Deluxe Growth Metrics (2009-2025) | DLX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 8.05%-0.14%4.72%6.12%7.09%6.53%5.76%1.70%2.26%1.81%2.89%11.12%8.50%13.01%10.72%7.27%6.31%3.05%1.11%9.41%10.20%10.83%14.86%18.58%17.98%16.04%12.30%1.12%5.16%5.74%4.01%4.36%2.14%0.91%-16.69%-15.70%-11.96%-10.97%6.26%-5.20%-7.40%46.47%49.77%66.89%56.04%-2.55%-1.63%0.07%-0.45%-0.59%-2.46%0.13%-7.22%-8.78%-9.07%-8.10%-5.67%-4.92%-1.35%1.15%
Assets Growth (3y) 5.26%2.70%4.45%6.25%5.91%7.02%6.41%6.63%5.66%5.84%4.82%9.26%8.33%8.88%8.74%11.65%11.39%9.84%9.26%9.47%10.99%10.79%10.29%7.76%8.21%7.38%-0.90%-3.82%-1.85%-1.70%-2.72%-5.87%-5.92%9.58%9.86%10.08%8.35%8.31%16.12%16.55%12.88%12.37%12.85%18.70%12.96%-4.04%-4.44%-2.71%-4.49%-4.82%-4.36%-2.36%
Assets Growth (5y) 6.81%4.75%4.99%7.08%6.84%6.96%6.95%9.48%8.93%8.81%8.24%9.35%9.54%9.63%8.47%7.99%8.22%7.18%2.48%2.91%4.22%4.09%3.50%0.00%0.65%10.06%9.14%7.07%6.44%6.28%6.29%6.85%5.28%4.97%4.93%5.97%3.28%2.87%6.79%7.82%4.71%4.24%5.21%9.22%
Assets (QoQ) -0.90%-1.22%0.61%1.39%3.93%0.10%1.53%0.86%3.17%-3.74%2.08%0.43%4.26%3.96%-0.33%4.61%2.14%0.73%-1.23%1.40%0.22%9.00%-0.51%1.97%3.87%12.53%-1.01%0.30%0.52%1.32%2.94%0.85%-1.13%1.66%0.75%-0.36%-18.37%2.88%5.21%0.76%-2.57%-8.22%2.77%59.38%-0.37%2.27%-3.91%-0.47%0.58%4.03%-4.41%-0.61%-1.31%6.79%-11.43%-2.28%-1.63%7.93%-9.08%-1.51%2.07%10.67%
Capital Expenditures Growth (1y) -6.41%33.03%-14.05%-3.49%-15.33%-40.90%6.82%-23.32%-7.86%32.29%-7.69%-0.62%23.92%10.82%31.86%7.42%-3.90%7.47%-13.13%10.04%4.53%19.55%7.12%22.46%-2.06%5.01%8.17%-1.90%15.27%-9.03%27.34%19.03%25.62%50.18%4.17%26.55%19.34%-14.01%-2.39%-27.70%-9.88%17.82%51.87%94.64%120.62%40.78%-3.81%-2.18%-18.16%10.99%22.42%24.52%-11.71%-36.13%-19.89%-7.25%-15.07%23.29%27.03%-17.36%10.14%-7.25%
Capital Expenditures Growth (3y) -9.95%1.32%-5.37%-9.74%-1.12%-4.67%9.14%-6.46%3.14%16.36%1.88%5.51%7.57%12.50%7.06%13.12%-0.54%10.50%0.22%9.75%5.68%4.53%13.84%12.66%12.35%12.78%12.79%13.90%20.00%5.52%8.99%2.89%10.55%15.02%15.58%21.22%33.38%12.57%12.55%11.24%17.62%22.56%21.38%33.34%16.82%-0.07%-1.93%4.15%-15.02%-4.39%7.60%-1.54%-6.18%-9.95%
Capital Expenditures Growth (5y) -2.76%4.37%-0.59%-2.76%-0.59%2.17%3.88%1.98%2.35%14.61%4.14%7.13%7.04%6.34%11.07%11.07%7.34%13.01%5.95%14.77%12.09%8.08%8.45%5.52%8.81%7.77%16.29%15.77%28.00%14.27%13.59%15.70%19.53%18.91%12.70%16.75%11.39%0.22%6.94%9.72%4.06%7.71%12.72%12.69%8.32%2.68%
Capital Expenditures (QoQ) -17.83%5.82%14.98%-6.39%16.80%-31.63%29.11%-17.88%-18.48%23.57%-7.31%-1.32%17.05%-13.78%-0.22%23.05%4.68%2.60%-18.71%10.08%17.06%-17.07%2.98%4.56%33.88%-25.69%17.72%-16.37%43.55%-23.46%6.77%-1.73%13.28%7.14%-0.20%3.71%35.43%-25.69%21.25%-2.20%-2.42%-15.65%-10.18%21.89%27.58%8.73%15.11%38.17%-18.59%-25.71%17.07%15.60%10.41%-18.06%19.08%-18.04%-20.13%2.77%37.87%-24.95%15.94%5.89%-10.30%0.02%-2.37%
Cash & Equivalents Growth (1y) -14.49%49.15%35.92%95.08%13.62%9.15%65.03%84.34%156.05%358.87%58.38%20.48%17.06%-5.30%166.51%98.77%178.14%87.93%-49.18%-58.53%-55.82%-66.55%63.64%21.76%7.19%27.30%47.83%125.32%51.57%43.85%-13.47%-57.67%-34.97%-49.77%12.76%-9.15%-2.71%27.00%20.34%404.06%457.38%322.51%31.23%-59.55%-56.09%-61.00%24.45%-64.88%-73.51%-62.39%18.18%-44.12%-9.73%-7.35%-78.66%-4.38%-40.91%-2.09%-52.22%28.76%12.67%-37.53%7.27%
Cash & Equivalents Growth (3y) 35.50%95.48%52.59%63.02%50.45%68.02%90.98%64.05%102.77%101.38%28.97%-0.23%12.89%-15.87%30.38%0.13%9.62%-7.16%7.13%4.40%-10.46%-15.07%27.92%5.11%1.85%-2.75%12.99%-4.66%-1.39%-2.82%5.50%24.69%52.21%39.17%21.21%22.81%33.54%27.91%25.26%-10.54%-13.45%-14.74%24.51%-57.02%-52.82%-48.59%-32.04%-42.74%-47.92%-30.12%-50.61%-11.72%-15.61%-17.25%-52.18%
Cash & Equivalents Growth (5y) 51.95%67.78%36.92%29.00%33.15%24.42%42.10%17.39%31.61%28.31%39.00%22.20%18.51%1.74%23.17%-0.87%5.36%-10.38%3.71%-15.24%-14.60%-17.13%23.22%39.69%41.78%37.62%17.90%12.05%18.61%8.62%13.91%-22.73%-16.33%-16.94%21.24%-18.32%-10.65%-6.12%-13.10%-17.48%-19.13%-10.88%-27.76%-37.19%-41.26%-39.19%-30.61%
Cash & Equivalents (QoQ) -22.05%-9.56%27.67%-4.99%35.96%-17.58%83.24%-44.66%30.61%24.61%104.67%-23.14%134.07%-56.99%55.70%-25.32%89.36%21.04%16.13%4.50%27.94%-67.27%-5.24%11.33%-3.13%60.11%-29.49%-2.00%15.05%85.93%7.48%-34.08%9.19%11.85%-47.42%1.28%-15.66%151.09%-57.64%8.46%10.10%137.93%77.42%19.93%-16.54%-26.10%-45.32%30.21%-25.88%135.82%-84.57%-1.81%5.25%640.97%-92.70%58.61%8.03%70.66%-67.30%-1.98%79.00%-16.72%-11.87%-14.24%-0.76%43.01%
