|
Cash & Equivalents (Quarter)
|
| | 17.29M | 1.57M | 18.31M | 19.58M | 18.10M | 17.69M | 5.82M | 5.84M | 5.88M | 5.89M | 2.27M | 2.30M | 2.26M | 2.27M | 4.48M | 4.36M | 16.29M | 4.54M | 64.65M | 107.44M |
|
Short-term Investments (Quarter)
|
| | | | 5.56M | | | | 0.31M | | | | 2.94M | | | | 1.56M | | | | 64.35M | |
|
Cash & Current Investments (Quarter)
|
| | 17.29M | 1.57M | 23.86M | 19.58M | 18.10M | 17.69M | 6.12M | 5.84M | 5.88M | 5.89M | 5.22M | 2.30M | 2.26M | 2.27M | 6.04M | 4.36M | 16.29M | 4.54M | 129.00M | 107.44M |
|
Receivables - Net (Quarter)
|
| | 0.07M | -0.25M | 1.12M | -0.43M | -0.31M | -0.38M | 1.54M | 0.30M | 0.66M | 0.55M | 0.48M | 0.00M | -0.28M | -0.26M | 0.48M | -0.13M | 0.82M | 0.91M | 0.75M | -0.07M |
|
Receivables - Other (Quarter)
|
| | | | 0.12M | | | | | | | | | 0.12M | 0.11M | 0.11M | 0.11M | | | | | |
|
Receivables (Quarter)
|
| | 0.07M | -0.25M | 1.24M | -0.43M | -0.31M | -0.38M | 1.54M | 0.30M | 0.66M | 0.55M | 0.48M | 0.12M | -0.17M | -0.15M | 0.60M | -0.13M | 0.82M | 0.91M | 0.75M | -0.07M |
|
Raw Materials (Quarter)
|
| | | | 0.30M | | | | 0.38M | | | | 0.51M | | | | 0.40M | | | | 1.12M | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | | | | 0.08M | |
|
Finished Goods (Quarter)
|
| | | | 2.39M | | | | 0.40M | | | | 0.66M | | | | 0.68M | | | | 1.60M | |
|
Inventory (Quarter)
|
| | -0.27M | -1.60M | 2.69M | 0.02M | -0.08M | -0.09M | 0.78M | -0.41M | -0.59M | -0.74M | 1.17M | -0.01M | -0.09M | -0.05M | 1.10M | -0.27M | -0.72M | -1.00M | 2.80M | 5.62M |
|
Prepaid Assets (Quarter)
|
| | | | 4.36M | | | | 1.70M | 1.40M | 1.00M | 1.36M | 0.99M | 0.80M | 0.47M | 0.71M | 0.52M | 0.82M | 0.96M | 1.39M | 3.41M | 2.45M |
|
Current Assets (Quarter)
|
| | | 31.15M | 26.62M | 23.06M | 19.09M | 15.84M | 9.96M | 13.62M | 8.07M | 5.42M | 4.91M | 5.46M | | 5.38M | 6.50M | 4.08M | 19.92M | 55.21M | 71.61M | 116.36M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 0.24M | | | | 0.30M | | | | 0.50M | | | | 0.38M | | | | 0.85M | |
|
Long-Term Investments (Quarter)
|
| | 0.23M | 0.22M | 0.23M | 0.20M | 0.22M | 0.22M | 0.14M | 0.18M | 0.22M | 0.15M | 0.14M | 0.13M | 0.13M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.05M | 0.02M |
|
Goodwill (Quarter)
|
| | 14.40M | 14.04M | 4.71M | 4.65M | 4.71M | 4.79M | 0.13M | | | | 0.04M | | | | 0.03M | | | | | |
|
Intangibles (Quarter)
|
| | | | 0.02M | 0.43M | 0.40M | 0.37M | 0.09M | 0.13M | 0.12M | 0.11M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Goodwill & Intangibles (Quarter)
|
| | 14.40M | 14.04M | 5.18M | 5.08M | 5.11M | 5.16M | 0.13M | 0.13M | 0.12M | 0.11M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Non-Current Assets (Quarter)
|
| | | 16.71M | 6.79M | 14.53M | 6.62M | 6.67M | 0.83M | 0.86M | 1.36M | 1.39M | 1.21M | 1.21M | | 0.88M | 0.80M | 0.74M | 0.61M | 0.80M | 1.10M | 1.15M |
|
Assets (Quarter)
|
| | 42.42M | 47.86M | 33.41M | 37.59M | 25.72M | 22.51M | 10.78M | 14.48M | 9.43M | 6.82M | 6.12M | 6.67M | 7.24M | 6.25M | 7.30M | 4.82M | 20.53M | 56.01M | 72.70M | 117.50M |
