019 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Apr2023 | Jul2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||||||||||||||
| Revenue | 371.15M | 391.88M | 468.32M | 508.62M | 516.59M | 539.65M | 562.47M | 606.85M | 581.03M | -40.31M | 425.43M | 454.52M | 445.31M | 427.21M | 447.61M | 475.21M | 479.51M | 460.10M | 484.44M | 507.42M | |||||||
| Operating items | |||||||||||||||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 2.00M | 2.00M | 4.00M | 43.00M | |||||||||||||||||||||||
| Selling, General & AdministrativeSG&A | 71.56M | 73.71M | 92.22M | 97.98M | 82.46M | 129.00M | 112.33M | 96.81M | 123.01M | 57.41M | 114.18M | 117.94M | 137.05M | 95.81M | 124.66M | 150.52M | 143.22M | 77.90M | 131.81M | 129.70M | |||||||
| Restructuring CostsRestructuring | 0.67M | 59.71M | 4.32M | 3.34M | 2.33M | 5.32M | 1.85M | 3.75M | 1.67M | 5.91M | 1.79M | 0.94M | 1.48M | ||||||||||||||
| Other Operating ExpensesOther Opex | 235.19M | 258.48M | 298.06M | 442.99M | 336.04M | 339.53M | 369.11M | 406.69M | 1,359.21M | -993.89M | 245.97M | 263.29M | 258.60M | 315.60M | 268.20M | 277.64M | 285.18M | 304.01M | 285.19M | 304.66M | |||||||
| Operating ExpensesOpex | 307.42M | 391.91M | 394.60M | 544.31M | 420.83M | 473.85M | 485.28M | 509.26M | 1,487.89M | -887.57M | 361.95M | 382.17M | 397.13M | 411.41M | 392.86M | 428.16M | 428.40M | 381.90M | 417.00M | 434.37M | |||||||
| Operating IncomeOp. Inc | 63.73M | -0.02M | 73.72M | -35.69M | 95.77M | 65.80M | 77.19M | 97.59M | -906.86M | 847.25M | 63.48M | 72.35M | 48.19M | 15.79M | 54.76M | 47.05M | 51.11M | 78.20M | 67.44M | 73.05M | |||||||
| EBIT | 63.73M | -0.02M | 73.72M | -35.69M | 95.77M | 65.80M | 77.19M | 97.59M | -906.86M | 847.25M | 63.48M | 72.35M | 48.19M | 15.79M | 54.76M | 47.05M | 51.11M | 78.20M | 67.44M | 73.05M | |||||||
| Non-operating items | |||||||||||||||||||||||||||
| Non Operating Interest Expenses | 17.69M | 23.52M | 25.35M | 26.27M | 27.32M | 1.00M | 38.14M | 40.87M | 41.29M | 40.10M | 43.06M | 34.34M | 43.60M | 35.99M | 36.27M | 31.15M | 25.16M | 28.63M | 23.45M | 20.79M | |||||||
| Other Non Operating IncomeOther Non Op Inc. | -1.07M | 0.42M | -0.97M | -13.94M | -15.58M | 13.32M | 1.68M | 1.30M | -2.98M | 4.08M | -4.45M | -1.05M | -0.59M | -11.44M | 0.47M | 8.66M | 5.67M | -0.09M | -8.93M | -1.21M | |||||||
| Non Operating IncomeNon Op. Inc. | -18.76M | -37.85M | -26.32M | -40.21M | -42.91M | -21.83M | -36.47M | -39.57M | -44.27M | -36.02M | -47.51M | -35.39M | -44.39M | -47.43M | -35.80M | -22.49M | -24.04M | -29.56M | -34.20M | -22.00M | |||||||
| Net income details | |||||||||||||||||||||||||||
| EBT | 44.97M | -37.87M | 47.40M | -75.89M | 52.86M | 43.97M | 40.72M | 58.02M | -951.13M | 811.24M | 15.97M | 36.96M | 3.80M | -31.64M | 18.96M | 24.56M | 27.07M | 48.64M | 33.24M | 51.05M | |||||||
| Tax ProvisionsTaxes | 12.00M | 0.91M | 13.00M | -19.00M | 14.47M | 16.17M | 11.00M | 20.27M | -152.00M | 126.64M | 6.39M | 14.37M | 15.16M | -11.38M | 5.45M | 8.13M | -34.35M | 7.92M | 9.41M | 14.00M | |||||||
