|
Revenue (Quarter)
|
| | | | 1.98M | 0.43M | 1.64M | 0.32M | 0.66M | 0.40M | 0.22M | 0.16M | 0.24M | 0.36M | 3.13M | 0.07M | 0.25M | 0.41M | 3.13M | 0.00M | 0.15M | 0.39M | 0.08M | 0.06M |
|
Cost of Revenue (Quarter)
|
| | | | 1.25M | 0.89M | 1.01M | 0.97M | 1.06M | 0.96M | 2.20M | 0.86M | 1.07M | 0.93M | 0.48M | 0.78M | 0.93M | 1.06M | 1.00M | 0.86M | 1.16M | 1.26M | 1.31M | 1.43M |
|
Gross Profit (Quarter)
|
| | | | 0.73M | 0.61M | 0.63M | 0.64M | 0.79M | 0.48M | -1.23M | 0.33M | 0.35M | 0.67M | 0.19M | 0.21M | 0.34M | 0.32M | 0.15M | 0.22M | 0.36M | 0.31M | 0.06M | 0.25M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.34M | 0.04M | 0.12M | 0.10M | 0.11M | 0.11M | 0.10M | 0.10M | 0.10M | 0.05M | 0.05M | 0.06M | 0.07M | 0.09M |
|
Research & Development (Quarter)
|
| | | | 0.06M | 0.03M | 0.31M | 0.25M | 0.16M | 0.06M | 0.04M | 0.59M | 0.41M | 0.04M | 0.11M | 0.09M | 0.14M | 0.25M | 0.19M | 0.11M | 0.09M | 0.23M | 0.26M | 0.46M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | 0.68M | 1.00M | | 0.51M | 0.18M | 1.21M | | 0.40M | 0.36M | 0.59M | | 0.15M | 0.22M | 0.29M | | 0.20M | 0.27M | 0.34M | | 0.18M |
|
Restructuring Costs (Quarter)
|
| | | | 0.52M | 1.89M | | 1.27M | 1.16M | 0.97M | | 2.07M | 1.07M | 1.20M | | 0.26M | 0.44M | 0.46M | | 0.49M | 0.84M | 0.97M | | 1.38M |
|
Other Operating Expenses (Quarter)
|
| | | | -3.95M | -8.32M | -6.08M | -0.01M | | | 35.03M | 0.02M | -0.00M | 447.56 | 33.48M | 0.03M | -0.01M | 0.01M | 19.89M | -3.38M | -219.40 | 0.01M | 25.73M | -0.00M |
|
Operating Expenses (Quarter)
|
| | | | -3.34M | -6.36M | -5.73M | -4.87M | -5.63M | -5.37M | 35.40M | -5.63M | -5.39M | -4.74M | 33.70M | -2.62M | -3.21M | -3.02M | 20.18M | -2.73M | -3.59M | -3.89M | 26.06M | -5.81M |
|
Operating Income (Quarter)
|
| | | | -2.61M | 6.97M | -5.11M | 5.52M | 6.42M | 5.85M | -36.63M | 5.96M | 5.73M | 5.41M | -33.51M | 2.83M | 3.55M | 3.35M | -20.03M | 2.94M | 3.95M | 4.19M | -26.00M | 6.06M |
|
EBIT (Quarter)
|
| | | | -2.61M | 6.97M | -5.11M | 5.52M | 6.42M | 5.85M | -36.63M | 5.96M | 5.73M | 5.41M | -33.51M | 2.83M | 3.55M | 3.35M | -20.03M | 2.94M | 3.95M | 4.19M | -26.00M | 6.06M |
|
Non Operating Investment Income (Quarter)
|
| | | | -0.34M | -0.16M | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | 5.41M | 24.28M | 23.43M | -0.97M | 4.78M | 0.23M | 0.25M | 0.04M | -0.13M | 0.06M | -0.23M | 1.35M | -1.90M | 2.62M | -1.80M | 0.11M | -0.13M | -1.34M | 1.03M | 0.76M |
|
Non Operating Income (Quarter)
|
| | | | -0.00M | 587.07 | -0.00M | -0.67M | 5.21M | 0.80M | -5.06M | 943.11 | -0.11M | 0.01M | -0.67M | 0.36M | 0.26M | 2.55M | -1.87M | 0.02M | -0.00M | 0.01M | -0.25M | 0.49M |
|
EBT (Quarter)
|