|
Accounts Payables (Quarter)
|
| | 1.43M | -0.32M | 0.29M | 0.67M | 0.20M | 0.23M | 2.08M | 0.29M | -0.15M | 0.92M | 1.94M | -0.08M | -0.12M | -0.16M | 1.72M | 0.06M | 0.12M | -0.50M | 2.44M | 3.11M |
|
Notes Payables (Quarter)
|
| | -0.21M | -0.25M | 0.14M | 0.03M | -0.06M | -0.09M | 0.14M | 0.03M | -0.06M | -0.11M | 0.08M | -0.03M | 0.00M | -0.01M | 0.33M | -0.03M | 0.14M | -0.28M | 0.30M | -0.07M |
|
Payables (Quarter)
|
| | 1.22M | -0.57M | 0.42M | 0.70M | 0.14M | 0.14M | 2.22M | 0.32M | -0.22M | 0.81M | 2.02M | -0.11M | -0.11M | -0.17M | 2.05M | 0.03M | 0.26M | -0.78M | 2.74M | 3.03M |
|
Short term Debt (Quarter)
|
| | 37.90M | 13.42M | 4.41M | 5.36M | 0.55M | 0.30M | 0.04M | 0.06M | 0.06M | 0.06M | 3.08M | 2.99M | 6.86M | 0.92M | 1.57M | 1.42M | 1.60M | 2.21M | 0.35M | 0.24M |
|
Current Leases (Quarter)
|
| | | | 0.09M | | | | 0.10M | | | | 0.27M | | | | 0.11M | | | | 0.10M | |
|
Current Taxes (Quarter)
|
| | -0.07M | -0.07M | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | 0.26M | 0.16M | 0.06M | -0.07M | -0.01M | -0.04M | 0.05M | -0.04M | -0.04M | 0.06M | 0.07M | 169.20 | -0.01M | -0.02M | 0.05M | 0.01M | 0.06M | 0.12M | 0.12M | 0.13M |
|
Total Current Liabilities (Quarter)
|
| | | 14.85M | 5.33M | 6.15M | 1.67M | 1.65M | 2.47M | 2.69M | 2.47M | 3.43M | 5.43M | 5.07M | | 2.77M | 3.75M | 3.59M | 3.77M | 4.68M | 3.31M | 3.80M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | 0.07M | | | | 0.05M | | | | 0.03M | |
|
Operating Leases (Quarter)
|
| | 0.15M | 0.14M | 0.39M | 0.27M | 0.26M | 0.22M | 0.28M | 0.18M | 0.45M | 0.39M | 0.58M | 0.29M | 0.26M | 0.23M | 0.20M | 0.16M | 0.14M | 0.12M | 0.10M | 0.09M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 2.77M | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 0.29M | | | | | | |
|
Total Liabilities (Quarter)
|
| | 39.75M | 15.05M | 5.70M | 6.49M | 2.00M | 1.94M | 2.65M | 2.87M | 2.91M | 3.89M | 5.82M | 5.43M | 9.16M | 3.06M | 3.99M | 3.79M | 3.95M | 4.83M | 3.44M | 3.90M |
|
Total Debt (Quarter)
|
| | 37.90M | 13.42M | 4.41M | 5.36M | 0.55M | 0.30M | 0.04M | 0.06M | 0.06M | 0.06M | 3.08M | 2.99M | 6.86M | 0.92M | 1.57M | 1.42M | 1.60M | 2.21M | 0.35M | 0.24M |
|
Common Equity (Quarter)
|
| | | | 27.71M | | | | 8.13M | | | | 0.30M | | -1.92M | | 3.31M | | 16.59M | | 69.27M | |
|
Shareholder's Equity (Quarter)
|
| | -5.23M | 32.80M | 27.71M | 23.19M | 23.72M | 20.57M | 8.13M | 11.61M | 6.51M | 2.93M | 0.30M | 1.25M | | 3.20M | 3.31M | 1.03M | | 51.18M | 69.27M | 113.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 42.42M | 47.86M | 33.41M | 37.59M | 25.72M | 22.51M | 10.78M | 14.48M | 9.43M | 6.82M | 6.12M | 6.67M | 7.24M | 6.25M | 7.30M | 4.82M | 20.53M | 56.01M | 72.70M | 117.50M |
|
Retained Earnings (Quarter)
|
| | 0.01M | -51.72M | -41.51M | -46.21M | -45.53M | -48.61M | -58.92M | 0.09M | 0.11M | 0.04M | 0.04M | -78.26M | -82.29M | -82.65M | -0.09M | -84.25M | -90.69M | -95.06M | -100.71M | -106.52M |