|
Revenue (Quarter)
|
| | | | | | | | | | | 328.56M | 361.92M | 364.40M | 365.30M | 283.26M | 273.69M | 252.81M | 243.73M | 215.95M | 191.99M | 186.29M | 182.53M | 144.00M | 142.01M | 151.49M | 155.63M | 130.51M | 147.12M | 126.30M | 131.38M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | 288.85M | 314.44M | 321.18M | 326.90M | 244.80M | 227.55M | 217.49M | 216.75M | 190.25M | 165.94M | 159.92M | 164.75M | 128.90M | 130.43M | 142.82M | 146.07M | 114.86M | 127.31M | 109.99M | 114.51M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | 39.71M | 47.48M | 43.22M | 38.40M | 38.45M | 46.14M | 35.32M | 26.98M | 25.70M | 26.05M | 26.37M | 17.78M | 15.10M | 11.59M | 8.67M | 9.56M | 15.64M | 19.81M | 16.31M | 16.87M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | -16.98M | -19.05M | -19.11M | -20.80M | -18.35M | -15.21M | -11.86M | -11.68M | -10.53M | -9.80M | -10.21M | -8.32M | -7.50M | -6.90M | -6.16M | -4.68M | -4.51M | -3.85M | -3.78M | -4.83M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | 5.09M | 5.00M | 5.16M | 5.22M | 5.24M | 4.60M | 0.38M | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | -13.44M | -15.89M | -13.43M | -15.50M | -14.21M | -13.54M | -7.35M | -8.00M | -8.71M | -6.47M | -6.99M | -11.27M | -5.93M | -6.67M | -5.91M | -9.82M | -4.93M | -5.56M | -4.96M | -3.83M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | 3.65M | 2.58M | 4.01M | 2.18M | 7.54M | 3.04M | 5.12M | 2.55M | 2.77M | 1.19M | 1.96M | -1.35M | -14.32M | -3.88M | 1.28M | -27.87M | 0.25M | 0.18M | 1.45M | -0.72M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | -58.81M | -78.05M | -62.50M | -70.09M | -54.42M | -50.70M | -36.88M | -35.10M | -29.67M | -27.09M | -27.58M | -34.74M | -38.22M | -28.04M | -22.09M | -34.71M | -19.25M | -17.82M | -14.63M | -16.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | -19.09M | -30.57M | -19.28M | -31.69M | -15.96M | -4.56M | -1.56M | -8.12M | -3.97M | -1.04M | -1.21M | -16.96M | -23.12M | -16.45M | -13.42M | -25.14M | -3.60M | 1.99M | 1.68M | -4793.08M |
|
EBIT (Quarter)
|
| | | | | | | | | | | -19.30M | -30.54M | -19.21M | -31.69M | -15.94M | -4.56M | -1.56M | -8.12M | -3.99M | -1.04M | -1.22M | -16.96M | -23.12M | -16.52M | -13.42M | -25.14M | -3.60M | 1.97M | 1.67M | -4793.08M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | 3.19M | 3.06M | 2.92M | 2.81M | 2.62M | 3.52M | 4.84M | 8.01M | 7.92M | 9.27M | 11.07M | 11.63M | 11.23M | 10.45M | 8.67M | 6.18M | 1.40M | 2.68M | 2.54M | 2.41M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | 0.02M | 0.03M | -5.11M | -0.19M | -0.18M | -4.31M | | | -0.20M | 0.23M | 0.00M | -0.02M | 0.02M | 0.08M | -0.01M | 0.07M | 0.04M | -0.00M | -0.03M | -0.07M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | 0.02M | -25.57M | -5.09M | -0.19M | -0.18M | -4.38M | -4.58M | -2.56M | -1.17M | -7.38M | 0.19M | -3.08M | | -0.13M | 6.17M | -2.93M | -8.07M | 1.32M | -1.41M | -1.16M |
|
EBT (Quarter)
|