Cash from Investing Activities Growth (1y) 76.18%-33.48%4.30%55.30%-514.74%4.79%-8.44%21.92%81.36%5.51%-8.24%2.18%-90.34%-203.40%-32.26%58.88%45.21%-196.73%-27.85%-158.70%-65.07%-83.49%-26.30%35.67%-114.26%-7.80%24.80%-227.33%-29.30%85.83%-323.15%36.85%-97.17%21.11%77.82%64.56%87.99%-22.38%6.15%36.94%53.25%5.57%-57.02%-8,572.37%-393.32%-23.81%6.96%99.99%8.83%-2.43%-25.36%-8,347.62%55.56%124.00%19.33%-88.28%42.45%-348.51%-19.64%15.83%-329.87%-201.34%
Cash from Investing Activities Growth (3y) 35.13%-6.29%-3.95%30.11%-29.69%-39.75%-15.79%32.02%42.07%-104.14%-22.32%-1.34%-19.85%-154.68%-28.78%11.87%-24.68%-80.38%-6.69%-75.95%-65.98%34.56%-58.99%-9.97%-76.11%50.61%10.97%9.85%32.60%48.48%4.14%47.94%51.99%3.03%31.12%-168.61%34.82%-12.68%-11.09%79.85%-28.11%-6.19%-22.35%-3.09%-25.97%32.08%2.01%71.24%38.45%15.14%-6.56%-411.57%-3.21%-21.59%
Cash from Investing Activities Growth (5y) 22.22%-60.98%-13.69%18.34%-14.56%-71.56%-20.18%12.17%7.22%-75.87%-11.69%-16.99%-36.68%-20.33%-46.71%-7.18%-37.64%8.09%-2.65%-4.04%-1.60%23.01%3.51%21.55%21.05%32.59%-0.79%-109.19%6.73%30.69%-5.17%71.65%13.02%-2.95%17.54%24.53%35.43%18.65%-6.75%-5.40%11.67%6.51%-12.07%-11.67%-37.67%-17.92%
Cash from Investing Activities (QoQ) 80.15%0.97%-1,098.85%89.89%-11.24%29.00%-459.95%-39.01%82.77%19.14%-303.21%66.81%12.67%7.37%-264.39%35.42%-39.20%59.62%-13.31%13.96%-653.84%82.60%-129.27%45.10%-737.96%88.03%-16.78%-82.85%-321.58%91.65%-408.28%27.77%53.81%-149.55%24.15%-125.52%81.52%29.85%-21.22%23.60%-88.36%46.20%18.56%43.35%-280.45%10.54%-4,398.12%96.78%4.52%32.77%99.28%-19,542.18%-7.28%17.73%51.27%-3.34%157.94%-376.50%-13.73%68.41%-150.20%-33.11%19.98%-61.31%-75.39%
Cash from Operations Growth (1y) 55.32%-25.07%15.84%141.73%-32.90%52.19%-14.82%11.06%15.18%4.37%-1.02%5.76%5.94%15.85%42.49%3.62%-5.28%5.43%7.08%30.22%-6.80%10.70%-7.46%-18.69%10.54%22.89%2.31%38.92%-6.93%1.21%8.67%-14.35%-2.90%6.82%-43.80%-9.74%42.62%-34.59%-41.70%39.32%-44.46%-35.47%49.54%-46.83%14.44%21.38%-13.43%-14.26%-21.69%10.59%-119.57%42.51%31.89%22.58%496.51%-26.67%0.49%-27.93%89.10%28.92%-1.11%69.63%
Cash from Operations Growth (3y) 6.28%5.97%-0.78%41.60%-6.45%22.54%6.31%6.77%4.94%8.43%14.73%12.59%-2.21%10.58%12.19%3.14%-0.81%12.77%0.45%13.72%-1.39%11.25%0.95%-1.10%-0.03%9.93%-14.51%2.40%8.83%-10.91%-29.13%2.50%-8.38%-23.32%-21.17%-12.56%-3.22%-19.98%-8.95%-14.04%-20.75%-4.67%-31.10%-13.39%5.73%18.06%-12.42%-3.59%1.25%-0.77%13.64%10.45%9.44%14.44%
Cash from Operations Growth (5y) 3.79%7.77%8.31%30.82%-6.29%16.52%3.55%5.20%3.55%11.64%7.41%10.02%-0.77%10.95%9.44%5.47%-2.48%9.17%-9.15%2.60%5.83%-0.77%-19.55%4.00%-4.57%-10.92%-11.44%-4.47%-3.91%-11.14%-14.35%-13.26%-7.17%-9.55%-15.81%-3.96%-1.31%-7.03%-10.15%-7.87%-7.98%-5.21%13.69%-9.29%3.27%15.00%
Cash from Operations (QoQ) -12.62%-6.29%-66.13%460.01%-57.85%44.88%-29.32%55.45%-4.39%-18.91%-7.85%61.22%-13.37%-23.09%-1.54%61.49%-5.26%-5.40%-28.40%47.61%5.46%-3.93%-12.93%5.65%25.25%-19.69%-23.49%43.63%39.24%-33.14%3.89%-3.78%51.42%-28.21%-18.12%9.10%66.58%-62.23%31.51%72.38%-23.60%-66.34%214.27%-31.28%-11.23%-22.00%11.75%47.90%-5.85%-44.37%10.67%35.10%32.95%-109.85%905.89%25.03%23.57%-68.15%49.05%71.33%-11.37%-16.45%1.61%31.42%52.02%
Dividends Paid - Common Growth (1y) 0.46%0.17%0.36%-0.61%-1.23%-0.92%-0.94%-0.93%-0.19%0.44%-0.23%-0.25%-0.34%-0.81%-0.68%19.02%18.07%18.04%18.72%-0.01%-0.21%-1.22%-1.81%-2.17%-1.62%-1.33%-1.01%-0.96%-1.12%-1.14%-1.36%-1.35%-2.31%-4.85%-8.86%-8.59%-9.63%-7.66%-3.08%-2.93%-1.73%0.12%1.71%1.33%1.99%2.13%2.98%2.74%1.39%0.58%2.25%-0.29%2.04%0.97%2.50%2.09%0.52%1.63%4.12%0.18%1.56%1.44%
Dividends Paid - Common Growth (3y) -0.32%-0.10%-0.27%-0.60%-0.59%-0.43%-0.62%5.56%5.51%5.55%5.56%5.88%5.50%4.97%5.01%5.20%5.05%4.78%4.89%-1.05%-0.99%-1.23%-1.39%-1.49%-1.68%-2.46%-3.81%-3.70%-4.43%-4.59%-4.49%-4.34%-4.63%-4.19%-3.51%-3.48%-3.25%-1.90%0.50%0.35%0.54%0.94%2.31%1.25%1.81%1.22%2.57%1.51%1.32%1.06%2.95%0.66%1.37%1.34%
Dividends Paid - Common Growth (5y) 3.11%3.14%3.18%3.17%2.97%2.85%2.73%2.84%2.89%2.77%2.72%2.84%2.70%2.44%2.48%2.61%2.29%1.59%0.74%-2.66%-3.04%-3.28%-3.27%-3.24%-3.34%-3.02%-2.58%-2.56%-2.64%-2.35%-1.81%-1.84%-2.15%-2.01%-1.10%-1.63%-1.29%-0.84%1.25%0.57%0.83%1.08%2.71%1.21%1.50%1.35%
