|
Cash & Equivalents (Quarter)
|
| | | 234.21M | 250.56M | 215.95M | 238.79M | 221.48M | 228.84M | 266.20M | 231.07M | 217.52M | 275.58M | 239.40M | 219.65M | 260.59M | 330.02M | 254.88M | 316.91M | 314.67M | 267.85M | 273.17M | 291.70M |
|
Short-term Investments (Quarter)
|
| | | 5.70M | 6.12M | 5.58M | 5.66M | 5.09M | 5.37M | 5.58M | 5.68M | 5.74M | 5.90M | 6.10M | 6.18M | 5.79M | 6.02M | 6.13M | 6.22M | 6.30M | 6.42M | 6.72M | |
|
Cash & Current Investments (Quarter)
|
| | | 239.92M | 256.68M | 221.53M | 244.45M | 226.57M | 234.21M | 271.78M | 236.75M | 223.26M | 281.48M | 245.50M | 225.83M | 266.38M | 336.04M | 261.01M | 323.13M | 320.97M | 274.27M | 279.89M | 291.70M |
|
Receivables - Net (Quarter)
|
| | | 776.91M | 719.11M | 785.63M | 616.32M | 567.93M | 610.38M | 634.80M | 627.80M | 575.21M | 538.20M | 621.30M | 549.40M | 561.74M | 473.51M | 619.53M | 657.10M | 584.60M | 539.84M | 592.60M | 928.27M |
|
Receivables - Other (Quarter)
|
| | | 115.55M | 125.91M | 137.16M | 176.04M | 156.09M | 132.95M | 124.29M | 142.17M | 114.51M | 117.07M | 120.99M | 120.60M | 117.22M | 125.95M | 128.11M | 136.72M | 154.06M | 121.36M | 130.48M | 129.01M |
|
Receivables (Quarter)
|
| | | 892.46M | 845.02M | 922.79M | 792.36M | 724.02M | 743.33M | 759.09M | 769.97M | 689.72M | 655.27M | 742.29M | 670.00M | 678.96M | 599.46M | 747.64M | 793.82M | 738.65M | 661.20M | 723.09M | 1,057.29M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 423.98M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 92.21M | | 98.34M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 346.13M | | 278.15M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 111.73M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,839.85M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,049.90M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 144.00M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 429.55M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 306.28M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 735.83M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 88.86M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 141.23M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2,652.34M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 4,492.19M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 762.07M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 22.89M |
|
Dividends payables (Quarter)
|
| | | | 9.08M | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 784.96M |
|
Accumulated Expenses (Quarter)
|
| | | 431.34M | 464.93M | 429.30M | 390.26M | 474.87M | 381.69M | 387.38M | 329.61M | 380.20M | 357.43M | 417.77M | 360.27M | 388.16M | 443.14M | 430.39M | 429.84M | 489.30M | 517.99M | 477.70M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 13.92M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 62.37M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 79.41M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 21.60M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,439.81M |
|
Capital Leases (Quarter)
|
| | | | -662.59M | | -661.14M | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 969.12M |
|
Pension (Quarter)
|
| | | 158.17M | 152.15M | 147.62M | 142.11M | 135.79M | 124.65M | 118.76M | 119.66M | 117.95M | 121.69M | 113.42M | 116.64M | 113.72M | 129.87M | 130.68M | 130.94M | 129.62M | 135.90M | 133.01M | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | 0.95M | | | | | 0.95M | | | | | 0.95M | 0.95M | 0.95M | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 105.20M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | 199.25M | 311.45M | 302.13M | 294.59M | 291.34M | 305.75M | 275.63M | 269.88M | 214.39M | 206.41M | 195.74M | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 85.50M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 337.40M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.42M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3,020.39M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3,023.81M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,031.49M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,434.13M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 4,492.19M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 741.56M |
|
Treasury Shares (Quarter)
|
| | | | 0.21M | | | | 0.41M | | | | 0.59M | | 94.95M | 95.01M | 0.49M | 95.14M | 95.16M | 95.16M | 0.56M | | |