Draganfly Income Statement (2020-2026) | DPRO

Income Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
1.98M0.43M0.09M1.64M0.66M0.40M0.22M0.16M0.24M0.36M3.13M0.07M0.25M0.41M3.13M0.00M0.15M0.39M0.08M0.06M
Cost of Revenue (Quarter)
1.25M0.89M0.80M0.97M1.06M0.96M2.20M0.86M1.07M0.93M0.48M0.78M0.93M1.06M1.00M0.86M1.16M1.26M1.31M1.43M
Gross Profit (Quarter)
0.73M0.61M0.50M0.64M0.79M0.48M-1.23M0.33M0.35M0.67M0.19M0.21M0.34M0.32M0.15M0.22M0.36M0.31M0.06M0.25M
Operating items
Depreciation & Amortization - Total (Quarter)
0.03M0.04M0.04M0.04M0.04M0.04M0.34M0.04M0.12M0.10M0.11M0.11M0.10M0.10M0.10M0.05M0.05M0.06M0.07M0.09M
Research & Development (Quarter)
0.06M0.03M0.31M0.25M0.16M0.06M0.04M0.59M0.41M0.04M0.11M0.09M0.14M0.25M0.19M0.11M0.09M0.23M0.26M0.46M
Share-based Compensation (IS) (Quarter)
0.68M1.00M0.51M0.18M1.21M0.40M0.36M0.59M0.15M0.22M0.29M0.20M0.27M0.34M0.18M
Restructuring Costs (Quarter)
0.52M1.89M1.27M1.16M0.97M2.07M1.07M1.20M0.26M0.44M0.46M0.49M0.84M0.97M1.38M
Other Operating Expenses (Quarter)
2.73M-8.32M29.89M-0.01M35.03M0.02M-0.00M447.5633.48M-3.07M-0.01M0.01M19.89M-3.38M-219.400.01M25.73M-7.73M
Operating Expenses (Quarter)
3.34M-6.36M30.23M-4.87M-5.63M-5.37M35.40M-5.63M-5.39M-4.74M33.70M-2.62M-3.21M-3.02M20.18M-2.73M-3.59M-3.89M26.06M-5.81M
Operating Income (Quarter)
2.61M6.97M-29.74M5.52M6.42M5.85M-36.63M5.96M5.73M5.41M-33.51M2.83M3.55M3.35M-20.03M2.94M3.95M4.19M-26.00M6.06M
EBIT (Quarter)
2.61M6.97M-29.74M5.52M6.42M5.85M-36.63M5.96M5.73M5.41M-33.51M2.83M3.55M3.35M-20.03M2.94M3.95M4.19M-26.00M6.06M
Non-operating items
Non Operating Investment Income (Quarter)
-0.34M-0.05M
Other Non Operating Income (Quarter)
5.41M0.45M-6.34M0.97M0.43M0.57M7.86M-0.01M-0.13M0.06M-0.14M-1.35M0.01M-0.04M0.17M-0.11M-0.06M0.82M-1.04M1.96M
Non Operating Income (Quarter)
-0.00M587.070.01M-110.535.21M0.80M-0.03M943.11-0.11M0.01M-0.70M0.00M0.61M2.55M-1.87M-213.260.02M0.01M-0.25M1.76M
Net income details
EBT (Quarter)
2.61M18.99M-29.74M5.52M6.42M-4.10M-36.63M5.96M5.73M5.41M-33.51M2.83M3.55M3.35M-20.03M2.94M3.95M4.19M-26.00M6.06M
Profit After Tax (Quarter)
-8.02M18.99M0.16M6.20M0.37M-4.10M-12.22M-5.23M-5.14M-4.06M-3.08M-1.38M-5.18M-0.15M-3.38M-2.39M-3.44M-3.76M-6.90M-4.10M
Income from Continuing Operations (Quarter)
2.61M18.99M-29.74M5.52M6.42M-4.10M-36.63M5.96M5.73M5.41M-33.51M2.83M3.55M3.35M-20.03M2.94M3.95M4.19M-26.00M6.06M
Consolidated Net Income (Quarter)
2.61M18.99M-29.74M5.52M6.42M-4.10M-36.63M5.96M5.73M5.41M-33.51M2.83M3.55M3.35M-20.03M2.94M3.95M4.19M-26.00M6.06M
Income towards Parent Company (Quarter)
2.61M18.99M-29.74M5.52M6.42M-4.10M-36.63M5.96M5.73M5.41M-33.51M2.83M3.55M3.35M-20.03M2.94M3.95M4.19M-26.00M6.06M
Net Income towards Common Stockholders (Quarter)
2.61M18.99M-29.74M5.52M6.42M-4.10M-36.63M5.96M5.73M5.41M-33.51M2.83M3.55M3.35M-20.03M2.94M3.95M4.19M-26.00M6.06M
Additional items
EPS (Basic) (Quarter)
0.04M0.02M-28.250.04M0.05M-0.02M-37.040.04M0.18604.74-23.160.001.940.00M-0.250.01M0.040.03-0.160.03
EPS (Weighted Average and Diluted) (Quarter)
0.01M0.02M-1.350.03M0.05M-0.02M-37.040.04M0.02M604.74-28.170.001.940.00M-8.860.000.00M23.07-2.310.26
Shares Outstanding (Weighted Average) (Quarter)
60.00961.241.05M150.00133.34253.030.99M147.9432.16M0.01M1.45M1,630.69M1.84M0.00M79.28M439.0698.00M136.90M164.71M212.47M
Shares Outstanding (Diluted Average) (Quarter)
440.00961.2422.04M190.00133.34253.030.99M147.94268.000.01M1.19M1,630.69M1.84M0.00M2.26M3,782.72M887.710.18M11.27M23.61M
EBITDA (Quarter)
8.10M19.05M-29.70M6.29M0.50M3.83M-36.30M5.25M-5.13M4.13M-33.40M1.40M5.19M0.27M-19.92M2.39M3.43M3.94M-25.93M4.16M