Domo, Inc. (NASDAQ: DOMO)

Sector: Technology Industry: Software - Application CIK: 0001505952
Market Cap 329.09 Mn
P/B -1.71
P/E -4.77
P/S 1.03
ROIC (Qtr) 105.17
Div Yield % 0.00
Rev 1y % (Qtr) -0.45
Total Debt (Qtr) 138.46 Mn
Debt/Equity (Qtr) -0.72

About

Domo, Inc., trading under the symbol DOMO, operates in the technology industry as a cloud-based platform facilitating data connectivity, transformation, and analysis for organizations. The company's mission is to make data-driven decision-making accessible to everyone within an organization, from top-level executives to front-line employees. Domo's platform is constructed upon four core principles: All of Your People, All of Your Data in Real-Time, Intelligence that Invites Actions, and Domo Apps and Appstore. Domo's platform is equipped with a...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 47.87M provide 6.26x coverage of short-term debt 7.65M, demonstrating strong liquidity position and minimal refinancing risk.
  • R&D investment of 79.92M represents healthy 0.54x of deferred revenue 149.31M, indicating strong future innovation pipeline.
  • Retained earnings of (1.54B) represent substantial 8.02x of equity (191.93M), indicating strong internal capital generation.
  • Robust R&D investment of 79.92M at 0.40x of SG&A 197.43M demonstrates strong commitment to innovation and future growth.
  • Strong tangible asset base of 190.43M provides 17.04x coverage of intangibles 11.18M, indicating robust asset quality.

Bear case

  • Operating cash flow of 19.62M barely covers its investment activities of (9.77M), with a coverage ratio of -2.01, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (9.77M) provide weak support for R&D spending of 79.92M, which is -0.12x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of 19.62M provides insufficient coverage of deferred revenue obligations of 149.31M, which is 0.13x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of 19.62M shows concerning coverage of stock compensation expenses of 56.48M, with a 0.35 ratio indicating potential earnings quality issues.
  • Operating earnings of (67.79M) show weak coverage of depreciation charges of 14.40M, with a -4.71 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the Software - Application
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SAP Sap Se 281.21 Bn 33.75 6.55 10.73 Bn
2 CRM Salesforce, Inc. 248.88 Bn 34.46 6.17 11.14 Bn
3 SHOP Shopify Inc. 217.18 Bn 121.94 20.30 1.12 Bn
4 UBER Uber Technologies, Inc 182.87 Bn 10.99 3.69 12.19 Bn
5 INTU Intuit Inc. 182.36 Bn 44.28 9.38 6.78 Bn
6 NOW ServiceNow, Inc. 151.53 Bn 87.54 11.96 2.40 Bn
7 ADBE Adobe Inc. 146.69 Bn 21.08 6.33 6.64 Bn
8 ADP Automatic Data Processing Inc 108.05 Bn 26.12 5.17 9.77 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.08 2.68
EV to Cash from Ops. EV/CFO 21.36 13.34
EV to Debt EV to Debt 3.03 57.60
EV to EBIT EV/EBIT -6.18 19.20
EV to EBITDA EV/EBITDA -10.19 15.11
EV to Free Cash Flow [EV/FCF] EV/FCF 42.53 14.78
EV to Market Cap EV to Market Cap 1.27 -93.16
EV to Revenue EV/Rev 1.32 4.63
Price to Book Value [P/B] P/B -1.71 4.29
Price to Earnings [P/E] P/E -4.77 -132.44
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -3.95
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 4.25
Dividend per Basic Share Div per Share (Qtr) 0.00 0.15
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 2.52
Interest Coverage Interest Coverage 0.00 -52.32
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -0.03 -259.78
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 16.98 9,763.58
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.61
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 16.75 -263.15
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 33.25 56.46
EBIT Growth (1y) % EBIT 1y % (Qtr) 17.24 -225.15
EBT Growth (1y) % EBT 1y % (Qtr) 17.24 -86.10
EPS Growth (1y) % EPS 1y % (Qtr) 21.92 123.84
FCF Growth (1y) % FCF 1y % (Qtr) 144.21 -36.82
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -0.86 95.08
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.58 0.58
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 0.19 3.75
Current Ratio Curr Ratio (Qtr) 0.49 8.16
Debt to Equity Ratio Debt/Equity (Qtr) -0.72 0.17
Interest Cover Ratio Interest Cover Ratio 0.00 -52.32
Times Interest Earned Times Interest Earned 0.00 -52.32
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -16.80 -100.06
EBIT Margin % EBIT Margin % (Qtr) -21.32 -164.24
EBT Margin % EBT Margin % (Qtr) -21.32 -116.94
Gross Margin % Gross Margin % (Qtr) 74.40 58.20
Net Profit Margin % Net Margin % (Qtr) -21.70 -121.65