|
Cash & Equivalents (Quarter)
|
19.24M | 24.02M | 19.45M | 95.78M | 154.16M | 162.97M | 132.86M | 28.10M | 71.52M |
|
Cash & Current Investments (Quarter)
|
19.24M | 24.02M | 19.45M | 95.78M | 154.16M | 162.97M | 132.86M | 28.10M | 71.52M |
|
Receivables - Net (Quarter)
|
2.62M | 7.25M | 4.73M | 8.18M | 4.00M | 9.65M | 15.52M | 25.81M | 18.05M |
|
Receivables - Other (Quarter)
|
2.71M | 3.24M | 1.76M | 0.97M | 1.50M | 3.70M | 1.82M | 2.81M | 2.87M |
|
Receivables (Quarter)
|
5.32M | 10.49M | 6.49M | 9.14M | 5.49M | 13.35M | 17.33M | 28.63M | 20.92M |
|
Raw Materials (Quarter)
|
7.73M | 10.25M | 10.10M | 0.50M | 3.74M | 12.74M | | | |
|
Work In Process (Quarter)
|
4.18M | 5.26M | 6.93M | 4.84M | 4.21M | 4.85M | 3.65M | 4.31M | 3.60M |
|
Finished Goods (Quarter)
|
1.77M | 3.00M | 4.16M | 3.47M | 3.53M | 4.18M | | | |
|
Inventory (Quarter)
|
13.68M | 18.52M | 21.20M | 18.06M | 24.04M | 25.12M | 22.24M | 24.79M | 28.62M |
|
Current Assets (Quarter)
|
41.59M | 49.79M | 45.66M | 122.30M | 189.01M | 198.55M | 172.80M | 80.49M | 125.04M |
|
Property, Plant & Equipment (Net) (Quarter)
|
113.60M | 134.31M | -57.40M | 257.84M | 184.17M | -0.63M | | 366.19M | 467.75M |
|
Long-Term Investments (Quarter)
|
| | 40.89M | 34.96M | 11.82M | 45.87M | 9.06M | 9.72M | 54.91M |
|
Long-Term Deferred Tax (Quarter)
|
0.38M | 0.69M | 0.70M | 0.45M | 0.41M | 10.61M | 11.22M | 1.26M | 23.80M |
|
Other Non-Current Assets (Quarter)
|
8.38M | | 35.42M | 1.95M | 2.86M | 2.61M | 2.13M | 2.46M | 3.10M |
|
Non-Current Assets (Quarter)
|
131.91M | 137.85M | 236.88M | 194.65M | 259.91M | 258.19M | 265.59M | 428.81M | 545.52M |
|
Assets (Quarter)
|
173.50M | 187.64M | 282.54M | 316.95M | 448.91M | 456.74M | 438.39M | 509.30M | 670.56M |
|
Accounts Payables (Quarter)
|
19.10M | 24.11M | 29.17M | 26.74M | 24.96M | 38.61M | 37.66M | 49.44M | 52.26M |
|
Payables (Quarter)
|
19.10M | 24.11M | 29.17M | 26.74M | 24.96M | 38.61M | 37.66M | 49.44M | 52.26M |
|
Accumulated Expenses (Quarter)
|
| 1.05M | 1.57M | 12.71M | | | | | |
|
Current Leases (Quarter)
|
| | 0.77M | 0.56M | 1.20M | 1.26M | 0.61M | 0.37M | 0.41M |
|
Current Taxes (Quarter)
|
0.39M | 0.33M | 0.38M | 1.64M | 0.34M | 0.49M | 0.37M | 1.57M | 1.62M |
|
Total Current Liabilities (Quarter)
|
19.49M | 25.49M | 31.89M | 41.66M | 37.59M | 40.36M | 38.64M | 51.39M | 54.82M |
|
Capital Leases (Quarter)
|
1.27M | 1.17M | | | | | | | |
|
Pension (Quarter)
|
2.96M | 3.23M | 2.60M | 0.56M | 0.73M | 0.67M | 0.56M | 0.56M | 0.62M |
|
Non-Current Deferred Tax Liability (Quarter)
|
10.66M | 13.01M | 13.45M | 15.25M | 26.67M | 38.83M | 30.14M | 51.63M | 97.57M |
|
Operating Leases (Quarter)
|
| 1.17M | 0.77M | 2.63M | 3.88M | 3.37M | 2.13M | 1.20M | 0.95M |
|
Other Non-Current Liabilities (Quarter)
|
40.33M | 43.99M | 47.50M | 31.77M | 40.37M | 33.41M | 30.22M | 33.24M | 30.59M |
|
Total Non-Current Liabilities (Quarter)
|
55.22M | 61.40M | 63.55M | 49.65M | 70.44M | 65.35M | 62.45M | 86.63M | 129.33M |
|
Total Liabilities (Quarter)
|
74.71M | 86.90M | 95.44M | 91.31M | 108.03M | 105.72M | 101.09M | 138.02M | 184.15M |
|
Common Equity (Quarter)
|
98.79M | 100.74M | 187.11M | 225.64M | 340.88M | 351.02M | | | |
|
Shareholder's Equity (Quarter)
|
98.79M | 100.74M | 187.11M | 225.64M | 340.88M | 351.02M | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
173.50M | 187.64M | 282.54M | 316.95M | 448.91M | 456.74M | 438.39M | 509.30M | 670.56M |
|
Retained Earnings (Quarter)
|
| | -197.49M | -118.27M | -94.58M | -47.32M | 4.63M | 37.57M | 147.06M |