|
Revenue (Quarter)
|
| | | | | 329.42M | 374.83M | 371.15M | 391.88M | 468.32M | 508.62M | 516.59M | 539.65M | 562.47M | 606.85M | 581.03M | -40.31M | 425.43M | 454.52M | 445.31M | 427.21M | 447.61M | 475.21M | 479.51M | 460.10M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | 2.00M | 2.00M | 4.00M | 43.00M | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | 69.05M | 77.94M | 71.56M | 73.71M | 92.22M | 97.98M | 82.46M | 129.00M | 112.33M | 96.81M | 123.01M | 57.41M | 114.18M | 117.94M | 137.05M | 95.81M | 124.66M | 150.52M | 143.22M | 77.90M |
|
Restructuring Costs (Quarter)
|
| | | | | 0.29M | 0.41M | 0.67M | 1.14M | 4.32M | 0.67M | 2.33M | -7.10M | 1.85M | 3.75M | 1.37M | -1.43M | 1.26M | 0.27M | -0.61M | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | 210.36M | 232.85M | 235.19M | 317.06M | 298.06M | 445.67M | 336.04M | 351.95M | 369.11M | 406.69M | 1,359.51M | -986.54M | 246.50M | 263.95M | 260.68M | 315.60M | 268.20M | 277.64M | 285.18M | 304.01M |
|
Operating Expenses (Quarter)
|
| | | | | 279.70M | 311.19M | 307.42M | 391.91M | 394.60M | 544.31M | 420.83M | 473.85M | 485.28M | 509.26M | 1,487.89M | -887.57M | 361.95M | 382.17M | 397.13M | 411.41M | 392.86M | 428.16M | 428.40M | 381.90M |
|
Operating Income (Quarter)
|
| | | | | 49.72M | 63.64M | 63.73M | -0.02M | 73.72M | -35.69M | 95.77M | 65.80M | 77.19M | 97.59M | -906.86M | 847.25M | 63.48M | 72.35M | 48.19M | 15.79M | 54.76M | 47.05M | 51.11M | 78.20M |
|
EBIT (Quarter)
|
| | | | | 49.72M | 63.64M | 63.73M | -0.02M | 73.72M | -35.69M | 95.77M | 65.80M | 77.19M | 97.59M | -906.86M | 847.25M | 63.48M | 72.35M | 48.19M | 15.79M | 54.76M | 47.05M | 51.11M | 78.20M |
|
Other Non Operating Income (Quarter)
|
| | | | | -45.50M | -0.08M | | 25.32M | -0.97M | -13.94M | -15.58M | 13.32M | 1.68M | 1.30M | | | -4.45M | -1.05M | -0.20M | 5.88M | 0.47M | 8.66M | 5.67M | -0.84M |
|
Non Operating Income (Quarter)
|
| | | | | -74.10M | -11.46M | -18.76M | -37.85M | -26.32M | -40.21M | -42.91M | -21.83M | -36.47M | -39.57M | -44.27M | -36.02M | -47.51M | -35.39M | -44.39M | -47.43M | -35.80M | -22.49M | -24.04M | -29.56M |
|
EBT (Quarter)
|
| | | | | -24.38M | 52.18M | 44.97M | -37.87M | 47.40M | -75.89M | 52.86M | 43.97M | 40.72M | 58.02M | -951.13M | 811.24M | 15.97M | 36.96M | 3.80M | -31.64M | 18.96M | 24.56M | 27.07M | 48.64M |
|
Tax Provisions (Quarter)
|
| | | | | -4.45M | 17.00M | 11.88M | 1.36M | 12.97M | -18.85M | 14.47M | 16.57M | 11.00M | 20.27M | -152.00M | 126.21M | 6.39M | 14.37M | 15.16M | -11.38M | 5.45M | 8.13M | -34.35M | 7.92M |
|
Profit After Tax (Quarter)
|
