DarkPulse Cash Flow Statement (2011-2025) | DPLS

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 0.03M-0.16M0.41M-17.24M-0.14M-0.11M-0.11M-17.67M0.71M-0.09M-0.05M-17.14M-0.03M-0.03M-0.07M-0.09M-0.24M-0.08M-0.09M-0.08M-0.07M-0.07M-0.05M0.10M-0.01M-0.04M-0.34M-0.03M-0.02M-0.44M-0.95M-0.41M-0.31M-0.15M-0.18M-0.09M-0.13M-0.08M-0.09M-0.19M-0.68M-2.81M-5.53M-3.50M-9.53M-17.09M-14.72M-2.54M-0.60M-3.70M-0.89M-0.50M-0.59M-0.59M-0.46M
Depreciation and Depletion 0.02M0.05M0.03M0.03M0.02M0.03M0.01M
Share-based Compensation 0.10M0.10M0.10M0.01M0.11M0.11M0.11M0.11M0.11M0.11M-1.000.14M-0.65M
Deferred Taxes -0.21M-0.21M-0.21M-0.21M-0.21M-0.21M
Gains from Investment Securities 0.59M0.59M0.59M980.000.59M0.59M0.59M0.00M0.59M0.59M104.003.40M3.30M110.002.80M2.80M0.00M-0.00M
Asset Writedowns and Impairment 0.01M0.01M0.01M0.01M0.02M0.02M0.01M0.01M0.01M12.22M6.81M0.06M-0.12M0.02M0.06M
Cash from Restructuring 0.50M
Non-cash Items 3.40M3.30M2.80M
Cash from Operations -0.04M-10.27M-10.43M-10.40M-0.08M-10.62M-10.65M-10.57M-0.05M-10.68M-10.71M-10.72M0.02M-0.01M-0.01M-0.01M-0.03M-0.02M-0.04M-0.02M-0.01M-0.01M-0.06M-0.01M-0.02M0.03M-0.02M-0.24M-0.65M-0.11M-0.10M0.00M0.03M-554.000.01M-900.000.00M-0.16M-6.29M-6.28M-6.89M-2.28M-2.32M-0.16M-1.58M-1.59M-0.09M-0.22M0.34M-1.54M0.08M0.42M-0.39M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.01M0.01M0.42M0.27M0.24M0.06M0.04M0.04M0.00M0.00M0.01M0.04M0.13M0.23M-0.40M0.03M-0.03M
Amortization of Deferred Charges 0.21M-1.07M-0.10M-0.10M
Depreciation & Amortization (CF) 1.91M1.91M1.91M44.001.91M1.91M1.92M0.00M1.92M1.93M1.93M0.01M0.01M0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.01M0.01M0.01M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.05M0.01M0.23M0.01M0.60M0.73M0.23M0.22M0.06M0.01M0.02M0.04M0.03M0.03M0.03M0.02M0.01M
Change in Working Capital
Change in Receivables 0.06M0.06M0.06M0.06M0.06M0.06M0.06M2.52M-3.07M-0.14M-0.81M-0.14M0.06M0.01M1.83M0.01M0.02M0.03M-0.01M0.14M-0.10M-0.08M
Change in Inventory 0.81M-1.41M0.62M-0.00M0.01M-0.03M
Change in Account Payables 723.000.49M0.39M0.46M0.01M0.43M0.55M0.53M0.01M0.55M0.56M0.57M0.02M-0.03M0.03M0.03M-0.00M0.01M-0.00M0.02M0.01M0.00M0.01M0.02M-0.01M-0.01M0.01M0.05M-0.00M0.02M0.09M0.09M0.06M0.05M0.09M0.03M0.02M-0.01M-0.14M
Change in Accured Expenses 0.09M0.78M0.79M0.95M0.04M1.11M1.08M1.10M-0.00M1.09M1.10M1.12M0.03M0.03M0.04M0.04M0.05M0.04M0.04M0.04M0.04M0.05M0.02M0.02M0.02M-0.01M0.00M0.14M0.17M0.13M-0.06M0.04M0.03M0.03M0.03M0.21M-0.01M0.02M0.98M-4.10M0.17M0.34M0.79M1.91M-0.43M2.53M0.44M0.55M1.20M-0.82M0.27M0.97M-0.08M
