|
Revenue (Quarter)
|
| | | | 2,462.39M | 2,306.04M | 2,251.48M | 1,970.23M | 2,050.91M | 1,960.69M | 2,042.57M | 1,989.17M | 2,141.17M | 2,042.67M | 2,072.26M | 2,121.37M | 2,124.09M | 2,062.41M | 2,167.46M | 2,099.40M | 2,428.43M | 2,278.91M | 2,366.16M | 2,342.18M |
|
Cost of Revenue (Quarter)
|
| | | | 2,237.71M | 2,168.31M | 2,157.09M | 1,818.44M | 1,885.40M | 1,829.23M | 1,891.46M | 1,810.13M | 1,944.60M | 1,876.29M | 1,920.08M | 1,926.70M | 1,923.51M | 1,898.38M | 2,009.05M | 1,917.21M | 2,210.13M | 2,123.73M | 2,207.53M | 2,157.18M |
|
Gross Profit (Quarter)
|
| | | | 224.68M | 137.73M | 94.39M | 151.79M | 165.51M | 131.46M | 151.11M | 179.04M | 196.57M | 166.38M | 152.18M | 194.68M | 200.59M | 164.04M | 158.42M | 182.19M | 218.30M | 155.18M | 158.63M | 184.99M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | 2.65M | | | | 2.47M | | | | 1.78M | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | -125.71M | -121.70M | -130.87M | -109.54M | -110.36M | -103.35M | -112.93M | -120.88M | -115.67M | -118.02M | -119.33M | -118.95M | -116.60M | -115.83M | -122.67M | 118.41M | -124.31M | -123.62M | 861.82M | 123.78M |
|
Restructuring Costs (Quarter)
|
| | | | -8.32M | -13.72M | -1.26M | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | 3.93M | 2.13M | 0.32M | 0.49M | 7.93M | | 2.60M | 3.97M | | 28.75M | 10.67M | -73.95M | 2.00M | 1.57M | 0.75M | 0.36M | 0.05M | 0.84M | -13.36M | 1.19M |
|
Operating Expenses (Quarter)
|
| | | | -134.03M | -135.42M | -132.13M | -109.54M | -110.36M | -103.35M | -112.93M | -120.88M | -115.67M | -118.02M | -119.33M | -118.95M | -116.60M | -115.83M | -122.67M | 118.41M | -124.31M | -123.62M | 861.82M | 123.78M |
|
Operating Income (Quarter)
|
| | | | 102.90M | -27.16M | -36.82M | 42.99M | 63.07M | 28.88M | 40.33M | 62.13M | 91.63M | 77.10M | 41.29M | 112.13M | 85.89M | 47.73M | 34.81M | 67.91M | 103.22M | 24.15M | 27.69M | 61.96M |
|
EBIT (Quarter)
|
| | | | 102.90M | -27.16M | -36.82M | 42.99M | 63.07M | 28.88M | 40.33M | 62.13M | 91.63M | 77.10M | 41.29M | 112.13M | 85.89M | 47.73M | 34.81M | 67.91M | 103.22M | 24.15M | 27.69M | 61.96M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | -1.11M | 0.51M | -5.14M | 3.15M | 8.65M | | | -3.06M | 4.05M | -4.50M | -0.09M | -1.05M | -11.67M | 4.82M | 9.32M | -3.67M | | |
|
Interest & Investment Income (Quarter)
|
| | | | 0.96M | 1.14M | 2.11M | 1.58M | 1.41M | 1.43M | 1.99M | 2.31M | 2.64M | 2.31M | 2.82M | 3.08M | 2.62M | 2.63M | 2.41M | 3.04M | 2.96M | 3.48M | 3.90M | 4.21M |
|
Other Non Operating Income (Quarter)
|
| | | | -0.57M | 19.81M | 0.79M | | 8.61M | | -9.11M | | | | -2.92M | | | -4.54M | 11.14M | -0.35M | | 12.61M | 4.88M | 4.54M |
|
Non Operating Income (Quarter)
|
| | | | 0.41M | 15.44M | -7.71M | 2.46M | 8.10M | 9.20M | -9.16M | 1.77M | 1.13M | 4.82M | -2.92M | 7.62M | 6.38M | -4.54M | 11.14M | -0.35M | -18.72M | | | 4.54M |
|
EBT (Quarter)
|
| | | | 91.63M | -28.34M | -46.76M | 35.42M | 61.75M | 23.83M | 14.90M | 44.51M | 75.65M | 63.33M | 22.44M | 104.89M | 76.10M | 28.35M | 30.30M | 53.41M | 69.94M | 23.60M | 21.26M | 58.10M |
|
Tax Provisions (Quarter)
|
| | | | -22.07M | 4.09M | 18.17M | -7.36M | -5.30M | 34.16M | 4.11M | -10.99M | -16.59M | -13.02M | -2.99M | -34.40M | -25.46M | -15.52M | -0.26M | 17.58M | -25.50M | -6.10M | 120.19M | 21.98M |
|
Profit After Tax (Quarter)
|
