|
Revenue (Quarter)
|
| | | | 1.98M | 1.51M | 1.64M | 1.61M | 1.86M | 1.44M | 0.97M | 1.18M | 1.41M | 1.59M | 0.67M | 0.99M | 1.27M | 1.38M | 1.15M | 1.08M | 1.53M | 1.57M | 1.37M | 1.69M |
|
Cost of Revenue (Quarter)
|
| | | | 1.25M | 0.89M | 1.01M | 0.97M | 1.06M | 0.96M | 2.20M | 0.86M | 1.07M | 0.93M | 0.48M | 0.78M | 0.93M | 1.06M | 1.00M | 0.86M | 1.16M | 1.26M | 1.31M | 1.43M |
|
Gross Profit (Quarter)
|
| | | | 0.73M | 0.61M | 0.63M | 0.64M | 0.79M | 0.48M | -1.23M | 0.33M | 0.35M | 0.67M | 0.19M | 0.21M | 0.34M | 0.32M | 0.15M | 0.22M | 0.36M | 0.31M | 0.06M | 0.25M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | 0.03M | 0.04M | | 0.04M | 0.04M | 0.04M | | 0.04M | 0.12M | 0.10M | | 0.11M | 0.10M | 0.10M | | 0.05M | 0.05M | 0.06M | | 0.09M |
|
Research & Development (Quarter)
|
| | | | 0.06M | 0.03M | 0.31M | 0.25M | 0.16M | 0.06M | 0.04M | 0.59M | 0.41M | 0.04M | 0.11M | 0.09M | 0.14M | 0.25M | 0.19M | 0.11M | 0.09M | 0.23M | 0.26M | 0.46M |
|
Restructuring Costs (Quarter)
|
| | | | 0.52M | 1.89M | | 1.27M | 1.16M | 0.97M | | 2.07M | 1.07M | 1.20M | | 0.26M | 0.44M | 0.46M | | 0.49M | 0.84M | 0.97M | | 1.38M |
|
Other Operating Expenses (Quarter)
|
| | | | 2.73M | -8.32M | -6.04M | -6.43M | -6.98M | -6.44M | 35.37M | 0.02M | -6.99M | 0.01M | 0.61M | 0.03M | -2.31M | 2.55M | 19.99M | 0.12M | -0.21M | -0.18M | 25.80M | -0.00M |
|
Operating Expenses (Quarter)
|
| | | | 3.34M | -6.36M | -5.73M | -4.87M | -5.63M | -5.37M | 35.40M | -5.63M | -5.39M | -4.74M | 33.70M | -2.62M | -3.21M | -3.02M | 20.18M | -2.73M | -3.59M | -3.89M | 26.06M | -5.81M |
|
Operating Income (Quarter)
|
| | | | -2.61M | 6.97M | -5.11M | 5.52M | 6.42M | 5.85M | -36.63M | 5.96M | 5.73M | 5.41M | -33.51M | 2.83M | 3.55M | 3.35M | -20.03M | 2.94M | 3.95M | 4.19M | -26.00M | 6.06M |
|
EBIT (Quarter)
|
| | | | -2.61M | 6.97M | -5.11M | 5.52M | 6.42M | 5.85M | -36.63M | 5.96M | 5.73M | 5.41M | -33.51M | 2.83M | 3.55M | 3.35M | -20.03M | 2.94M | 3.95M | 4.19M | -26.00M | 6.06M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | 1.70M | 1.46M | 0.62M | | 0.91M | 0.67M | 1.04M | 1.71M | 0.71M | 0.48M | 0.24M | 0.08M | 0.17M | 0.18M | 0.14M | 0.16M | 0.23M | 0.40M | 1.02M | 0.39M |
|
Non Operating Investment Income (Quarter)
|
| | | | -3.92M | 24.28M | 23.43M | -0.97M | 4.78M | 0.23M | 0.25M | 0.04M | -0.00M | 447.56 | 0.11M | 1.35M | -1.90M | 2.62M | -0.68M | 0.11M | -0.13M | -1.34M | -0.57M | 0.76M |
|
Interest & Investment Income (Quarter)
|
| | | | | 126.31 | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | 5.41M | 0.45M | 17.81M | -0.31M | 0.43M | 0.57M | 0.55M | -1.03M | -0.13M | 0.06M | -0.11M | -0.66M | 0.01M | -0.04M | 0.17M | -0.01M | -0.06M | 0.82M | -1.04M | -3.76M |
|
Non Operating Income (Quarter)
|
| | | | -0.00M | 587.07 | -0.00M | -0.67M | 5.21M | 0.80M | -5.00M | 0.03M | -0.11M | 0.01M | -0.70M | 0.36M | -0.43M | -0.07M | -0.12M | 0.02M | -0.03M | 0.27M | 0.75M | 1.76M |
|
EBT (Quarter)
|