| | | | -2.61M | 18.99M | -5.11M | 5.52M | 6.42M | -4.10M | -36.63M | 5.96M | 5.73M | 5.41M | -33.51M | 2.83M | 3.55M | 3.35M | -20.03M | 2.94M | 3.95M | 4.19M | -26.00M | 6.06M |
|
Tax Provisions (Quarter)
|
| | | | -2.72M | -6.36M | | -4.87M | -5.63M | -5.37M | | -5.63M | -5.39M | -4.74M | | -2.62M | -3.21M | -3.02M | | -2.73M | -3.59M | -3.89M | | -5.81M |
|
Profit After Tax (Quarter)
|
| | | | -8.02M | 18.99M | 0.16M | -4.90M | 0.37M | -4.10M | -12.22M | -5.23M | -5.14M | -4.06M | -3.08M | -1.38M | -5.18M | -0.15M | -3.38M | -2.39M | -3.44M | -3.76M | -6.90M | -4.10M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | 0.15 | | | | 0.63 | | 0.04 | | -0.44 | | -0.18 | | -0.12 |
|
Income from Continuing Operations (Quarter)
|
| | | | 0.11M | 25.35M | -5.11M | 10.39M | 12.05M | 1.28M | -36.63M | 11.58M | 11.12M | 10.15M | -33.51M | 5.45M | 6.77M | 6.37M | -20.03M | 5.67M | 7.54M | 8.08M | -26.00M | 11.87M |
|
Consolidated Net Income (Quarter)
|
| | | | 0.11M | 25.35M | -5.11M | 10.39M | 12.05M | 1.28M | -36.63M | 11.58M | 11.12M | 10.15M | -33.51M | 5.45M | 6.77M | 6.37M | -20.03M | 5.67M | 7.54M | 8.08M | -26.00M | 11.87M |
|
Income towards Parent Company (Quarter)
|
| | | | 0.11M | 25.35M | -5.11M | 10.39M | 12.05M | 1.28M | -36.63M | 11.58M | 11.12M | 10.15M | -33.51M | 5.45M | 6.77M | 6.37M | -20.03M | 5.67M | 7.54M | 8.08M | -26.00M | 11.87M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -0.06 | 0.65 | -5.11M | 0.15 | 0.01 | 0.12 | -36.63M | 0.15 | 0.12 | 2.33 | -33.51M | 0.02 | 1.84 | 0.04 | -20.03M | 5.67M | 0.44 | 0.18 | -26.00M | 11.87M |
|
EPS (Basic) (Quarter)
|
| | | | 0.00 | 0.00 | -4.62 | 0.00 | 0.00 | 0.00 | -27.29 | 0.00 | 0.00 | 0.00 | -19.86 | 0.00 | 0.00 | 0.00 | -6.34 | 1.04 | 0.00 | 0.00 | -1.65 | 0.37 |
|
EPS (Diluted) (Quarter)
|
| | | | 0.00 | 0.00 | -4.60 | 0.02 | 0.00 | 0.00 | -27.29 | 0.02 | 0.00 | 0.00 | -19.86 | 0.00 | 0.00 | 0.00 | -6.34 | 1.04 | 0.00 | 0.00 | -1.65 | 0.37 |
|
Shares Outstanding (Quarter)
|
| | | | 5.40M | 3.94M | 1.11M | 1.33M | 1.33M | 1.33M | 1.34M | 1.39M | 1.73M | 1.74M | 1.69M | 2.20M | 2.83M | 3.35M | 3.16M | 5.43M | 0.01M | 20.56M | 15.72M | 32.37M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 18.00 | 1.29M | 1.11M | 8.00 | 7.00 | 1.33M | 1.34M | 8.00 | 1.73M | 1.74M | 1.69M | 2.20M | 2.83M | 3.35M | 3.16M | 5.43M | 0.01M | 20.56M | 15.72M | 32.37M |
|
EBITDA (Quarter)
|
| | | | -8.10M | 19.05M | 12.64M | 4.97M | 0.50M | 3.83M | -36.30M | 5.25M | -5.13M | 4.13M | -33.40M | 1.40M | 5.19M | 0.27M | -19.92M | 2.39M | 3.43M | 3.94M | -25.93M | 4.16M |
|
Tax Rate (Quarter)
|
| | | | 104.04% | -33.50% | | -88.32% | -87.62% | 131.21% | | -94.49% | -93.93% | -87.66% | | -92.65% | -90.50% | -90.35% | | -92.65% | -90.79% | -92.70% | | -95.82% |