|
Cash & Equivalents (Quarter)
|
| 160.50M | 250.56M | 228.84M | 275.58M | 330.02M | 267.85M |
|
Short-term Investments (Quarter)
|
| | 6.12M | 5.37M | 5.90M | 6.02M | 6.42M |
|
Cash & Current Investments (Quarter)
|
| 160.50M | 256.68M | 234.21M | 281.48M | 336.04M | 274.27M |
|
Receivables - Net (Quarter)
|
| 361.72M | 719.11M | 610.38M | 538.18M | 473.50M | 539.84M |
|
Receivables - Other (Quarter)
|
| 28.54M | 125.91M | 132.95M | 117.07M | 125.95M | 121.36M |
|
Receivables (Quarter)
|
| 390.26M | 845.02M | 743.33M | 655.25M | 599.45M | 661.20M |
|
Inventory (Quarter)
|
| 141.18M | 410.74M | 394.15M | 378.59M | 430.17M | 509.26M |
|
Prepaid Assets (Quarter)
|
| 16.57M | 45.34M | 15.03M | 17.40M | 68.92M | 17.89M |
|
Current Assets (Quarter)
|
| 730.39M | 1,641.34M | 1,605.48M | 1,920.69M | 1,838.06M | 1,751.74M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 219.66M | 1,430.85M | 1,116.12M | 1,102.23M | 1,120.37M | 1,081.66M |
|
Long-Term Investments (Quarter)
|
115.89M | 118.07M | 128.41M | 124.23M | 131.70M | 20.65M | 142.10M |
|
Goodwill (Quarter)
|
221.10M | 234.16M | 511.33M | 497.45M | 513.31M | 429.59M | 434.35M |
|
Intangibles (Quarter)
|
| | 306.28M | 50.99M | 306.28M | 306.28M | 306.28M |
|
Goodwill & Intangibles (Quarter)
|
221.10M | 234.16M | 817.61M | 548.44M | 819.59M | 735.87M | 740.62M |
|
Long-Term Deferred Tax (Quarter)
|
| 6.68M | 46.37M | 64.11M | 66.48M | 82.48M | 88.67M |
|
Other Non-Current Assets (Quarter)
|
| 30.50M | 98.92M | 62.25M | 414.46M | 112.89M | 133.93M |
|
Non-Current Assets (Quarter)
|
| 309.19M | 325.09M | 297.34M | 315.86M | 290.14M | 354.49M |
|
Assets (Quarter)
|
| 1,885.80M | 4,667.97M | 4,591.84M | 4,561.19M | 4,446.36M | 4,396.12M |
|
Accounts Payables (Quarter)
|
| 474.53M | 696.77M | 640.62M | 670.90M | 648.59M | 712.48M |
|
Notes Payables (Quarter)
|
| 11.24M | 9.40M | 8.62M | 11.50M | 11.40M | 9.60M |
|
Payables (Quarter)
|
| 485.77M | 706.17M | 649.24M | 682.40M | 659.99M | 722.08M |
|
Accumulated Expenses (Quarter)
|
| 123.46M | 464.93M | 381.69M | 357.43M | 443.14M | 517.99M |
|
Other Accumulated Expenses (Quarter)
|
| 1.35M | 9.08M | 17.70M | 27.79M | 18.49M | 18.70M |
|
Short term Debt (Quarter)
|
| 4.91M | 51.78M | 1.79M | 222.94M | 80.10M | 57.67M |
|
Current Leases (Quarter)
|
| 21.91M | 73.05M | 57.37M | 63.65M | 64.36M | 71.38M |
|
Current Taxes (Quarter)
|
| 2.59M | 10.32M | 11.56M | 22.92M | 42.75M | 21.80M |
|
Total Current Liabilities (Quarter)
|
| 689.91M | 1,371.15M | 1,460.51M | 1,716.71M | 1,569.41M | 1,494.48M |
|
Non-Current Debt (Quarter)
|
| 314.84M | 1,297.81M | 1,127.32M | 845.01M | 866.08M | 799.81M |
|
Pension (Quarter)
|
| 23.61M | 152.15M | 124.65M | 121.69M | 129.87M | 135.90M |
|
Minority Interest (Quarter)
|
30.89M | 30.32M | 32.78M | 32.31M | 137.14M | 106.06M | 29.70M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | 199.25M | 291.34M | 214.39M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 22.45M | 281.29M | 118.40M | 237.48M | 225.41M | 202.44M |
|
Operating Leases (Quarter)
|
| 122.22M | 305.71M | 246.72M | 287.99M | 280.90M | 306.57M |
|
Other Non-Current Liabilities (Quarter)
|
16.67M | 10.70M | 7.26M | 6.81M | 9.12M | 4.01M | |
|
Total Non-Current Liabilities (Quarter)
|
-630.66M | 140.59M | 147.58M | 147.51M | 148.89M | 118.95M | 185.68M |
|
Total Liabilities (Quarter)
|
-613.99M | 1,197.57M | 3,422.56M | 3,272.86M | 3,140.34M | 3,011.45M | 2,894.35M |
|
Total Debt (Quarter)
|
| 319.75M | 1,349.59M | 1,129.11M | 1,067.95M | 946.17M | 857.48M |
|
Common Equity (Quarter)
|
613.99M | 657.91M | 1,212.63M | 1,286.67M | 1,386.66M | 1,399.36M | 1,472.06M |
|
Shareholder's Equity (Quarter)
|
613.99M | 657.91M | 1,212.63M | 1,286.67M | 1,386.66M | 1,399.36M | 1,364.10M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 1,885.80M | 4,667.97M | 4,591.84M | 4,561.19M | 4,446.36M | 4,396.12M |
|
Retained Earnings (Quarter)
|
| -128.80M | 413.33M | -104.13M | 562.56M | 657.43M | -117.47M |
|
Treasury Shares (Quarter)
|
| | 0.21M | 0.41M | 0.56M | 0.44M | 0.56M |