|
Cash & Equivalents
|
0.00M | 559.00 | 0.26M | 0.18M | 0.11M | 0.06M | 0.01M | 0.00M | 0.01M | 0.13M | 0.10M | 0.05M | 0.03M | 0.03M | 0.01M | 0.02M | 0.02M | 0.03M | 0.02M | 0.03M | 0.03M | 0.03M | 0.01M | | 0.02M | 0.01M | 58.00 | 0.01M | | | 0.16M | 0.07M | 135.00 | 0.00M | 0.00M | 0.00M | 656.00 | 0.00M | 519.00 | 337.00 | 0.05M | 0.15M | 2.56M | 4.79M | 2.51M | 5.97M | 2.06M | 0.55M | 0.05M | 0.06M | 0.01M | 990.00 | 953.00 | 0.17M | 0.09M | 0.11M | 0.10M | 0.04M |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
0.00M | 559.00 | 0.26M | 0.18M | 0.11M | 0.06M | 0.01M | 0.00M | 0.01M | 0.13M | 0.10M | 0.05M | 0.03M | 0.03M | 0.01M | 0.02M | 0.02M | 0.03M | 0.02M | 0.03M | 0.03M | 0.03M | 0.01M | | 0.02M | 0.01M | 58.00 | 0.01M | | | 0.16M | 0.07M | 135.00 | 0.00M | 0.00M | 0.00M | 656.00 | 0.00M | 519.00 | 337.00 | 0.05M | 0.15M | 2.56M | 4.79M | 2.51M | 5.97M | 2.06M | 0.55M | 0.05M | 0.06M | 0.01M | 990.00 | 953.00 | 0.17M | 0.09M | 0.11M | 0.10M | 0.04M |
|
Receivables - Net
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.81M | 6.75M | 3.67M | 3.53M | 2.95M | 0.48M | 0.13M | 0.10M | 0.87M | 0.92M | 0.92M | 0.92M | 0.92M | 1.05M | 0.96M | 0.87M |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 1.57M | | | | | | | | | | |
|
Receivables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.81M | 6.75M | 3.67M | 3.53M | 4.39M | 2.05M | 0.13M | 0.10M | 0.87M | 0.92M | 0.92M | 0.92M | 0.92M | 1.05M | 0.96M | 0.87M |
|
Work In Process
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | | | | | | | | | | | |
|
Inventory
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63M | 1.88M | 1.67M | 0.26M | 0.02M | 0.02M | 0.03M | 0.03M | | | | | | | | |
|
Current Deferred Tax Assets
|
| | | | | | | 0.20M | | | | 0.01M | | | | 0.06M | | | | 0.13M | | | | 0.18M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| 165.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 746.00 | 746.00 | 746.00 | 746.00 | 746.00 | 746.00 | 746.00 | 746.00 | 746.00 | | | | 0.14M | 0.14M | 0.31M | 0.87M | 0.18M | 0.20M | 0.16M | 0.15M | 0.08M | 0.08M | 0.08M | 0.07M | 0.10M | 0.11M | 0.10M | 0.13M |
|
Current Assets
|
| 724.00 | 0.26M | 0.18M | 0.11M | 0.06M | 0.01M | 0.00M | 0.01M | 0.13M | 0.10M | 0.05M | 0.03M | 0.03M | 0.01M | 0.02M | 0.02M | 0.03M | 0.02M | 0.03M | 0.03M | 0.03M | 0.01M | 0.00M | 0.02M | 0.01M | 0.00M | 0.02M | 0.00M | 0.00M | 0.16M | 0.07M | 881.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 337.00 | 0.05M | 0.15M | 11.25M | 13.80M | 8.89M | 10.95M | 6.97M | 3.59M | 1.21M | 1.30M | 0.96M | 0.99M | 0.97M | 1.16M | 1.10M | 1.26M | 1.15M | 1.05M |
|
Property, Plant & Equipment (Net)
|