Other Working Capital Changes 17.00-0.21M-0.21M-0.21M0.09M0.09M0.09M0.09M-0.12M-0.12M-0.21M0.10M0.60M0.05M1.45M-0.19M-0.43M2.67M0.32M-2.79M-0.01M-0.01M0.10M0.10M-0.53M
Investing Activities
Capital Expenditures 0.07M0.08M0.17M0.03M0.26M0.27M0.27M0.29M0.31M0.34M0.04M0.02M0.00M0.04M0.02M0.02M0.00M0.02M0.44M0.09M1.55M0.10M0.06M-0.03M
Sales of Property, Plant and Equipment 0.02M0.09M
Change in Intangibles -0.02M0.49M0.52M0.01M0.65M0.65M0.52M0.00M0.52M0.52M0.52M0.00M0.00M0.00M0.01M0.02M0.01M0.00M0.01M0.00M0.02M-0.01M0.00M-0.00M0.14M-0.08M0.03M0.02M0.01M0.00M0.00M-0.19M
Acquisitions 0.01M0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.15M
Cash from Investing Activities -0.62M-0.14M-0.26M-0.03M-0.24M-0.26M-0.40M-0.00M-0.44M-0.47M-0.50M-0.05M-0.02M-0.01M-0.05M-0.04M-0.03M-0.01M-0.01M-0.00M-0.02M-0.01M-0.00M0.00M-0.01M-0.18M0.08M-0.03M-0.02M-0.01M-0.00M-0.00M-0.06M-0.44M-0.09M-4.45M-0.82M-0.34M-0.25M1.19M-0.06M-0.06M0.03M0.02M0.09M-0.11M
Financing Activities
Other financing activities -0.01M0.60M0.40M
Cash from Financing Activities 0.04M10.86M10.81M10.81M0.05M10.90M10.90M10.94M0.07M11.22M11.26M11.25M0.03M0.01M0.05M0.08M0.04M0.06M0.03M0.03M0.01M0.01M0.03M0.01M-0.04M0.04M0.57M0.48M0.06M0.09M-0.00M0.21M7.70M4.72M11.38M0.37M2.06M0.54M0.49M0.54M0.14M0.22M1.26M0.46M0.32M0.14M0.24M
Dividend Payments
Dividends Paid - Common 0.11M0.01M
Additional items
Exchange Rate Effect 0.00M-0.22M-0.27M-0.94M2.45M-0.43M-0.54M1.36M-0.20M-1.38M0.98M-0.40M-0.65M0.20M
Change in Cash 150.00-0.02M0.24M0.15M-0.07M0.03M-0.01M-0.02M0.01M0.11M0.08M0.03M-0.02M-0.00M-0.01M-0.00M0.01M-0.01M0.01M-0.01M0.01M-0.02M-0.01M0.01M-0.01M-0.00M0.01M0.15M-0.09M-0.07M0.00M-0.00M-198.00-554.00763.00-900.00-182.000.05M1.35M-2.00M4.40M-6.36M-1.08M0.04M-1.34M0.15M-0.01M-37.001.54M-1.06M0.42M0.65M-0.26M
Beginning Cash Balance 0.04M0.06M0.06M0.07M0.00M0.00M0.00M
Free Cash Flow -0.04M-10.33M-10.52M-10.57M-0.11M-10.88M-10.92M-10.84M-0.05M-10.98M-11.02M-11.06M-0.02M-0.03M-0.01M-0.05M-0.05M-0.04M-0.04M-0.02M-0.01M-0.03M-0.06M-0.01M-0.02M0.03M-0.02M-0.24M-0.65M-0.11M-0.10M0.00M0.03M-554.000.01M-900.000.00M-0.16M-6.29M-6.71M-6.98M-3.83M-2.43M-0.16M-1.58M-1.59M-0.09M-0.22M0.28M-1.52M0.08M0.42M-0.39M
Net Cash Flow 150.00-0.02M0.24M0.15M-0.07M0.03M-0.01M-0.02M0.01M0.11M0.08M0.03M-0.02M-0.00M-0.01M-0.00M0.01M-0.01M0.01M-0.01M0.01M-0.02M-0.05M0.01M-0.01M-0.00M0.01M0.15M-0.09M-0.07M-0.03M-0.00M0.03M-554.00763.00-900.00-182.000.05M1.35M-2.00M4.40M-6.36M-1.08M0.04M-1.34M0.15M-0.01M-36.001.54M-1.06M0.42M0.65M-0.26M