| | | | | -19.93M | 35.17M | 33.09M | -38.78M | 34.44M | -57.04M | 38.39M | 27.41M | 29.75M | 37.75M | -799.31M | 685.03M | 9.58M | 22.59M | -11.36M | -306.81M | 13.51M | 54.04M | 55.01M | 21.18M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | 0.01M | -0.04M | -0.04M | -0.03M | -0.01M | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | -19.93M | 35.18M | 33.09M | -39.23M | 34.43M | -57.04M | 38.39M | 27.40M | 29.72M | 37.75M | -799.13M | 685.03M | 9.58M | 22.59M | -11.36M | -20.26M | 13.51M | 16.43M | 61.42M | 40.72M |
|
Consolidated Net Income (Quarter)
|
| | | | | -19.93M | 35.18M | 33.09M | -39.23M | 34.43M | -57.04M | 38.39M | 27.40M | 29.72M | 37.75M | -799.13M | 685.03M | -3.64M | -0.96M | -6.84M | -286.55M | | 38.95M | | -3.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | -19.93M | 35.18M | 33.09M | -39.23M | 34.43M | -57.04M | 38.39M | 27.40M | 29.72M | 37.75M | -799.13M | 685.03M | -3.64M | -0.96M | -6.84M | -286.55M | | 38.95M | | -3.20M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -19.93M | 35.18M | 33.09M | -39.23M | 34.43M | -57.04M | 38.39M | 27.40M | 29.72M | 37.75M | -799.13M | 685.03M | -3.64M | -0.96M | -6.84M | -286.55M | | 38.95M | | -3.20M |
|
EPS (Basic) (Quarter)
|
| | | | | -0.13 | 0.21 | 0.20 | -0.24 | 0.21 | -0.34 | 0.23 | 0.16 | 0.18 | 0.23 | -4.82 | -0.54 | 0.06 | 0.13 | -0.07 | -0.06 | 0.08 | 0.10 | 0.37 | 0.07 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | -0.13 | 0.21 | 0.19 | -0.23 | 0.20 | -0.34 | 0.23 | 0.16 | 0.17 | 0.22 | -4.83 | -0.53 | 0.04 | 0.13 | -0.07 | -1.92 | 0.08 | 0.10 | 0.33 | 0.25 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | 154.83M | 158.73M | 160.03M | 160.68M | 162.76M | 162.77M | 162.77M | 162.76M | 162.78M | 162.91M | 162.70M | 161.92M | 159.63M | 159.71M | 159.80M | 160.32M | 160.57M | 162.83M | 163.90M | 162.84M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 154.83M | 162.27M | 166.63M | 164.64M | 166.75M | 162.77M | 166.66M | 166.74M | 166.87M | 166.88M | 162.40M | 161.92M | 160.60M | 160.76M | 160.71M | 161.21M | 161.82M | 164.15M | 165.12M | 163.85M |
|
EBITDA (Quarter)
|
| | | | | 49.72M | 63.64M | 63.73M | -0.02M | 73.72M | -35.69M | 95.77M | 65.80M | 79.19M | 99.59M | -902.86M | 890.25M | 63.48M | 72.35M | 48.19M | 15.79M | 54.76M | 47.05M | 51.11M | 78.20M |
|
Interest Expenses (Quarter)
|
| | | | | 18.09M | 16.61M | 17.69M | 23.52M | 25.35M | 26.27M | 27.32M | 1.00M | 38.14M | 40.87M | 41.29M | 40.10M | 43.06M | 34.34M | 43.60M | 35.99M | 36.27M | 31.15M | 25.16M | 28.63M |
|
Tax Rate (Quarter)
|
| | | | | 18.24% | 32.58% | 26.42% | -3.58% | 27.36% | 24.84% | 27.38% | 37.69% | 27.01% | 34.94% | 15.98% | 15.56% | 40.01% | 38.88% | 399.03% | 35.96% | 28.76% | 33.10% | -126.90% | 16.29% |