| 0.07M | 0.10M | 0.19M | 0.22M | 0.28M | 0.29M | 0.29M | 0.29M | 0.39M | 0.40M | 0.42M | 0.47M | 0.49M | 0.50M | 0.45M | 0.49M | 0.51M | 0.53M | 96.00 | 35.00 | | | | | | | | | | | | | | | | | | | | | | 1.84M | 1.78M | 2.20M | 1.71M | 1.93M | 1.91M | 0.91M | 0.88M | 0.74M | 0.72M | 0.70M | 0.72M | 0.70M | 0.66M | 0.57M | 0.55M |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.08M | 0.02M | | 1.50M | | | | | | | |
|
Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 17.02M | | | | | | | | | | | | | | | 15.54M | 16.80M | 16.06M | 15.29M | 6.46M | | | | | | | 0.16M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Intangibles
|
| 0.07M | 0.10M | 0.19M | 0.22M | 0.28M | 0.29M | 0.29M | 0.29M | 0.39M | 0.40M | 0.42M | 0.47M | 0.49M | 0.49M | 0.45M | 0.49M | 0.51M | 0.53M | 0.61M | 0.62M | 0.62M | 0.63M | 0.63M | 0.62M | 0.61M | 0.61M | 0.54M | 0.31M | 0.30M | 0.54M | 0.49M | 0.48M | 0.47M | 0.46M | 0.45M | 0.43M | 0.42M | 0.41M | 0.39M | 0.38M | 0.37M | 0.36M | 3.74M | 3.42M | 3.10M | 4.03M | 0.26M | 0.24M | 0.23M | 4.03M | 0.25M | 0.23M | 0.22M | 0.20M | 0.19M | 0.18M | 0.16M |
|
Goodwill & Intangibles
|
| 0.07M | 0.10M | 0.19M | 0.22M | 0.28M | 0.29M | 0.29M | 0.29M | 0.39M | 0.40M | 0.42M | 0.47M | 0.49M | 0.49M | 0.45M | 0.49M | 0.51M | 0.53M | 0.61M | 0.62M | 0.62M | 0.63M | 0.63M | 0.62M | 0.61M | 0.61M | 17.56M | 0.31M | 0.30M | 0.54M | 0.49M | 0.48M | 0.47M | 0.46M | 0.45M | 0.43M | 0.42M | 0.41M | 0.39M | 0.38M | 0.37M | 15.89M | 20.54M | 19.48M | 18.38M | 10.50M | | | | | | | | 0.23M | 0.21M | 0.20M | 0.19M |
|
Long-Term Deferred Tax
|
| | | | | | | 5.49M | | | | 5.11M | | | | 5.19M | | | | 5.88M | | | | 5.98M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| 550.00 | 550.00 | 0.03M | 0.04M | 0.05M | 0.06M | 0.06M | 0.06M | 0.07M | 0.09M | 0.09M | 0.09M | 0.08M | 0.08M | 0.06M | 0.07M | 0.08M | 0.08M | | | | | | | | | 0.01M | | | 0.41M | 0.07M | 0.10M | 0.11M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.09M | 0.09M | 0.18M | 0.28M | 0.35M | 0.35M | 0.35M | 0.69M | 0.81M | 0.17M | 0.16M | 0.16M | 0.16M | 0.16M | 0.25M | 0.31M | 0.25M | 0.25M | 0.24M |
|
Non-Current Assets
|
| 0.07M | 0.10M | 0.22M | 0.25M | 0.33M | 0.35M | 0.36M | 0.36M | 0.46M | 0.49M | 0.51M | 0.56M | 0.58M | 0.58M | 0.06M | 0.56M | 0.59M | 0.61M | 0.08M | 0.62M | 0.62M | 0.63M | 0.63M | 0.62M | 0.61M | 0.61M | 0.55M | 0.31M | 0.30M | 0.95M | 0.56M | 0.57M | 0.58M | 0.57M | 0.56M | 0.55M | 0.54M | 0.53M | 0.49M | 0.47M | 0.55M | 19.49M | 26.06M | 25.18M | 23.40M | 15.06M | 8.44M | 5.38M | 5.40M | 3.16M | 3.15M | 1.57M | 1.83M | 1.68M | 1.12M | 1.02M | 0.98M |
|
Assets
|
| 0.07M | 0.37M | 0.40M | 0.36M | 0.39M | 0.37M | 0.36M | 0.37M | 0.60M | 0.59M | 0.56M | 0.59M | 0.60M | 0.59M | 0.54M | 0.58M | 0.62M | 0.63M | 0.65M | 0.65M | 0.65M | 0.64M | 0.63M | 0.64M | 0.62M | 0.62M | 0.56M | 0.31M | 0.31M | 1.11M | 0.63M | 0.58M | 0.58M | 0.58M | 0.56M | 0.55M | 0.54M | 0.53M | 0.49M | 0.53M | 0.70M | 30.74M | 39.86M | 34.07M | 34.35M | 22.04M | 12.03M | 6.59M | 6.70M | 4.11M | 4.14M | 2.54M | 3.00M | 2.79M | 2.39M | 2.17M | 2.03M |