| | | | 77.95M | 35.90M | -24.58M | 3.41M | 48.41M | 46.60M | 13.39M | 20.48M | 52.31M | 53.98M | 23.14M | 65.44M | 88.06M | 21.52M | 29.63M | 38.91M | 17.99M | 13.82M | 6.00M | 37.73M |
|
Equity Income (Quarter)
|
| | | | | 7.90M | 4.01M | 0.58M | 3.15M | 0.30M | 2.70M | -1.48M | 4.69M | 5.34M | 3.68M | -1.00M | 5.41M | 2.30M | -0.40M | -8.29M | 8.50M | 6.56M | 7.36M | 1.60M |
|
Net Income - Minority (Quarter)
|
| | | | -121.03M | -131.79M | -132.04M | -130.92M | -117.11M | -114.97M | -125.55M | -133.51M | -127.53M | -130.58M | -137.14M | -108.83M | -102.72M | -110.34M | -106.06M | -107.32M | -111.97M | -107.40M | -107.95M | -110.93M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | -8.41M | -7.27M | -4.67M | -4.80M | -7.13M | -6.74M | -6.61M | -6.32M | -10.03M | -8.69M | -6.60M | 4.71M | -7.95M | -7.11M | -7.55M | 5.25M | -8.02M | -8.72M | 52.65M | 6.44M |
|
Income from Continuing Operations (Quarter)
|
| | | | 113.70M | -32.44M | -64.93M | 42.78M | 67.05M | -10.33M | 10.80M | 55.50M | 92.24M | 76.35M | 25.43M | 139.29M | 101.56M | 43.88M | 30.57M | 35.84M | 95.45M | 29.70M | -98.92M | 36.12M |
|
Consolidated Net Income (Quarter)
|
| | | | 113.70M | -32.44M | -64.93M | -25.23M | -11.20M | -11.70M | -8.32M | 14.51M | -11.44M | -1.67M | 5.80M | 6.05M | 32.02M | 6.38M | -61.23M | 0.03M | -34.95M | -10.24M | -0.80M | |
|
Income towards Parent Company (Quarter)
|
| | | | -7.33M | -164.23M | -196.97M | -156.15M | -128.31M | -126.68M | -133.86M | -119.00M | -138.97M | -132.25M | -131.35M | -102.78M | -70.70M | -103.96M | -167.30M | -107.29M | -146.92M | -117.64M | -108.76M | -110.93M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -7.33M | -164.23M | -196.97M | -156.15M | -128.31M | -126.68M | -133.86M | -119.00M | -138.97M | -132.25M | -131.35M | -102.78M | -70.70M | -103.96M | -167.30M | -107.29M | -146.92M | -117.64M | -108.76M | -110.93M |
|
EPS (Basic) (Quarter)
|
| | | | -18.85 | -97.75 | -2.73 | -0.00M | -0.00M | -0.00M | -1.41 | -0.00M | -0.00M | -0.00M | -1.38 | -0.00M | -744.75 | -0.00M | -1.76 | 0.41 | -0.00M | -0.00M | -1.14 | 0.33 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | -18.77 | -0.00M | -2.72 | 0.26 | 0.55 | 0.54 | 0.16 | 0.30 | 0.57 | 0.50 | 0.17 | 0.80 | 0.51 | 0.08 | 0.23 | 0.41 | 0.47 | 0.16 | -0.02 | 0.33 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | 0.39M | 1.68M | 72.19M | 0.09M | 0.09M | 0.09M | 94.89M | 0.09M | 0.09M | 0.09M | 94.92M | 0.09M | 0.09M | 0.09M | 94.97M | 0.10M | 0.10M | 0.10M | 95.14M | 95.17M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | 0.39M | 0.10M | 72.38M | 0.09M | 0.09M | 0.09M | 94.91M | 0.10M | 0.10M | 0.10M | 95.12M | 0.10M | 0.10M | 0.10M | 95.47M | 0.10M | 0.10M | 0.10M | 95.90M | 95.76M |
|
EBITDA (Quarter)
|
| | | | 102.90M | -27.16M | -36.82M | 42.99M | 63.07M | 28.88M | 40.33M | 62.13M | 91.63M | 77.10M | 41.29M | 112.13M | 85.89M | 47.73M | 34.81M | 67.91M | 103.22M | 24.15M | 27.69M | 61.96M |
|
Interest Expenses (Quarter)
|
| | | | -11.66M | -11.43M | -12.84M | -11.62M | -10.83M | -15.68M | -18.25M | -21.71M | -19.75M | -20.90M | -18.75M | -17.95M | -18.79M | -17.47M | -18.05M | 17.18M | -17.52M | -16.64M | 117.88M | 12.59M |
|
Tax Rate (Quarter)
|
| | | | -24.09% | -14.43% | -38.86% | -20.77% | -8.58% | 143.33% | 27.55% | -24.70% | -21.93% | -20.55% | -13.31% | -32.80% | -33.46% | -54.75% | -0.87% | 32.91% | -36.46% | -25.85% | 565.20% | 37.83% |