Dividends Paid - Common (QoQ) -0.03%0.06%0.20%0.23%-0.32%0.25%-0.77%-0.39%-0.01%0.23%-0.76%0.36%0.62%-0.44%-0.79%0.27%0.15%-0.32%18.89%-0.53%0.12%0.26%0.14%-0.73%-0.88%-0.34%-0.23%-0.17%-0.60%-0.01%-0.18%-0.34%-0.62%-0.23%-0.17%-1.31%-3.21%-4.43%0.13%-2.44%-1.10%0.32%0.28%-1.23%0.76%1.92%-0.09%-0.60%0.90%2.76%-0.32%-1.90%0.09%4.47%-2.79%0.39%-0.96%6.05%-3.17%-1.15%0.13%8.65%-6.84%0.21%0.00%
EBITDA Margin Growth (1y) -39.00464.0093.00-5493.00108.00-472.00287.00231.0087.00200.00-13.00-39.0090.0077.00-139.00-51.0084.00-222.00-706.00-190.005.00191.00797.00449.000.0062.00-64.00-182.00-54.00-626.0055.0057.00-88.005,255.003,808.00-388.00-490.00-12416.00-5053.00-2346.00-219.007,262.0099.002,071.00-169.00-546.00-45.00-369.00169.0028.0045.00-218.00-18.00-324.00144.00280.00-66.00126.00-44.00-21.0071.00596.00-13.00
EBITDA Margin Growth (3y) 156.00191.00367.00-5300.00284.00-196.00136.00142.00260.0054.00-857.00-280.00178.0046.00-47.00208.0089.0031.0028.0077.00-49.00-373.00788.00325.00-142.004,691.003,799.00-513.00-632.00-7787.00-1190.00-2677.00-797.00102.00-1145.00-664.00-878.00-5699.00-4998.00-645.00-218.006,744.0099.001,484.00-18.00-842.00144.00-307.0085.00-171.00144.0041.00-14.00398.0086.00
EBITDA Margin Growth (5y) 329.0046.00-477.00-5541.00373.00-227.00227.00400.00265.00308.00-124.00-12.00124.00-518.00-57.0084.00-54.004,661.003,891.00-254.00-627.00-7533.00-456.00-2410.00-851.00-462.00-1154.00-788.00-1020.00-1070.00-1135.00-976.00-796.00-416.00-1145.00-1251.00-727.00-5996.00-4810.00-582.00-303.006,546.00199.001,743.00-13.00-120.0086.00
EBITDA Margin (QoQ) -21.00679.004,829.00-5526.00482.00307.00-756.0075.00-98.001,067.00-812.00-70.0015.00855.00-839.0059.002.00639.00-750.00193.00-304.00155.00-235.00389.00-117.00761.00-583.00-60.00-55.00635.00-701.0067.00-627.001,316.00-698.00-79.004,716.00-131.00-4895.00-180.00-7210.007,232.00-2189.001,947.00271.0070.00-217.00-292.00-106.00570.00-542.00246.00-247.00587.00-804.00446.00-553.001,055.00-668.0099.00-361.00885.00-645.00191.00164.00276.00
EBIT Growth (1y) 19.10%62.25%9.12%-68.88%1.21%-25.83%21.54%15.67%14.99%10.70%5.12%-0.37%12.08%9.70%0.32%3.94%3.03%-3.75%-33.22%5.56%4.61%16.47%74.29%8.62%2.33%3.27%0.23%-8.25%2.06%-41.65%6.03%3.19%-10.78%439.31%213.11%-27.29%-37.43%-217.29%-87.81%-195.36%-53.08%113.04%-0.68%159.21%8.45%-18.05%18.56%-14.24%95.53%14.31%4.66%10.54%4.99%-48.17%12.28%29.56%9.57%92.79%-7.61%8.70%2.50%82.38%1.31%
EBIT Growth (3y) 11.50%10.03%11.71%-28.95%9.26%-3.43%8.62%6.20%9.91%5.34%-11.03%3.01%6.50%7.14%5.30%6.02%3.32%5.00%5.27%1.70%3.00%-11.13%22.81%0.94%-2.32%48.13%49.29%-11.70%-17.10%-78.54%-26.03%-39.51%-36.02%-6.22%-27.62%-25.68%-31.72%-49.96%-47.64%-21.48%-0.17%28.51%7.21%36.82%30.57%-21.40%11.69%7.09%31.02%4.53%2.78%15.90%5.64%22.15%1.67%
EBIT Growth (5y) 9.86%7.06%-1.36%-17.02%7.05%0.19%8.33%6.55%7.29%7.05%4.23%1.73%4.76%-5.82%4.41%2.44%0.09%29.51%31.10%-4.62%-9.41%-45.14%-6.70%-22.09%-22.84%-13.05%-16.62%-17.22%-21.93%-16.98%-13.77%-18.33%-11.09%-5.03%-14.00%-17.20%-8.15%-40.55%-29.95%-7.06%2.73%16.24%5.04%22.78%20.11%11.29%5.45%
EBIT Margin Growth (1y) 218.00766.0093.00-4539.0031.00-559.00287.00136.00135.0072.00-13.00-59.00179.0082.00-139.00-20.00-66.00-146.00-706.00-18.00-57.00175.00797.0050.00-21.00-21.00-64.00-274.00-105.00-929.0055.0040.00-217.004,807.003,808.00-505.00-647.00-12791.00-5053.00-2528.00-457.007,913.0099.002,066.00-41.00-327.00-45.00-261.00364.0066.0045.0070.0031.00-349.00144.00201.00156.00386.00-44.0069.0063.00617.00-13.00
EBIT Margin Growth (3y) 385.00279.00367.00-4462.00345.00-405.00136.0057.00248.009.00-857.00-97.0056.00111.00-47.0011.00-144.009.0028.00-243.00-183.00-775.00788.00-184.00-343.003,857.003,799.00-739.00-969.00-8913.00-1190.00-2993.00-1321.00-71.00-1145.00-967.00-1145.00-5205.00-4998.00-723.00-133.007,652.0099.001,876.00354.00-610.00144.0011.00551.00103.00144.00341.00250.00654.0086.00
EBIT Margin Growth (5y) 497.00215.00-477.00-4501.00222.00-376.00227.0088.00170.00163.00-124.00-322.00-70.00-839.00-57.00-223.00-466.003,887.003,891.00-708.00-1047.00-8759.00-456.00-3217.00-1447.00-1021.00-1154.00-1201.00-1467.00-1327.00-1135.00-1187.00-997.00-332.00-1145.00-1157.00-749.00-5488.00-4810.00-451.0054.007,689.00199.002,146.00574.00393.0086.00