|
Accounts Payables
|
| 0.56M | 0.43M | 0.46M | 0.47M | 0.42M | 0.54M | 0.53M | 0.28M | 0.36M | 0.29M | 0.30M | 0.32M | 0.31M | 0.31M | 0.32M | 0.35M | 0.34M | 0.35M | 0.35M | 0.36M | 0.37M | 0.37M | 0.38M | 0.25M | 0.22M | 0.22M | 0.01M | 0.18M | 0.19M | 0.07M | 0.06M | 0.08M | 0.17M | 0.26M | 0.32M | 0.37M | 0.46M | 0.50M | 1.09M | 0.51M | 0.37M | 9.55M | 7.15M | 4.11M | 4.05M | 10.74M | 11.51M | 16.06M | 15.63M | 15.66M | 16.10M | 16.13M | 17.85M | 16.86M | 17.33M | 18.30M | 18.23M |
|
Notes Payables
|
| 0.05M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.02M | 0.01M | 0.01M | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.03M | 0.05M | | 0.12M | 0.60M | 0.77M | 0.95M | 0.93M | 1.03M | 1.07M | 1.05M | 0.94M | 0.93M | 0.76M | 1.24M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 1.92M | 1.92M | 2.44M | 2.49M | 0.11M | 0.06M | 0.02M | 0.06M |
|
Dividends payables
|
| 0.59M | 0.31M | 0.32M | 0.36M | 0.40M | 0.42M | 0.08M | 0.08M | 0.08M | 0.03M | | 0.02M | 0.04M | 0.07M | 0.03M | | 0.03M | 0.05M | 0.07M | 0.05M | 0.06M | 0.05M | 0.01M | 0.02M | 0.02M | 0.02M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| 1.19M | 0.76M | 0.79M | 0.84M | 0.84M | 0.98M | 0.63M | 0.39M | 0.45M | 0.33M | 0.30M | 0.35M | 0.35M | 0.39M | 0.35M | 0.35M | 0.39M | 0.42M | 0.45M | 0.44M | 0.46M | 0.45M | 0.42M | 0.30M | 0.27M | 0.28M | 0.05M | 0.23M | 0.19M | 0.19M | 0.66M | 0.84M | 1.12M | 1.19M | 1.36M | 1.44M | 1.51M | 1.44M | 2.02M | 1.27M | 1.61M | 11.55M | 9.15M | 6.11M | 6.05M | 12.74M | 13.51M | 18.06M | 17.63M | 17.59M | 18.02M | 18.56M | 20.34M | 16.98M | 17.40M | 18.32M | 18.28M |
|
Accumulated Expenses
|
| 0.70M | 0.71M | 0.84M | 0.88M | 1.00M | 0.97M | 1.02M | 0.05M | 0.04M | 0.05M | 0.07M | 0.09M | 0.12M | 0.16M | 0.20M | 0.25M | 0.29M | 0.33M | 0.37M | 0.41M | 0.45M | 0.49M | 0.51M | 0.53M | 0.55M | 0.57M | 0.03M | 0.54M | 0.04M | 0.09M | 0.34M | 0.47M | 0.44M | 0.47M | 0.50M | 0.53M | 0.57M | 0.59M | | 0.56M | 0.56M | 2.70M | | | | 2.06M | | 1.58M | 1.52M | 1.94M | 2.16M | 2.16M | 0.01M | | | | |
|
Other Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | | | | | | | | 2.19M | 2.30M | 1.74M | 2.80M | 0.47M | 0.44M | 0.07M | 0.08M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M |
|
Short term Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 0.65M | 1.02M | 0.56M | 0.34M | 1.28M | 1.22M | 1.23M | 1.32M | 1.22M | 1.25M | 0.89M | 0.48M | 0.41M | 0.37M | 0.30M | 0.47M | 0.47M | 0.47M | 0.60M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.36M | 1.96M | 1.78M | 0.51M | 0.28M | 0.14M | 0.21M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | | | |
|
Current Taxes
|
| | | | | | | | | | | | | | | 0.04M | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.00M | 0.00M | 0.00M | | 0.00M | | | | 0.00M | | | | 0.00M | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | 0.04M | 0.04M | 0.04M | 0.04M | | | | 4.80M | 4.67M | 4.48M | 4.05M | 2.22M | 2.67M | | | | | | | | | | |
|
Curent Deferred Tax Liability
|
| | | | | | | 0.04M | | | | 0.04M | | | | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
| 1.92M | 1.47M | 1.63M | 1.73M | 1.84M | 1.95M | 1.65M | 0.43M | 0.49M | 0.38M | 0.37M | 0.44M | 0.47M | 0.55M | 0.55M | 0.59M | 0.68M | 0.75M | 0.81M | 0.85M | 0.91M | 0.94M | 0.94M | 0.83M | 0.81M | 0.85M | 0.08M | 0.78M | 0.23M | 1.36M | 1.74M | 2.42M | 2.21M | 2.09M | 3.22M | 3.28M | 3.39M | 3.44M | 3.24M | 3.08M | 3.07M | 23.39M | 21.41M | 17.47M | 17.26M | 18.54M | 19.54M | 19.79M | 19.82M | 19.08M | 19.52M | 20.02M | 21.70M | 18.27M | 18.63M | 19.64M | 19.57M |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | | | 1.16M | 1.10M | 1.12M | 1.15M | 1.13M | 1.16M | 1.06M | 1.10M | 1.14M | 1.18M | 1.19M | 1.21M | 1.18M | 1.20M | 1.17M | 1.09M | 0.95M | 0.97M | 0.96M | 0.96M | 0.92M | 0.92M | 0.92M | 0.83M | 0.78M | 0.69M | 0.48M | 0.40M |
|
Convertible Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | | | | | | | | | | | | 0.38M | | | | 0.17M | | | | | | | |
|
Minority Interest
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | | 2.36M | 2.36M | 2.36M | | | | | 1.22M | | 1.21M | 1.21M | 1.21M | 1.20M | 1.20M | 1.20M |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 3.16M | 1.19M | 1.15M | 3.06M | 2.73M | 1.02M | 0.91M | 0.58M | 0.56M | 0.55M | 0.54M | 0.45M | | | |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 1.02M | 0.56M | 0.34M | 0.32M | 1.22M | 1.23M | 1.32M | 1.22M | 1.25M | 0.89M | 0.89M | 4.67M | 4.48M | 4.05M | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 1.34M | 0.78M | 0.23M | 2.52M | 2.19M | 2.52M | 2.80M | 2.88M | 4.05M | 3.12M | 3.26M | 3.26M | 1.18M | 3.03M | 3.38M | 2.78M | 4.79M | 2.94M | 2.82M | 3.83M | 4.00M | 2.28M | 2.17M | 1.70M | 1.69M | 1.68M | 1.58M | 1.52M | 0.98M | 0.77M | 0.70M |
|
Total Liabilities
|
| 1.92M | 1.47M | 1.63M | 1.73M | 1.84M | 1.95M | 1.65M | 0.43M | 0.49M | 0.38M | 0.37M | 0.44M | 0.47M | 0.55M | 0.55M | 0.59M | 0.68M | 0.75M | 0.81M | 0.85M | 0.91M | 0.94M | 0.94M | 0.83M | 0.81M | 0.85M | 1.27M | 0.78M | 0.23M | 2.52M | 2.85M | 3.54M | 3.36M | 3.22M | 4.37M | 4.34M | 4.50M | 4.58M | 4.42M | 4.28M | 4.28M | 26.17M | 26.19M | 20.41M | 20.08M | 22.37M | 23.55M | 22.08M | 22.00M | 20.79M | 21.21M | 21.70M | 23.28M | 19.79M | 19.61M | 20.41M | 20.26M |
|
