|
Cash & Equivalents (Quarter)
|
| | | | | | | | 0.77B | 0.83B | 0.74B | 0.70B | 0.56B | 0.57B | 0.61B | 0.57B | 0.56B | 0.62B | 0.58B | 0.62B | 0.51B | 0.56B | 0.29B | 0.14B | 0.00B | | 0.00B | 0.25B |
|
Short-term Investments (Quarter)
|
| | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.24B | | 0.00B | 0.00B | 0.00B | 0.01B | | 0.02B | 0.07B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | 0.77B | 0.83B | 0.74B | 0.70B | 0.56B | 0.58B | 0.64B | 0.57B | 0.56B | 0.63B | 0.58B | 0.86B | 0.52B | 0.56B | 0.29B | 0.14B | 0.01B | | 0.02B | 0.32B |
|
Receivables - Net (Quarter)
|
| | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 7.33B | | 8.48B | 0.01B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | 0.01B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.01B |
|
Receivables (Quarter)
|
| | | | | | | | 0.03B | 0.03B | 0.03B | 0.04B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 7.31B | | 8.48B | 0.02B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | 0.06B | 0.06B | 0.06B | 0.01B | 0.06B | 0.05B | 0.05B | 0.00B | 0.07B | 0.06B | 0.05B | 0.01B | 0.07B | 0.00B | 0.00B | 0.03B | 3.35B | | 2.65B | 0.03B |
|
Current Assets (Quarter)
|
| | | | | | | | 1.24B | 1.13B | 1.04B | 1.13B | 1.08B | 1.07B | 1.04B | 1.00B | 1.02B | 0.98B | 0.97B | 0.93B | 0.94B | 0.92B | 0.63B | 0.62B | 317.37B | | 349.71B | 0.37B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.90B | | 0.74B | 0.00B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.08B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B | 54.81B | | 55.73B | 0.05B |
|
Goodwill (Quarter)
|
| | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | 0.02B | 0.02B | 0.02B | 0.06B | 0.02B | 0.02B | 0.02B | 0.05B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 7.24B | | 5.64B | 0.00B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | 0.02B | 0.02B | 0.02B | 0.06B | 0.03B | 0.02B | 0.02B | 0.05B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 7.23B | | 5.64B | 0.00B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 0.00B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.09B | 0.02B | 0.02B | 0.02B | 0.01B | 12.35B | | 9.04B | 0.01B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | 0.13B | 0.23B | 0.28B | 0.02B | 0.15B | 0.14B | 0.11B | 0.03B | 0.16B | 0.18B | 0.18B | 0.03B | 0.19B | 0.16B | 0.16B | 136.05B | 123.89B | | 86.64B | 68.81B |
|
Assets (Quarter)
|
| | | | | | | | 1.37B | 1.36B | 1.32B | 1.28B | 1.23B | 1.20B | 1.15B | 1.15B | 1.17B | 1.15B | 1.15B | 1.12B | 1.13B | 1.08B | 0.78B | 0.76B | 0.00B | 0.45B | 0.00B | 0.44B |
|
Accounts Payables (Quarter)
|
| | | | | | | | 0.16B | 0.14B | 0.13B | 0.13B | 0.12B | 0.11B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 67.53B | | 71.71B | 0.08B |
|
Payables (Quarter)
|
| | | | | | | | 0.16B | 0.14B | 0.13B | 0.13B | 0.12B | 0.11B | 0.10B | 0.09B | 0.09B | 0.08B | 0.08B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 67.41B | | 71.71B | 0.08B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | 0.06B | 0.07B | 0.06B | 0.07B | 0.05B | 0.06B | 0.04B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 27.20B | | 26.86B | 0.03B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 0.04B | | | | 0.04B | | | | 0.00B | | | | 0.03B | | | | 0.02B |
|
Short term Debt (Quarter)
|
| | | | | | | | 0.05B | 0.07B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.06B | 0.05B | 0.05B | 0.03B | 0.06B | 0.05B | 0.04B | 30.99B | 38.39B | | 20.39B | 15.83B |
|
Current Leases (Quarter)
|
| | | | | | | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.40B | | 1.09B | 0.00B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 34.36B | | 34.10B | 0.03B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | 0.30B | 0.32B | 0.29B | 0.29B | 0.27B | 0.25B | 0.22B | 0.22B | 0.23B | 0.21B | 0.21B | 0.19B | 0.21B | 0.18B | 0.17B | 0.17B | 169.24B | | 154.59B | 0.16B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | 0.51B | | | | 0.47B | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | 154.53 | | | | 135.68 | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.32B | | 0.27B | 0.00B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 0.47B | | | | 0.46B | | | | 0.24B | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.59B | 0.32B | | 0.27B | 0.18B |
|
Total Liabilities (Quarter)
|
| | | | | | | | 0.31B | 0.33B | 0.30B | 0.30B | 0.27B | 0.26B | 0.22B | 0.22B | 0.23B | 0.22B | 0.21B | 0.19B | 0.21B | 0.18B | 0.17B | 0.17B | 0.00B | | 0.00B | 0.16B |
|
Total Debt (Quarter)
|
| | | | | | | | 0.05B | 0.07B | 0.05B | 0.56B | 0.05B | 0.05B | 0.04B | 0.51B | 0.06B | 0.05B | 0.05B | 0.03B | 0.06B | 0.05B | 0.04B | 30.99B | 38.33B | | 20.39B | 15.83B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | 0.98B | | | | 0.92B | | | | 0.93B | | | | 0.59B | | | | 0.28B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | 1.06B | 1.04B | 1.02B | 0.98B | 0.95B | 0.94B | 0.93B | 0.92B | 0.95B | 0.94B | 0.94B | 0.93B | 0.91B | 0.90B | 0.61B | 0.59B | 0.27B | 0.28B | 0.28B | 0.28B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | 1.37B | 1.36B | 1.32B | 1.28B | 1.23B | 1.22B | 1.20B | 1.15B | 1.17B | 1.15B | 1.15B | 1.12B | 1.14B | 1.08B | 0.78B | 0.76B | 0.00B | 0.44B | 0.00B | 0.44B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | 0.00B | 0.00B | | | 0.00B | | | | 0.00B | 0.00B | | | 0.00B | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | -0.45B | -0.48B | -0.50B | -0.54B | -0.56B | -0.53B | -0.50B | 0.05B | -0.51B | -0.48B | -0.47B | 0.06B | -0.49B | -0.50B | -0.52B | -0.53B | -0.53B | -0.54B | -0.54B | -0.54B |