EBIT Margin (QoQ) 43.00-3.004,829.00-4651.00591.00-676.00197.00-81.001.00170.0046.00-81.00-62.0085.000.00156.00-159.00-135.00118.00110.00-239.00-696.00806.0072.00-7.00-73.0058.001.00-7.00-116.00-153.00170.00-831.00868.00-167.00-87.004,193.00-131.00-4480.00-229.00-7951.007,608.00-1956.001,843.00418.00-206.0011.00-265.00133.0076.00-205.00361.00-166.0055.00-179.00321.00-546.00547.00-122.00276.00-316.00118.00-9.00270.00237.00-512.00
EBIT (QoQ) 2.76%2.25%288.63%-70.83%40.00%-31.24%10.83%-5.14%2.59%12.68%5.48%-5.70%-1.23%7.00%-0.03%6.08%-3.33%-2.15%3.58%5.15%-9.68%-32.11%63.73%4.21%0.55%1.59%2.04%-1.83%1.48%-1.40%-6.60%9.21%-41.98%79.16%-9.10%-5.57%250.69%4.02%-78.89%-18.74%-757.38%110.81%-265.10%139.98%82.69%-17.64%-1.58%-26.76%38.06%19.15%-28.81%66.98%-19.29%9.09%-24.81%58.60%-60.16%136.33%-13.24%34.12%-29.89%13.25%2.07%26.47%24.75%-37.09%
EBT Growth (1y) 21.61%79.72%9.63%-77.59%2.36%-31.11%25.43%36.62%20.58%13.93%-2.01%3.37%16.79%15.83%13.00%4.02%3.77%-4.45%19.98%-1.50%12.52%27.31%4.75%24.56%1.08%2.65%-9.28%-7.22%3.03%-44.49%19.61%2.69%-10.91%493.40%221.98%-32.58%-43.44%-219.54%-89.91%-212.63%-55.42%111.96%6.40%152.91%-4.93%-58.61%-25.60%-62.53%72.00%21.50%-24.13%-47.93%-29.43%-143.81%5.92%150.07%34.20%247.62%-18.82%17.84%2.50%249.48%33.09%
EBT Growth (3y) 14.50%12.15%10.45%-31.85%12.96%-3.13%11.58%13.68%13.48%8.03%9.94%1.93%10.89%12.11%12.41%8.47%5.68%7.69%4.47%4.41%5.43%-10.15%4.36%5.87%-2.47%50.09%51.74%-13.72%-19.63%-81.08%-27.03%-40.61%-39.21%-5.32%-29.82%-26.21%-37.88%-61.03%-56.94%-39.33%-10.00%27.24%-15.63%28.12%4.89%-30.46%-15.76%-21.28%17.66%-7.72%-13.27%15.34%-0.99%31.23%4.60%
EBT Growth (5y) 12.71%9.32%12.81%-20.17%10.98%2.03%11.79%12.50%10.70%10.50%4.77%4.12%7.27%-4.30%9.04%3.99%1.61%32.69%34.44%-4.65%-10.00%-48.19%-18.07%-23.74%-25.21%-13.53%-17.81%-17.47%-26.13%-27.89%-21.01%-31.16%-18.15%-15.66%-27.88%-39.90%-21.88%-15.23%-42.26%-21.89%-7.14%15.31%-12.38%18.17%9.68%2.59%-8.37%
EBT Margin Growth (1y) 201.00812.0082.00-5079.0042.00-606.00286.00367.00188.00105.00-125.0014.00229.00162.0076.00-17.00-45.00-141.00194.00-133.0087.00320.0025.00285.00-44.00-32.00-232.00-241.00-83.00-938.00262.0030.00-210.004,906.003,862.00-569.00-715.00-12924.00-5174.00-2429.00-420.007,980.00130.002,062.00-90.00-622.00-291.00-534.00183.0053.00-98.00-106.00-177.00-546.0036.00186.00172.00426.00-58.0054.0033.00618.0089.00
EBT Margin Growth (3y) 431.00311.00243.00-4698.00459.00-339.00238.00365.00372.00126.00145.00-135.00271.00342.00295.00136.00-2.00148.00-13.00-88.00-39.00-649.0055.0075.00-336.003,936.003,892.00-779.00-1007.00-8956.00-1050.00-2968.00-1344.00-38.00-1182.00-936.00-1224.00-5566.00-5335.00-901.00-326.007,411.00-259.001,422.00-83.00-1115.00-353.00-454.00178.00-67.00-121.00133.0028.00498.0067.00
EBT Margin Growth (5y) 615.00332.00513.00-4847.00501.00-160.00456.00517.00415.00415.00-62.00-90.00145.00-628.00325.00-74.00-294.004,115.004,111.00-627.00-964.00-8667.00-1257.00-2923.00-1470.00-1008.00-1152.00-1147.00-1516.00-1598.00-1211.00-1440.00-1251.00-607.00-1571.00-1576.00-1218.00-6059.00-5397.00-821.00-331.007,290.00-281.001,661.00121.00-71.00-322.00
EBT Margin (QoQ) 46.0027.005,140.00-5012.00657.00-704.00-20.00109.009.00189.0060.00-70.00-74.00-41.00199.00145.00-141.00-127.00107.00116.00-237.00208.00-220.00336.00-4.00-87.0041.007.008.00-288.0032.00165.00-847.00912.00-200.00-75.004,269.00-131.00-4631.00-221.00-7940.007,618.00-1886.001,788.00459.00-232.0046.00-363.00-74.00100.00-197.00354.00-203.00-52.00-205.00283.00-573.00531.00-55.00269.00-319.0047.0057.00248.00266.00-482.00
EBT (QoQ) 3.75%4.53%379.75%-76.62%53.32%-36.24%-1.93%6.76%3.18%16.10%6.82%-5.77%-2.51%-0.13%12.68%6.47%-3.32%-2.56%3.72%6.22%-10.98%22.35%-14.85%21.33%0.72%0.67%1.24%-1.53%2.29%-11.03%3.55%9.34%-44.89%91.70%-11.10%-5.14%267.06%4.02%-81.39%-20.42%-875.84%108.78%-307.82%131.50%108.19%-21.93%3.35%-43.40%-9.36%40.34%-47.95%159.79%-35.97%-12.37%-64.28%252.09%-139.75%311.89%-15.67%88.96%-56.28%16.52%22.41%64.36%49.07%-55.62%
Enterprise Value Growth (1y) 14.49%-49.15%-35.92%-95.08%-13.62%-9.15%-65.03%-84.34%-156.05%-358.87%-58.38%-20.48%-17.06%5.30%-166.51%-98.77%-178.14%-87.93%49.18%58.53%55.82%66.55%-63.64%-21.76%-7.19%-27.30%-47.83%-125.32%-51.57%-43.85%13.47%57.67%34.97%49.77%-12.76%9.15%2.71%-27.00%-20.34%-404.06%-457.28%-322.38%-31.15%59.61%56.13%61.07%-24.40%65.08%73.70%62.63%-18.15%44.72%10.09%7.65%78.79%4.90%41.71%1.23%52.15%-30.96%-14.55%38.01%-7.02%