Total Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | | | 2.07M | 1.76M | 2.14M | 1.71M | 1.47M | 2.43M | 2.28M | 2.33M | 2.46M | 2.40M | 2.45M | 2.10M | 1.66M | 1.61M | 1.53M | 1.39M | 1.43M | 1.44M | 1.43M | 1.56M | 1.49M | 1.49M | 1.49M | 1.40M | 1.35M | 1.26M | 1.05M | 0.98M |
|
Common Equity
|
| | | -1.23M | -1.37M | -1.45M | -1.58M | -1.30M | -0.07M | 0.11M | 0.20M | 0.19M | 0.15M | 0.13M | 0.04M | -0.01M | -0.02M | -0.06M | -0.12M | -0.17M | -0.20M | -0.26M | -0.30M | -0.53M | -0.19M | -0.19M | -0.23M | -0.71M | -0.70M | -0.71M | -1.42M | -2.22M | -2.97M | -2.78M | -2.64M | -3.81M | -3.79M | -3.95M | -4.05M | -3.93M | -3.75M | -3.58M | 4.57M | 13.66M | 13.65M | 14.27M | -0.33M | -11.51M | -15.49M | -15.30M | -16.68M | -17.07M | -19.16M | -20.29M | -17.00M | -17.22M | -18.24M | -18.23M |
|
Shareholder's Equity
|
| | | -1.23M | -1.37M | -1.45M | -1.58M | -1.30M | -0.07M | 0.11M | 0.20M | 0.19M | 0.15M | 0.13M | 0.04M | -0.01M | -0.02M | -0.06M | -0.12M | -0.17M | -0.20M | -0.26M | -0.30M | -0.53M | -0.19M | -0.19M | -0.23M | -0.71M | -0.70M | -0.71M | -1.42M | -2.22M | -2.97M | -2.78M | -2.64M | -3.81M | -3.79M | -3.95M | -4.05M | -3.93M | -3.75M | -3.58M | 4.57M | 13.66M | 13.65M | 14.27M | -0.33M | -11.51M | -15.49M | -15.30M | -16.68M | -17.07M | -19.16M | -20.29M | -17.00M | -17.22M | -18.24M | -18.23M |
|
Liabilities and Shareholders Equity
|
| 0.07M | 0.37M | 0.40M | 0.36M | 0.39M | 0.37M | 0.36M | 0.37M | 0.60M | 0.59M | 0.56M | 0.59M | 0.60M | 0.59M | 0.54M | 0.58M | 0.62M | 0.63M | 0.65M | 0.65M | 0.65M | 0.64M | 0.63M | 0.64M | 0.62M | 0.62M | 0.56M | 0.31M | 0.31M | 1.11M | 0.63M | 0.58M | 0.58M | 0.58M | 0.56M | 0.55M | 0.54M | 0.53M | 0.49M | 0.53M | 0.70M | 30.74M | 39.86M | 34.07M | 34.35M | 22.04M | 12.03M | 6.59M | 6.70M | 4.11M | 4.14M | 2.54M | 3.00M | 2.79M | 2.39M | 2.17M | 2.03M |
|
Treasury Shares
|
| | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 500.00 | 500.00 | 500.00 | 500.00 | 0.50M | 500.00 | 500.00 | 0.50M |
|
Retained Earnings
|
| 15.25M | 14.84M | 14.94M | -15.09M | 15.18M | 15.30M | 15.39M | 14.69M | 14.78M | 14.83M | -18.21M | 14.90M | -18.26M | -18.33M | -18.49M | -18.57M | -18.82M | -18.90M | -18.98M | -19.07M | -19.13M | -19.20M | -19.25M | -19.16M | -19.17M | -19.21M | -1.03M | -19.47M | -19.49M | -3.49M | -4.35M | -5.16M | -5.03M | -5.01M | -6.17M | -6.25M | -6.39M | -6.56M | -6.45M | -6.50M | -6.69M | -8.37M | -16.66M | -20.85M | -29.65M | -46.56M | -60.57M | -64.66M | -65.65M | -67.38M | -67.91M | -70.32M | -70.91M | -71.26M | -71.53M | -72.29M | -72.75M |
|
Preferred Shares
|
| 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 883.00 | 883.00 | 883.00 | 883.00 | 883.00 | 883.00 | 883.00 | 883.00 | 883.00 | 883.00 | 883.00 | 883.00 | 883.00 | 883.00 | 883.00 | 883.00 | 883.00 | 883.00 | 883.00 | 883.00 | 883.00 | 883.00 | 883.00 | 883.00 | 883.00 | 883.00 | 883.00 | 883.00 |