DouYu International Holdings Income Statement (2018-2025) | DOYU

Income Statement Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 150.71M167.80M220.52M272.79M260.96M294.89M321.11M354.42M373.28M347.77M328.56M361.92M362.95M364.11M282.92M278.00M1,798.33M1,681.05M1,483.06M1,392.19M1,359.19M1,295.96M1,039.68M1,032.04M1,063.10M1,136.00M947.05M1,053.91M899.11M
Cost of Revenue 142.25M162.55M190.44M228.94M216.47M241.26M252.63M280.53M319.12M319.85M288.85M314.44M319.90M325.84M244.51M231.14M1,547.09M1,495.00M1,306.59M1,203.29M1,166.77M1,169.71M930.68M947.82M1,002.28M1,066.21M833.54M911.98M783.02M
Gross Profit 8.46M5.24M30.08M43.85M44.48M53.63M68.49M73.89M54.15M27.92M39.71M47.48M43.05M38.27M38.41M46.86M251.24M186.06M176.47M188.90M192.42M126.25M109.01M84.22M60.82M69.79M113.51M141.94M116.09M
Operating items
Research & Development -11.97M-13.37M-11.76M12.29M-16.83M-14.32M-13.09M-13.41M-16.06M-18.22M-16.98M-19.05M-19.04M-20.74M-18.33M-15.44M-84.37M-80.57M-72.31M-71.04M-74.51M-59.07M-54.15M-50.13M-43.24M-34.15M-32.75M-27.61M-26.89M
Selling, General & Administrative -8.03M-10.71M-9.40M10.68M-32.70M-10.93M-11.92M-11.23M-13.81M-18.04M-13.44M-15.89M-13.37M-15.45M-14.20M-13.75M-52.31M-55.17M-59.79M-46.94M-50.99M-80.03M-42.80M-48.50M-41.46M-71.67M-35.79M-39.82M-35.27M
Other Operating Expenses 2.41M2.50M2.20M2.11M1.66M8.53M2.34M4.59M4.77M-1.11M3.65M2.58M3.99M2.18M7.53M3.09M36.46M-106.33M19.05M8.62M14.27M-9.62M-103.43M-28.19M8.96M-77.52M1.81M1.32M10.33M
Operating Expenses -39.07M-46.64M-37.25M45.30M-72.20M-35.89M-37.81M-40.13M-48.59M-63.53M-58.81M-78.05M-62.25M-69.86M-54.35M-51.50M-262.36M-242.07M-203.74M-196.41M-201.23M-246.69M-275.94M-203.78M-155.00M-262.69M-139.65M-127.69M-104.16M
Operating Income -30.61M-41.40M-7.17M1.45M-27.71M17.74M30.67M33.76M5.56M-35.61M-19.09M-30.57M-19.21M-31.59M-15.94M-4.63M-1625.02M-7.88M-3.99M-0.00M-1.22M-16.73M-166.94M-119.56M-94.18M-192.90M-26.14M14.25M11.93M
EBIT -30.61M-41.40M-7.17M1.45M-28.16M17.74M31.18M33.72M71.44M-35.61M-19.09M-30.54M-19.21M-31.59M-15.94M-4.63M-1625.02M-7.88M-3.99M-0.00M-1.22M-16.73M-166.94M-119.56M-94.18M-192.90M-26.14M14.25M11.93M
Non-operating items
Non Operating Investment Income 3.32M3.40M-3.55M
Interest & Investment Income 16.63M55.26M54.43M67.25M80.75M82.56M81.09M75.97M60.84M45.15M10.14M19.20M18.11M
Other Non Operating Income -7.59M0.45M4.75M11.35-1.18M-3.47M2.26M0.02M0.03M-5.11M-0.19M-0.18M-4.31M-1.40M1.64M1.40M-0.12M0.15M-0.94M44.24M0.55M-58.55M9.46M-10.12M