Enterprise Value Growth (3y) -35.50%-95.48%-52.59%-63.02%-50.45%-68.02%-90.98%-64.05%-102.77%-101.38%-28.97%0.23%-12.89%15.87%-30.38%-0.13%-9.62%7.16%-7.13%-4.40%10.46%15.07%-27.92%-5.11%-1.85%2.75%-12.99%4.66%1.39%2.82%-5.50%-24.69%-52.20%-39.15%-21.19%-22.75%-33.48%-27.82%-25.22%10.75%13.69%14.98%-24.46%57.28%53.01%48.78%32.19%43.17%48.34%30.15%50.69%11.70%15.64%17.31%52.29%
Enterprise Value Growth (5y) -51.95%-67.78%-36.92%-29.00%-33.15%-24.42%-42.10%-17.39%-31.61%-28.31%-39.00%-22.20%-18.51%-1.74%-23.17%0.87%-5.36%10.38%-3.71%15.24%14.60%17.13%-23.22%-39.69%-41.77%-37.61%-17.89%-12.02%-18.58%-8.58%-13.89%22.85%16.46%17.08%-21.21%18.62%10.87%6.34%13.22%17.87%19.55%10.93%27.84%37.27%41.37%39.32%30.72%
Enterprise Value (QoQ) 22.05%9.56%-27.67%4.99%-35.96%17.58%-83.24%44.66%-30.61%-24.61%-104.67%23.14%-134.07%56.99%-55.70%25.32%-89.36%-21.04%-16.13%-4.50%-27.94%67.27%5.24%-11.33%3.13%-60.11%29.49%2.00%-15.05%-85.93%-7.48%34.08%-9.19%-11.85%47.42%-1.28%15.66%-151.09%57.64%-8.46%-10.10%-137.93%-77.42%-19.91%16.55%26.12%45.36%-30.23%25.94%-136.05%84.66%1.90%-5.22%-646.38%92.82%-59.57%-8.06%-71.43%67.83%2.20%-83.11%16.95%11.94%14.45%0.91%-43.37%
EPS (Basic) Growth (1y) 20.37%76.79%11.67%6.15%-27.27%16.42%36.51%20.29%12.50%6.41%4.65%14.46%14.81%8.43%4.44%5.26%-4.30%28.89%-2.13%12.00%28.09%4.31%28.26%6.25%5.26%-8.26%-0.85%3.36%-50.00%58.56%12.82%2.44%-211.67%-28.98%-29.55%-40.48%-1,017.91%-15.20%-263.44%-52.00%109.35%-44.34%138.16%-19.44%-58.57%-44.07%-60.34%75.86%17.24%33.33%-73.91%-25.49%-152.94%-22.73%316.67%21.05%211.11%-14.71%24.00%8.70%275.00%-10.34%
EPS (Basic) Growth (3y) 15.41%13.09%11.42%13.48%-2.06%10.34%14.27%13.17%7.32%14.14%2.27%10.50%12.07%13.39%9.45%7.80%8.87%7.24%7.57%7.14%-12.32%14.91%12.79%4.00%-37.29%1.09%-7.63%-14.26%-101.99%-1.52%-48.87%-33.61%5.27%-30.53%-23.98%-38.72%34.49%-35.85%-37.23%-12.06%26.94%-25.40%26.82%1.82%-31.18%-16.78%-24.46%16.62%-11.65%-4.22%10.46%-0.66%30.17%-16.08%
EPS (Basic) Growth (5y) 13.12%9.71%14.09%11.50%2.86%12.55%13.37%11.52%10.76%7.31%6.35%8.18%-5.83%16.22%7.96%5.81%-22.16%6.79%-0.21%-5.59%-59.79%-1.79%-29.57%-20.31%-9.29%-13.38%-13.24%-24.60%-24.73%-21.54%-27.77%-16.14%-10.74%-24.21%-46.11%-21.32%23.12%-22.92%-23.11%-9.31%15.17%-22.84%17.12%6.79%1.39%-15.12%
EPS (Basic) (QoQ) 3.70%7.14%52.31%-32.32%-5.97%9.52%4.35%8.33%10.26%-3.49%-2.41%2.47%8.43%5.56%-2.11%-3.23%4.44%6.38%-11.00%30.34%-20.69%21.74%1.79%6.14%-2.48%0.85%0.84%-7.50%5.41%5.13%-51.22%193.33%-25.00%-4.55%-153.17%286.57%-25.60%-19.35%-1,098.67%114.15%-243.40%123.68%94.44%-15.71%-1.69%-50.00%0.00%13.79%-30.30%121.74%-33.33%29.41%-86.36%533.33%-147.37%288.89%-26.47%84.00%-56.52%45.00%6.90%61.29%50.00%-65.33%
EPS (Weighted Average and Diluted) Growth (1y) 20.37%76.79%11.67%4.62%-28.28%16.42%36.51%20.59%14.08%6.41%3.49%14.63%13.58%8.43%4.49%5.32%-4.35%28.89%-2.15%12.12%28.41%3.45%29.67%6.31%5.31%-7.50%-1.69%3.39%-50.42%57.66%12.93%2.46%-213.56%-28.57%-29.01%-40.00%-1,017.91%-15.20%-264.52%-53.33%109.35%-45.28%137.25%-20.00%-60.00%-44.83%-61.40%78.57%21.43%37.50%-72.73%-26.00%-152.94%-22.73%300.00%24.32%211.11%-17.65%29.17%8.70%270.00%-7.14%
EPS (Weighted Average and Diluted) Growth (3y) 14.94%13.09%11.42%13.08%-2.41%10.34%13.86%13.34%7.42%14.14%1.90%10.62%11.74%13.08%9.86%7.87%8.96%7.24%7.64%7.21%-12.48%14.69%12.91%4.04%-37.38%1.37%-7.63%-14.02%-102.42%-1.52%-49.17%-34.05%5.86%-30.80%-24.22%-39.27%34.22%-36.50%-38.15%-12.64%26.94%-25.40%26.81%1.87%-31.18%-16.31%-25.05%18.00%-10.61%-4.35%12.11%0.00%29.59%-16.08%
EPS (Weighted Average and Diluted) Growth (5y) 12.89%9.46%14.09%11.30%2.68%12.36%13.37%11.65%10.88%7.31%6.17%8.27%-6.14%16.09%8.04%5.87%-22.23%6.79%0.00%-5.40%-60.08%-1.79%-29.78%-20.61%-9.13%-13.53%-13.54%-25.00%-25.13%-22.02%-28.29%-16.34%-10.44%-24.13%-46.03%-21.61%23.12%-22.92%-23.73%-9.31%15.17%-23.38%17.11%7.39%1.12%-14.83%
EPS (Weighted Average and Diluted) (QoQ) 3.70%7.14%52.31%-32.32%-5.97%7.94%4.41%9.86%10.26%-4.65%-1.22%2.47%7.23%5.62%-2.13%-2.17%3.33%6.45%-11.11%31.82%-21.55%21.98%1.80%6.19%-1.67%0.00%0.85%-6.72%4.50%5.17%-51.64%196.61%-25.14%-4.58%-153.60%286.57%-25.60%-19.35%-1,098.67%114.15%-244.34%122.88%100.00%-17.14%-1.72%-50.88%0.00%14.29%-31.25%127.27%-32.00%29.41%-86.36%516.67%-148.65%288.89%-29.41%91.67%-56.52%40.00%10.71%61.29%48.00%-64.86%
