|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 337.00 | 0.05M | 0.15M | 2.56M | 4.79M | 2.51M | 5.97M | 2.06M | 0.55M | 0.05M | 0.06M | 0.01M | 990.00 | 953.00 | 0.17M | 0.09M | 0.11M | 0.10M | 0.04M | 0.06M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 337.00 | 0.05M | 0.15M | 2.56M | 4.79M | 2.51M | 5.97M | 2.06M | 0.55M | 0.05M | 0.06M | 0.01M | 990.00 | 953.00 | 0.17M | 0.09M | 0.11M | 0.10M | 0.04M | 0.06M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.81M | 6.75M | 3.67M | 3.53M | 2.95M | 0.48M | 0.13M | 0.10M | 0.87M | 0.92M | 0.92M | 0.92M | 0.92M | 1.05M | 0.96M | 0.87M | 1.05M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 1.22M | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.81M | 6.75M | 3.67M | 3.53M | 4.39M | 1.71M | 0.13M | 0.10M | 0.87M | 0.92M | 0.92M | 0.92M | 0.92M | 1.05M | 0.96M | 0.87M | 1.05M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63M | 1.88M | 1.67M | 0.26M | 0.02M | 0.02M | 0.03M | 0.03M | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.31M | 0.87M | 0.18M | 0.20M | 0.16M | 0.15M | 0.08M | 0.08M | 0.08M | 0.07M | 0.10M | 0.11M | 0.10M | 0.13M | 0.06M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 337.00 | 0.05M | 0.15M | 11.25M | 13.80M | 8.89M | 10.95M | 6.97M | 3.59M | 1.21M | 1.30M | 0.96M | 0.99M | 0.97M | 1.16M | 1.10M | 1.26M | 1.15M | 1.05M | 0.54M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84M | 1.78M | 2.20M | 1.71M | 1.93M | 1.91M | 0.91M | 0.88M | 0.74M | 0.72M | 0.70M | 0.72M | 0.70M | 0.66M | 0.57M | 0.55M | 0.55M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 0.08M | 0.02M | | 1.50M | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.54M | 16.80M | 16.06M | 15.29M | 6.46M | | | | | | | 0.16M | 0.02M | 0.02M | 0.02M | 0.02M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.37M | 0.36M | 0.33M | 3.42M | 3.10M | 4.03M | 0.26M | 0.24M | 0.23M | 4.03M | 0.25M | 0.20M | 0.20M | | 0.19M | | 0.16M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.37M | 15.89M | 17.13M | 19.48M | 18.38M | 10.50M | | | | | | | | 0.02M | 0.21M | 0.02M | 0.19M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.18M | 0.28M | 0.35M | 0.35M | 0.35M | 0.69M | 0.81M | 0.17M | 0.16M | 0.16M | 0.16M | 0.16M | 0.25M | 0.31M | 0.25M | 0.25M | 0.24M | 0.13M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.47M | 0.55M | 19.49M | 26.06M | 25.18M | 23.40M | 15.06M | 8.44M | 5.38M | 5.40M | 3.16M | 3.15M | 1.57M | 1.83M | 1.68M | 1.12M | 1.02M | 0.98M | 0.82M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.53M | 0.70M | 30.74M | 39.86M | 34.07M | 34.35M | 22.04M | 12.03M | 6.59M | 6.70M | 4.11M | 4.14M | 2.54M | 3.00M | 2.79M | 2.39M | 2.17M | 2.03M | 1.37M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 0.51M | 0.37M | 9.55M | 7.15M | 4.11M | 4.05M | 10.74M | 11.51M | 14.47M | 15.63M | 15.66M | 16.10M | 13.97M | 17.85M | 16.86M | 17.33M | 18.30M | 18.23M | 18.64M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 1.24M | 1.09M | 2.00M | 0.38M | 0.38M | 0.38M | 2.00M | 0.32M | 0.33M | 0.12M | 0.12M | 0.09M | | 0.11M | | | | 0.18M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 1.27M | 1.61M | 10.64M | 9.15M | 4.49M | 4.43M | 11.11M | 13.51M | 14.80M | 15.96M | 15.78M | 16.22M | 14.07M | 17.85M | 16.98M | 17.33M | 18.30M | 18.23M | 18.82M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.56M | 2.70M | | | | 2.06M | | 1.58M | 1.52M | 1.94M | 2.16M | 2.16M | 0.01M | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | 2.30M | 1.74M | 2.80M | 0.47M | 0.44M | 0.07M | 0.08M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.13M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 1.25M | 0.89M | 0.48M | 0.41M | 0.37M | 0.30M | 0.14M | 0.14M | 0.24M | 0.47M | 0.57M | 0.18M | 0.57M | 0.28M | 0.26M | 0.27M | 0.28M | 0.57M | 0.36M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.36M | 1.96M | 1.78M | 0.51M | 0.28M | 0.14M | 0.21M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | 4.67M | 4.48M | 4.05M | 2.22M | 2.67M | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24M | 3.08M | 3.07M | 23.39M | 21.41M | 17.47M | 17.26M | 18.54M | 19.54M | 19.79M | 19.82M | 19.08M | 19.52M | 20.02M | 21.70M | 18.27M | 18.63M | 19.64M | 19.57M | 20.27M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 1.19M | 1.21M | 1.18M | 1.20M | 1.17M | 1.09M | 0.33M | 0.31M | 0.96M | 0.96M | 0.92M | 0.14M | 0.14M | 0.14M | 0.29M | 0.69M | 0.29M | 0.29M | 0.28M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | | | | 0.17M | 0.17M | 0.11M | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | | 2.36M | 2.36M | 2.36M | | | | | 1.22M | | 1.21M | 1.21M | 1.21M | 1.20M | 1.20M | 1.20M | 1.25M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 3.16M | 1.19M | 1.15M | 3.06M | 2.73M | 1.02M | 0.91M | 0.58M | 0.48M | 0.55M | 0.54M | 0.45M | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 0.89M | 0.89M | 4.67M | 0.37M | 0.58M | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 3.03M | 3.38M | 2.78M | 4.79M | 2.94M | 2.82M | 3.83M | 4.00M | 2.28M | 2.17M | 1.70M | 1.69M | 1.68M | 1.58M | 1.52M | 0.98M | 0.77M | 0.70M | 0.62M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42M | 4.28M | 4.28M | 26.17M | 26.19M | 20.41M | 20.08M | 22.37M | 23.55M | 22.08M | 22.00M | 20.79M | 21.21M | 21.70M | 23.28M | 19.79M | 19.61M | 20.41M | 20.26M | 20.89M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 2.45M | 2.10M | 1.66M | 1.61M | 1.53M | 1.39M | 0.46M | 0.44M | 1.20M | 1.43M | 1.49M | 0.32M | 0.71M | 0.41M | 0.55M | 0.96M | 0.57M | 0.86M | 0.64M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.93M | -3.75M | -3.58M | 4.57M | 13.66M | 13.65M | 14.27M | -0.33M | -11.51M | -15.49M | -15.30M | -16.68M | -17.07M | -19.16M | -20.29M | -17.00M | -17.22M | -18.24M | -18.23M | -19.52M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.93M | -3.75M | -3.58M | 4.57M | 13.66M | 13.65M | 14.27M | -0.33M | -11.51M | -15.49M | -15.30M | -16.68M | -17.07M | -19.16M | -20.29M | -17.00M | -17.22M | -18.24M | -18.23M | -19.52M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.53M | 0.70M | 30.74M | 39.86M | 34.07M | 34.35M | 22.04M | 12.03M | 6.59M | 6.70M | 4.11M | 4.14M | 2.54M | 3.00M | 2.79M | 2.39M | 2.17M | 2.03M | 1.37M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 500.00 | 500.00 | 500.00 | 500.00 | 0.00M | 500.00 | 500.00 | 0.50M | 0.00M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.45M | 0.30M | 0.28M | -8.37M | -16.66M | -20.85M | -29.65M | -1.14M | -1.60M | -64.66M | -1.25M | -67.38M | -1.25M | -1.25M | -70.91M | -1.63M | -71.53M | -72.29M | -72.75M | -2.40M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 883.00 | 883.00 | 883.00 | 883.00 | 883.00 | 883.00 | 883.00 | 1.00 | 883.00 | 1.00 | 883.00 | 1.00 | 883.00 | 883.00 | 883.00 | 1.00 | 883.00 | 1.00 | 883.00 | 883.00 |