Non Operating Income 0.08M-2.82M-0.02M0.55M-1.56M-1.13M-1.41M-1.18M-0.82M-0.52M0.02M-25.57M-5.09M-0.19M-1.15M-28.88M-32.58M-17.69M-8.00M-24.43M1.40M-21.84M-0.94M44.24M-21.40M-58.55M
Net income details
EBT -32.15M-39.03M2.58M3.12M-23.36M23.45M35.61M39.65M8.70M-32.59M-10.91M-30.54M-19.21M-23.58M-8.28M-4.63M-1625.02M47.38M-3.99M-0.00M-1.22M65.83M-85.84M-43.59M-33.34M-147.75M-16.00M33.45M30.04M
Tax Provisions -3.49M-1.07M-2.51M-6.43M-6.46M-5.13M-8.15M-6.66M
Profit After Tax -32.42M-39.26M2.69M3.37M-23.22M22.51M35.88M45.11M8.74M-35.04M-15.54M-28.13M-22.19M-30.22M-13.68M-5.88M-971.21M5.88M2.12M977.72M10.56M-8.64M-87.95M-49.17M3.40M-173.09M-79.61M37.83M11.33M
Equity Income -0.10M0.25M0.14M0.94M2.14M0.04M2.45M-0.34M-0.66M0.80M1.24M-1.15M0.44M2.65M-8.97M-3.24M-30.10M-0.71M-1.31M-2.26M-2.73M-0.99M1.98M-0.18M3.09M-1.69M
Net Income - Minority -3.04M-5.79M0.42M5.67M9.09M-156.41-0.86M-1.07M-3.48M-0.00M
Income from Non-Controlling Interests -0.09M0.13M-0.11M-0.59M-0.83M-2.37M-3.85M-4.88M-6.08M-5.37M-3.42M8.84M-1.19M-3.67M-3.48M
Income from Continuing Operations -32.15M-39.03M2.58M3.12M-23.73M23.45M36.20M39.60M8.57M-32.59M-10.91M-30.54M-19.21M-23.58M-8.28M-4.63M-1625.02M50.87M-3.99M-0.00M-1.22M66.90M-85.84M-41.08M-26.91M-141.29M-10.87M41.60M36.70M
Consolidated Net Income -32.15M-39.03M2.58M3.12M-23.73M23.45M36.20M39.60M8.57M-32.59M-10.91M-30.54M-19.21M-23.58M-8.28M-4.63M-1625.02M50.87M-3.99M-0.00M-1.22M66.90M-10.87M41.60M36.70M
Income towards Parent Company -32.15M-39.03M2.58M3.12M-23.73M20.41M36.20M39.60M8.57M-38.38M-10.49M-24.88M-10.12M-23.58M-9.14M-5.70M-1625.02M50.87M-3.99M-0.00M-1.22M66.90M-10.87M41.60M36.70M
Net Income towards Common Stockholders -31.50M-33.62M5.22M7.66M10.13M26.64M41.85M45.62M14.47M-27.12M-9.46M-22.77M-11.24M-27.38M-8.27M3.57M-2.97M45.32M14.52M6.85M76.38M-62.23M-87.95M-49.17M3.40M-173.09M-79.61M37.83M11.33M
Additional items
EPS (Basic) -4.02-28.650.100.13-0.839.751.151.490.39-5.62-0.29-0.70-0.57-5.38-0.43-0.15-0.0910.080.450.212.39-14.01-2.77-1.580.11-5.74-2.641.250.05
EPS (Weighted Average and Diluted) -4.02-28.650.090.12-0.085.971.111.440.38-5.44-0.29-0.70-0.57-5.38-0.43-0.15-0.0910.080.450.212.39-14.01-2.77-1.580.11-5.74-2.641.250.38
Shares Outstanding (Weighted Average) 1.17M2.73M4.82M5.09M4.50M4.44M4.29M
Shares Outstanding (Diluted Average) 1.17M4.46M4.98M5.09M4.50M4.44M4.29M
EBITDA -30.61M-41.40M-7.17M1.45M-28.16M17.74M31.18M33.72M71.44M-35.61M-19.09M-30.54M-19.21M-31.59M-15.94M-4.63M-1625.02M-7.88M-3.99M-0.00M-1.22M-16.73M-166.94M-119.56M-94.18M-192.90M-26.14M14.25M11.93M
Tax Rate -7.36%-1.62%5.76%19.29%4.37%32.09%-24.37%-22.18%