FCF Margin Growth (1y) 834.00-532.00225.00743.00-795.00703.00-367.00135.00187.00-73.00-24.0045.00-25.00122.00419.00-36.00-161.00-34.0059.00268.00-229.0090.00-231.00-376.00112.00359.00-62.00382.00-261.00-6.0059.00-281.00-92.00-93.00-740.00-218.00565.00-734.00-366.00865.00-789.00-504.00155.00-1311.00-364.00-90.00-165.00-163.00-167.0068.00-832.00174.00378.00528.00706.00-201.0091.00-499.00338.00320.00-73.00797.00
FCF Margin Growth (3y) 227.0098.00-166.00922.00-632.00752.0029.00144.002.0016.00454.00277.00-415.00178.00247.00-144.00-278.00415.00-235.00274.00-378.00443.00-235.00-276.00-241.00260.00-744.00-118.00212.00-834.00-1047.00365.00-316.00-1331.00-951.00-665.00-587.00-1329.00-375.00-610.00-1319.00-527.00-842.00-1301.00-152.00506.00-291.00-190.00303.0097.00212.00293.00397.00827.00
FCF Margin Growth (5y) 41.00186.00312.001,155.00-1022.00808.00-144.0036.00-115.00464.00161.00283.00-563.00531.00243.00-43.00-631.00316.00-916.00-226.0095.00-385.00-1341.00371.00-464.00-978.00-954.00-564.00-940.00-1428.00-1057.00-1109.00-846.00-1354.00-1948.00-654.00-375.00-733.00-502.00-637.00-849.00-497.00202.00-1181.00-134.00804.00
FCF Margin (QoQ) -217.00-100.00-1091.002,243.00-1584.00656.00-573.00705.00-86.00-414.00-71.00758.00-346.00-364.00-2.00688.00-199.00-67.00-457.00563.00-72.0025.00-248.0066.00247.00-296.00-393.00554.00494.00-717.0051.00-88.00748.00-652.00-289.00101.00748.00-1299.00233.00884.00-552.00-931.001,464.00-769.00-267.00-272.00-3.00178.006.00-346.00-1.00175.00241.00-1246.001,005.00379.00390.00-1069.0098.00672.00-200.00-232.0080.00278.00671.00
FCF Payout Ratio Growth (1y) -40.35%57.82%-18.19%-79.73%51.89%-48.03%21.22%-19.22%-15.93%-0.35%-0.61%-6.87%-3.98%-15.00%-31.29%15.68%24.91%12.31%7.32%-25.56%8.98%-9.58%8.47%31.44%-12.64%-21.74%-2.33%-34.04%10.01%-3.77%-6.43%23.87%6.36%-5.90%97.66%13.54%-39.14%50.43%144.55%-42.09%102.46%100.53%-30.72%269.73%36.87%-6.16%37.43%46.55%36.31%-8.77%-142.58%-43.01%-44.93%-41.31%637.23%110.97%-8.26%81.29%-73.67%-58.75%8.28%-54.41%
FCF Payout Ratio Growth (3y) -8.67%-6.50%-0.48%-46.58%7.03%-23.93%-6.10%-4.53%0.28%-1.65%-9.84%-7.09%9.34%-4.79%-7.17%4.21%5.95%-7.37%4.37%-13.58%1.56%-12.02%-0.29%2.41%0.73%-10.85%21.79%-2.47%-10.70%10.85%65.38%-6.61%9.43%41.59%49.61%34.46%19.03%41.46%32.54%46.40%55.74%19.74%-33.99%45.62%0.90%-20.50%46.50%20.78%-11.69%-0.99%-15.55%-20.84%-18.22%-21.43%
FCF Payout Ratio Growth (5y) -1.79%-4.84%-6.18%-33.37%10.79%-14.87%-0.74%-3.17%-0.81%-7.61%-4.93%-7.01%4.67%-8.25%-6.07%-1.55%6.83%-6.37%16.03%-1.92%-7.48%-0.73%36.81%-6.72%4.72%16.41%25.07%14.71%14.56%20.71%33.91%34.57%19.58%19.43%-31.68%15.22%4.83%8.67%39.73%30.41%13.79%12.80%-10.53%21.86%0.41%-16.12%
FCF Payout Ratio (QoQ) 12.97%9.57%553.19%-92.62%198.92%-43.20%61.81%-44.71%2.27%32.49%7.83%-42.46%21.22%32.15%1.03%-40.67%7.31%6.82%70.10%-35.93%-3.52%2.08%17.98%-6.20%-19.96%22.46%42.96%-37.66%-28.29%52.83%-3.45%3.97%-37.28%48.62%27.81%-10.72%-44.51%212.18%-26.58%-52.14%37.16%407.48%-82.61%67.31%35.85%75.32%-7.21%-38.07%-6.86%156.76%-1.05%-42.39%-37.67%-219.85%232.41%-44.33%-33.57%997.11%-48.00%-75.79%31.28%59.34%-18.53%-36.47%-44.73%
Free Cash Flow Growth (1y) 68.42%-36.53%22.67%390.40%-34.97%90.66%-18.28%22.64%18.72%0.79%0.38%7.11%3.79%16.70%44.54%2.88%-5.48%5.11%10.63%34.33%-8.44%9.25%-9.47%-25.57%12.62%26.08%1.35%50.14%-10.12%2.73%5.42%-20.35%-8.15%1.11%-53.89%-19.49%48.48%-38.62%-60.37%67.62%-51.46%-50.07%46.82%-72.59%-25.49%8.83%-25.07%-29.89%-25.62%10.25%-340.10%74.98%85.31%72.04%119.08%-51.61%9.57%-43.94%295.46%142.85%-6.20%122.51%
Free Cash Flow Growth (3y) 9.15%6.85%0.21%86.07%-7.12%30.89%5.84%10.56%5.21%7.33%17.08%13.97%-3.51%10.25%13.12%0.95%-0.85%13.13%0.50%14.50%-2.50%12.27%-1.11%-3.81%-2.40%9.41%-21.02%-1.26%7.02%-13.93%-42.25%2.43%-12.85%-32.33%-35.50%-28.22%-18.72%-30.65%-24.17%-31.45%-35.45%-15.70%-66.81%-30.47%0.89%27.33%-29.98%-15.96%14.73%2.07%21.90%27.16%23.96%28.99%
Free Cash Flow Growth (5y) 4.99%8.39%9.98%54.85%-7.06%20.83%3.50%6.21%3.73%11.23%8.05%10.59%-1.88%11.66%9.11%4.23%-4.25%8.50%-13.18%-0.76%4.80%-2.56%-29.29%3.73%-7.70%-16.69%-22.11%-15.05%-15.02%-19.10%-26.68%-27.06%-18.17%-17.95%-19.95%-14.62%-5.84%-8.75%-27.54%-22.89%-11.39%-10.39%14.79%-16.95%1.09%20.82%
Free Cash Flow (QoQ) -11.51%-8.68%-84.66%1,258.63%-66.65%76.50%-38.67%80.16%-2.23%-24.35%-7.97%74.40%-16.99%-24.66%-1.80%69.00%-6.67%-6.68%-30.10%55.27%3.78%-1.78%-15.12%5.83%23.83%-18.62%-30.21%60.14%38.62%-34.58%3.39%-4.14%58.45%-32.87%-21.89%10.54%74.43%-69.39%36.39%103.87%-27.89%-80.23%476.81%-40.96%-25.83%-41.87%7.67%60.50%8.34%-59.98%0.74%70.29%60.57%-187.16%173.41%80.34%49.08%-90.33%86.21%308.36%-23.73%-31.81%14.35%57.73%80.92%