| Profit After TaxPAT | 33.12M | -38.76M | 34.44M | -57.04M | 38.39M | 27.40M | 29.75M | 37.75M | -799.31M | -67.12M | 9.58M | 22.59M | -18.21M | -306.81M | 13.51M | 54.04M | 61.42M | 40.72M | 54.83M | 37.27M | |||||||
| Income from Non-Controlling InterestsInc. Minority | -0.04M | -0.03M | -0.01M | ||||||||||||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | 32.97M | -38.78M | 34.40M | -56.89M | 38.39M | 27.81M | 29.72M | 37.75M | -799.13M | 684.60M | 9.58M | 22.59M | -11.36M | -20.26M | 13.51M | 16.43M | 61.42M | 40.72M | 23.83M | 37.05M | |||||||
| Income from Discontinued OperationsIncome (Discontinued) | -3.64M | -0.96M | -6.84M | -286.55M | -3.58M | 38.95M | -6.41M | -16.34M | 29.29M | -3.03M | |||||||||||||||||
| Consolidated Net IncomeConsol Net Inc. | 32.97M | -38.78M | 34.40M | -56.89M | 38.39M | 27.81M | 29.72M | 37.75M | -799.13M | 684.60M | 5.94M | 21.63M | -18.21M | -306.81M | 9.93M | 55.38M | 55.01M | 24.38M | 53.12M | 34.02M | |||||||
| Income towards Parent CompanyParent Net Inc | 32.97M | -38.78M | 34.40M | -56.89M | 38.39M | 27.81M | 29.72M | 37.75M | -799.13M | 684.60M | 5.94M | 21.63M | -18.21M | -306.81M | 9.93M | 55.38M | 55.01M | 24.38M | 53.12M | 34.02M | |||||||
| Net Income towards Common StockholdersNet Income | 32.97M | -38.78M | 34.40M | -56.89M | 38.39M | 27.81M | 29.72M | 37.75M | -799.13M | 684.60M | 5.94M | 21.63M | -18.21M | -306.81M | 9.93M | 55.38M | 55.01M | 24.38M | 53.12M | 34.02M | |||||||
| Additional items | |||||||||||||||||||||||||||
| EPS (Basic) | 0.20 | -0.24 | 0.21 | -0.35 | 0.24 | 0.17 | 0.18 | 0.23 | -4.92 | 4.23 | 0.04 | 0.14 | -0.11 | -1.91 | 0.06 | 0.34 | 0.34 | 0.15 | 0.32 | 0.21 | |||||||
| EPS (Diluted) | 0.20 | -0.24 | 0.21 | -0.35 | 0.23 | 0.17 | 0.18 | 0.23 | -4.92 | 4.23 | 0.04 | 0.13 | -0.11 | -1.91 | 0.06 | 0.34 | 0.33 | 0.15 | 0.32 | 0.21 | |||||||
| Shares Outstanding | 162.63M | 160.68M | 162.76M | 162.78M | 162.76M | 162.76M | 162.78M | 162.91M | 162.40M | 161.92M | 159.63M | 159.79M | 159.80M | 160.32M | 160.57M | 162.83M | 163.90M | 162.84M | 164.16M | 164.48M | |||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 166.63M | 164.64M | 166.75M | 162.78M | 166.83M | 166.74M | 166.87M | 166.89M | 162.40M | 161.92M | 160.60M | 160.76M | 159.80M | 160.32M | 161.82M | 164.15M | 165.12M | 163.85M | 164.64M | 164.94M | |||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 167.00M | 167.38M | 167.51M | 167.48M | 167.40M | 167.40M | 167.56M | 167.37M | 163.96M | 163.97M | 164.08M | 164.08M | 164.11M | 163.84M | 164.27M | 164.27M | 164.45M | 164.53M | 164.90M | 164.98M | |||||||
| EBITDA | 63.73M | -0.02M | 73.72M | -35.69M | 95.77M | 65.80M | 79.19M | 99.59M | -902.86M | 890.25M | 63.48M | 72.35M | 48.19M | 15.79M | 54.76M | 47.05M | 51.11M | 78.20M | 67.44M | 73.05M | |||||||
| Interest ExpensesInt Expense | 17.69M | 23.52M | 25.35M | 26.27M | 27.32M | 1.00M | 38.14M | 40.87M | 41.29M | 40.10M | 43.06M | 34.34M | 43.60M | 35.99M | 36.27M | 31.15M | 25.16M | 28.63M | 23.45M | 20.79M | |||||||
| Tax Rate | 26.69% | -2.41% | 27.43% | 25.04% | 27.38% | 36.77% | 27.01% | 34.94% | 15.98% | 15.61% | 40.01% | 38.88% | 399.03% | 35.96% | 28.76% | 33.10% | -126.90% | 16.29% | 28.30% | 27.43% |