| | | | -6.59M | 18.99M | 9.92M | -4.97M | 0.50M | -3.83M | -12.27M | -5.25M | -5.13M | -4.13M | -3.08M | -1.40M | -5.19M | -0.27M | -3.38M | -2.39M | -3.43M | -3.94M | -6.72M | -4.16M |
|
Tax Provisions (Quarter)
|
| | | | 0.07M | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | 8.10M | 18.99M | 10.14M | -4.90M | 0.37M | -4.10M | -16.15M | -5.23M | 5.14M | -4.06M | -12.15M | -1.38M | -5.18M | -0.15M | -8.60M | -2.39M | -3.44M | -3.76M | -14.02M | -4.10M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | 0.01M | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | -6.65M | 18.99M | 9.92M | -4.97M | 0.50M | -3.83M | -12.27M | -5.25M | -5.13M | -4.13M | -3.08M | -1.40M | -5.19M | -0.27M | -3.38M | -2.39M | -3.43M | -3.94M | -6.72M | -4.16M |
|
Consolidated Net Income (Quarter)
|
| | | | -6.65M | 18.99M | 9.92M | -4.97M | 0.50M | -3.83M | -12.27M | -5.25M | -5.13M | -4.13M | -3.08M | -1.40M | -5.19M | -0.27M | -3.38M | -2.39M | -3.43M | -3.94M | -6.72M | -4.16M |
|
Income towards Parent Company (Quarter)
|
| | | | -6.65M | 18.99M | 9.92M | -4.97M | 0.50M | -3.83M | -12.27M | -5.25M | -5.13M | -4.13M | -3.08M | -1.40M | -5.19M | -0.27M | -3.38M | -2.39M | -3.43M | -3.94M | -6.72M | -4.16M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -6.65M | 18.99M | 9.92M | -4.97M | 0.50M | -3.83M | -12.27M | -5.25M | -5.13M | -4.13M | -3.08M | -1.40M | -5.19M | -0.27M | -3.38M | -2.39M | -3.43M | -3.94M | -6.72M | -4.16M |
|
EPS (Basic) (Quarter)
|
| | | | -6.38 | 15.71 | 8.97 | -3.74 | 0.38 | -2.87 | -9.14 | -3.78 | -2.97 | -2.37 | -1.82 | -0.64 | -1.84 | -0.08 | -1.07 | -0.44 | -0.44 | -0.19 | -0.43 | -0.13 |
|
EPS (Diluted) (Quarter)
|
| | | | -10.92 | 14.76 | 8.93 | -4.47 | 0.38 | -2.87 | -9.14 | -3.78 | -2.97 | -2.37 | -1.82 | -0.64 | -1.84 | -0.08 | -1.07 | -0.44 | -0.44 | -0.19 | -0.43 | -0.13 |
|
Shares Outstanding (Quarter)
|
| | | | 1.04M | 1.21M | 1.11M | 1.33M | 1.33M | 1.33M | 1.34M | 1.39M | 1.73M | 1.74M | 1.69M | 2.20M | 2.83M | 3.35M | 3.16M | 5.43M | 7.86M | 20.56M | 15.72M | 32.37M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 0.61M | 1.29M | 1.11M | 1.11M | 1.33M | 1.33M | 1.34M | 1.39M | 1.73M | 1.74M | 1.69M | 2.20M | 2.83M | 3.35M | 3.16M | 5.43M | 7.86M | 20.56M | 15.72M | 32.37M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | 1.08M | 1.29M | 1.11M | 1.33M | 1.33M | 1.35M | 1.37M | 1.39M | 1.73M | 1.74M | 1.97M | 2.20M | 3.02M | 3.35M | 3.16M | 5.43M | 7.86M | 23.26M | 15.72M | 36.50M |
|
EBITDA (Quarter)
|
| | | | -2.58M | 7.01M | -5.11M | 5.56M | 6.46M | 5.89M | -36.63M | 6.00M | 5.86M | 5.51M | -33.51M | 2.93M | 3.66M | 3.45M | -20.03M | 2.99M | 4.01M | 4.25M | -26.00M | 6.15M |
|
Interest Expenses (Quarter)
|
| | | | 1.70M | 1.46M | 0.62M | 0.01M | 0.01M | 0.01M | 1.04M | 0.01M | 0.03M | 0.02M | 0.24M | 0.02M | -0.00M | -0.00M | 0.14M | 0.01M | -619.95 | 125.71 | 1.02M | 0.01M |
|
Tax Rate (Quarter)
|
| | | | -1.02% | | | | | | | | | | | | | | | | | | | |