Gross Margin Growth (1y) 319.00366.00117.0096.0019.00-150.0059.0063.0046.00-28.00-5.00-67.00-62.00-92.00-89.00-122.00-97.00-61.00-46.0040.0021.0012.00-10.00-56.0031.00-1.0013.00-99.00-150.00-256.00-176.00-161.00-199.00-128.00-242.00-163.00-204.00-120.00135.00-154.00146.00157.00-258.00108.00-365.00-618.00-246.00-436.00-372.00-28.00-186.00-114.00-30.00-127.00-68.00-104.0092.0077.00-46.00-61.00-12.0055.00-12.00
Gross Margin Growth (3y) 384.00188.00171.0093.003.00-270.00-35.00-126.00-113.00-181.00-140.00-148.00-139.00-141.00-145.00-138.00-46.00-50.00-43.00-115.00-98.00-246.00-173.00-316.00-318.00-385.00-405.00-423.00-553.00-504.00-284.00-478.00-258.00-90.00-365.00-208.00-424.00-581.00-369.00-482.00-592.00-489.00-690.00-442.00-768.00-774.00-500.00-654.00-311.00-78.00-300.00-279.0049.005.00-126.00
Gross Margin Growth (5y) 225.0035.0036.0011.00-74.00-319.00-91.00-142.00-61.00-170.00-137.00-303.00-257.00-399.00-308.00-398.00-394.00-435.00-461.00-439.00-501.00-494.00-280.00-633.00-377.00-348.00-529.00-468.00-773.00-965.00-787.00-806.00-995.00-737.00-797.00-759.00-826.00-736.00-623.00-700.00-530.00-539.00-804.00-607.00-688.00-642.00-558.00
Gross Margin (QoQ) 155.00-53.00190.0028.00201.00-301.00169.00-50.0032.00-92.00173.00-66.00-42.00-70.00111.00-62.00-72.00-67.0078.00-37.00-35.00-52.00165.00-56.00-44.00-73.00118.0031.00-76.00-59.006.00-20.00-183.0021.0021.00-58.00-112.00-93.00101.00-100.00-27.00161.00-188.00200.00-16.00-254.00179.00-274.00-268.00118.00-12.00-210.0075.00-39.0059.00-126.00-22.0019.0024.0069.00-36.00-104.009.00119.0031.00-170.00
Gross Profit Growth (1y) 10.21%17.02%5.22%5.92%-0.21%-5.56%5.21%9.11%7.91%6.08%5.69%1.50%1.83%3.73%6.29%3.06%4.69%2.81%6.58%7.22%7.87%6.64%3.18%5.00%3.88%4.33%3.81%4.56%5.18%4.08%0.19%-1.72%-2.56%-2.97%1.84%-1.23%-2.21%-1.92%1.77%-5.03%-14.87%-8.58%-16.66%-7.60%9.48%8.68%20.20%16.77%10.01%3.76%-4.48%-3.95%0.97%-5.39%-5.94%-3.79%-4.29%-0.30%-3.97%-0.88%-3.30%3.28%2.58%
Gross Profit Growth (3y) 5.87%5.44%5.37%5.46%3.12%1.29%5.73%4.50%4.78%4.20%6.19%3.90%4.77%4.38%5.34%5.08%5.47%4.58%4.52%5.59%5.63%5.01%2.38%2.57%2.11%1.76%1.94%0.50%0.07%-0.32%1.26%-2.67%-6.74%-4.54%-4.77%-4.66%-3.04%-0.86%0.64%0.81%0.84%1.02%-1.46%1.20%6.74%2.18%2.60%2.57%2.06%-0.71%-4.80%-2.88%-2.23%-0.87%-2.51%
Gross Profit Growth (5y) 4.82%4.57%5.80%5.32%4.37%2.64%5.39%5.14%5.21%4.71%5.10%4.25%4.67%4.31%3.99%3.58%3.75%2.93%3.10%2.71%2.35%1.96%2.15%0.24%-2.38%-1.13%-2.12%-2.29%-1.35%-0.32%0.79%-0.11%-0.46%-0.38%-0.17%-0.56%0.25%-0.88%-1.74%-1.09%-0.18%-0.56%-2.88%-0.24%2.39%1.90%1.25%
Gross Profit (QoQ) 2.57%1.56%1.45%4.29%8.91%-8.69%2.13%-1.74%3.07%1.72%5.91%-2.82%1.33%1.35%1.71%-2.51%3.22%3.85%-1.39%-0.96%1.36%7.66%-0.80%-0.36%0.21%4.17%0.95%-1.42%0.63%3.66%1.68%-0.84%-0.41%-0.22%-0.26%-1.69%-0.83%4.73%-3.26%-2.67%-0.54%8.67%-9.73%-12.75%6.80%-0.94%0.09%3.38%6.02%9.57%-2.76%-2.60%-0.01%0.87%-2.23%2.39%-6.30%0.29%0.00%1.85%-2.40%-3.41%3.23%-0.63%4.24%-4.06%
Interest Coverage Ratio Growth (1y) 20.33%66.42%7.35%-3.37%-29.74%11.72%19.04%22.06%10.15%4.87%22.94%33.09%34.99%24.42%2.98%3.39%-2.92%-18.37%55.02%125.56%154.33%174.97%34.97%-12.74%-6.68%-28.95%-0.39%0.61%-50.37%33.79%-10.68%-23.47%-56.39%-58.48%-226.72%-29.76%122.34%51.05%191.60%-29.78%-80.62%-71.04%-80.91%-12.72%3.24%-27.76%-25.16%-29.81%-61.50%2.92%26.23%15.86%106.52%-9.81%7.11%0.02%78.66%12.14%
Interest Coverage Ratio Growth (3y) 12.38%8.80%7.94%16.22%1.47%13.38%14.65%18.87%13.02%2.12%25.20%45.87%49.38%40.82%29.16%26.72%32.08%16.83%27.74%25.58%5.61%37.75%6.29%-12.41%-27.06%-31.63%-59.50%-27.41%-35.61%-39.34%-2.52%-24.42%-20.30%-41.06%-39.49%-24.49%26.92%-31.89%28.68%-24.51%-57.45%-40.06%-43.50%-10.80%-6.37%-12.47%0.39%-6.65%12.42%1.35%
Interest Coverage Ratio Growth (5y) 14.32%11.04%5.02%29.63%20.87%26.75%25.82%27.01%27.93%15.78%21.42%22.20%9.07%21.56%13.90%9.40%-4.08%-8.85%-47.08%-5.66%-21.65%-27.82%-15.57%-16.31%-14.74%-30.89%-38.34%-30.07%-38.73%-32.82%-28.62%-38.18%-40.86%-33.98%-26.86%-18.93%15.28%-21.75%16.83%-12.99%-22.24%-26.28%
Interest Coverage Ratio (QoQ) 3.94%9.46%43.76%-29.40%0.50%-5.27%4.53%12.27%7.08%-2.87%-5.67%6.88%25.53%5.15%-4.32%-1.49%3.91%5.56%-10.15%-17.17%97.33%53.60%1.31%-10.45%-3.14%-0.69%8.33%-31.82%35.80%0.30%-46.56%83.80%-9.34%-14.06%-18.19%-797.31%112.67%-275.29%145.35%121.79%-14.32%6.30%-65.23%-38.79%28.01%-29.92%58.96%-27.60%-10.42%-27.40%49.08%-60.28%139.44%-10.96%36.84%-29.21%4.56%5.74%27.79%26.44%-34.36%