| | | | | | | | | | | -15.88M | -27.48M | -21.47M | -29.08M | -13.52M | -5.44M | -1.36M | -2.59M | 2.58M | 1.08M | 10.05M | -8.43M | -11.87M | -6.04M | 1.54M | -21.82M | -10.24M | 5.99M | 2.76M | 1.86M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.51M | | | | -0.15M | | -0.34M | -0.92M | -0.89M | -0.71M | -1.14M | -0.94M | -1.21M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | -15.54M | -28.13M | -22.27M | -30.32M | -13.70M | -5.79M | -0.94M | 6.07M | 2.11M | 0.94M | 10.47M | -8.77M | -12.18M | -6.76M | 0.48M | -22.43M | -10.97M | 5.28M | 1.59M | 0.20M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | 0.34M | -0.66M | -0.80M | -1.25M | -0.18M | -5.36M | -1.31M | -2.68M | -0.47M | -0.14M | 0.42M | -0.18M | -0.31M | -0.38M | -0.14M | 0.27M | -0.03M | 0.43M | -0.24M | -0.45M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | -154.53 | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | -6.08M | -5.37M | -3.43M | -2.94M | | -1.17M | -0.52M | -0.50M | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | -16.05M | -27.46M | -21.39M | -29.08M | -13.50M | -5.44M | -1.36M | -2.09M | 2.60M | 1.08M | 10.14M | -8.28M | -11.87M | -5.72M | 2.46M | -20.93M | -9.53M | 7.06M | 3.68M | 3.07M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | -16.05M | -27.46M | -21.39M | -29.08M | -13.50M | -5.44M | -1.36M | -2.09M | 2.60M | 1.08M | 10.14M | -8.28M | -11.87M | -5.72M | 2.46M | -20.93M | -9.53M | 7.06M | 3.68M | 3.07M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | -16.05M | -27.46M | -21.39M | -29.08M | -13.50M | -5.44M | -1.36M | -2.09M | 2.60M | 1.08M | 10.14M | -8.28M | -11.87M | -5.72M | 2.46M | -20.93M | -9.53M | 7.06M | 3.68M | 3.07M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | -0.29 | -0.70 | -0.58 | -27.38M | -0.43 | -0.15 | -0.01 | 6.57M | 2.11M | 0.94M | 10.47M | -8.77M | -0.38 | -0.22 | 0.02 | -22.43M | -0.36 | 5.28M | 0.05 | 0.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | 0.00 | 0.00 | 0.00 | -8.41 | 0.00 | 0.00 | 0.00 | 2.05 | 0.66 | 0.29 | 3.27 | -0.27 | 0.00 | 0.00 | 0.00 | -0.73 | 0.00 | 0.00M | 0.00 | 0.01 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | 0.00 | 0.00 | 0.00 | -8.41 | 0.00 | 0.00 | 0.00 | 2.05 | 0.66 | 0.29 | 3.27 | -0.27 | 0.00 | 0.00 | 0.00 | -0.73 | 0.00 | 0.17 | 0.00 | 0.01 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | 3.23M | 3.25M | 3.27M | 3.25M | 3.21M | 3.19M | 3.20M | 3.20M | 3.20M | 3.20M | 3.20M | 31.98M | 31.81M | 31.47M | 31.05M | 30.83M | 30.18M | 0.00M | 30.18M | 30.18M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | 3.23M | 3.25M | 3.27M | 3.25M | 3.21M | 3.19M | 3.20M | 3.20M | 3.20M | 3.20M | 3.20M | 31.98M | 31.81M | 31.47M | 31.05M | 30.83M | 30.18M | 30.18M | 30.18M | 30.18M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | -19.30M | -30.54M | -19.21M | -31.69M | -15.94M | -4.56M | -1.56M | -8.12M | -3.99M | -1.04M | -1.22M | -16.96M | -23.12M | -16.52M | -13.42M | -25.14M | -3.60M | 1.97M | 1.67M | -4793.08M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | 19.50% | | | | 1.79% | | 5.71% | -59.39% | 4.06% | 6.90% | -19.00% | -33.86% | -65.19% |