Net Cash Flow Growth (1y) 204.44%-177.83%336.90%-4,443.04%36.81%223.99%110.12%7.71%748.32%-1,266.96%-11.51%-26.21%-22.37%137.21%-18.56%128.41%-6.26%-657.57%-94.27%24.02%-97.07%101.38%307.30%-129.45%796.71%1,711.82%71.68%-2,867.90%53.40%-100.00%130.77%101.40%-217.65%2,433,400.00%-144.91%405.28%145.74%-18.39%2,632.08%1,172.73%-539.48%-994.24%-98.44%11.83%25.82%118.41%-2,843.77%-93.31%155.45%322.41%-60.86%-7.85%-89.07%93.21%-107.50%-1,846.88%277.44%-15.08%24.21%53.02%218.05%9.83%
Net Cash Flow Growth (3y) 141.70%-242.56%101.03%-275.43%108.08%94.73%14.84%32.59%83.44%-197.06%-65.43%34.71%-72.27%26.59%-42.50%53.01%-37.31%11.70%-26.27%-134.17%-26.12%25.99%152.70%-50.37%-162.96%141.96%-55.77%60.01%-6.19%-13.91%197.18%42.59%-63.43%-5,521.00%-43.76%315.85%-14.24%10.34%-121.51%-1.61%21.82%90.87%-39.08%-58.99%26.93%51.86%-354.01%-45.45%30.62%90.66%-36.26%-112.26%9.47%21.69%
Net Cash Flow Growth (5y) 61.01%-142.24%-17.63%83.21%-24.36%19.28%-18.77%34.47%10.17%43.35%-21.99%-31.19%-21.75%14.87%-5.51%15.36%-19.58%1.73%-19.29%-5.19%-26.33%16.65%183.62%51.04%-103.07%-153.83%-6.75%99.80%-36.22%0.99%-67.71%15.63%-0.55%966.69%-58.02%34.70%15.89%61.43%-105.09%-76.92%-5.70%62.72%-25.28%-20.74%20.49%27.74%
Net Cash Flow (QoQ) 69.75%315.27%-109.83%1,731.01%-180.48%438.52%-202.24%149.12%-27.06%473.69%-144.90%551.47%-200.34%143.50%-164.04%377.67%-51.90%-4.79%-77.66%816.32%-386.12%100.98%383.26%-78.34%34.64%189.00%-134.94%759.48%172.04%-72.62%-704.09%134.09%-99.99%1,967,000.00%-96.34%-2,968.06%217.85%-136.31%141.18%159.62%110.27%1,026.43%-79.30%-189.65%-327.85%101.97%1,379.37%-159.47%206.18%-393.74%103.61%392.76%708.82%-211.86%102.07%-41.56%14,198.98%-220.14%82.60%112.63%3,117.12%-207.23%89.21%185.48%1,010.97%
Net Income Growth (1y) -101.30%-84.98%9,975.00%35.39%12.98%7.07%4.07%13.94%13.01%7.21%3.16%4.00%-5.27%26.77%-2.92%11.96%28.10%3.01%26.47%4.15%3.07%-9.18%-1.78%2.04%-50.90%56.21%10.99%1.05%908.48%256.65%-34.97%-45.88%-209.65%-93.07%-245.98%-54.34%109.24%17.98%140.45%-18.48%-57.54%-44.08%-60.21%82.18%18.07%37.47%-71.28%-25.78%-153.91%-21.15%289.57%24.97%212.72%-15.84%29.71%9.39%276.47%-5.07%
Net Income Growth (3y) 15.02%13.27%11.79%-40.41%404.08%13.28%6.55%13.32%1.39%9.88%11.10%11.87%8.19%6.64%7.74%5.85%6.44%5.96%-13.46%13.48%11.30%2.41%72.16%71.68%-10.83%-17.67%-95.13%-27.18%-45.08%-37.03%0.74%-33.68%-27.31%-41.38%-64.96%-64.24%-38.29%-12.14%26.96%-3.20%26.96%3.30%-31.43%-15.37%-23.64%19.11%-10.48%-3.02%13.22%0.49%31.76%-14.28%
Net Income Growth (5y) 12.51%9.24%13.68%-26.68%174.20%12.28%9.81%6.37%5.30%7.11%-7.05%14.71%6.66%4.57%44.00%45.88%-2.74%-8.24%-55.76%-18.42%-27.04%-23.30%-12.35%-16.18%-15.98%-26.97%-26.60%-23.93%-29.87%-17.99%-12.51%-25.85%-46.48%-22.90%-15.18%-45.17%-23.45%-8.85%15.19%-9.66%17.44%8.55%2.78%-13.50%
Net Income (QoQ) 2.80%6.91%610.00%8.43%10.67%-4.12%-1.80%2.76%7.57%4.96%-2.59%-2.52%3.50%5.82%-11.27%30.46%-20.74%22.04%1.52%4.91%-2.69%0.49%0.47%-7.56%5.23%4.40%-51.66%194.12%-25.23%-4.94%382.42%4.02%-86.37%-20.90%-1,077.51%106.58%-387.13%124.74%97.90%-16.08%-1.55%-50.14%3.07%10.53%-29.94%128.27%-33.20%28.69%-85.36%489.96%-148.52%288.21%-27.68%89.26%-56.24%40.53%11.46%59.61%50.59%-64.56%
Net Income towards Common Stockholders Growth (1y) -101.30%-84.98%9,975.00%35.39%12.98%7.07%4.07%13.94%13.01%7.21%3.16%4.00%-5.27%26.77%-2.92%11.96%28.10%3.01%26.47%4.15%3.07%-9.18%-1.78%2.04%-50.90%56.21%10.99%1.05%908.48%256.65%-34.97%-45.88%-209.65%-93.07%-245.98%-54.34%109.24%17.98%140.45%-18.48%-57.54%-44.08%-60.21%82.18%18.07%37.47%-71.28%-25.78%-153.91%-21.15%289.57%24.97%212.72%-15.84%29.71%9.39%276.47%-5.07%
Net Income towards Common Stockholders Growth (3y) 15.02%13.27%11.79%-40.41%404.08%13.28%6.55%13.32%1.39%9.88%11.10%11.87%8.19%6.64%7.74%5.85%6.44%5.96%-13.46%13.48%11.30%2.41%72.16%71.68%-10.83%-17.67%-95.13%-27.18%-45.08%-37.03%0.74%-33.68%-27.31%-41.38%-64.96%-64.24%-38.29%-12.14%26.96%-3.20%26.96%3.30%-31.43%-15.37%-23.64%19.11%-10.48%-3.02%13.22%0.49%31.76%-14.28%
Net Income towards Common Stockholders Growth (5y) 12.51%9.24%13.68%-26.68%174.20%12.28%9.81%6.37%5.30%7.11%-7.05%14.71%6.66%4.57%44.00%45.88%-2.74%-8.24%-55.76%-18.42%-27.04%-23.30%-12.35%-16.18%-15.98%-26.97%-26.60%-23.93%-29.87%-17.99%-12.51%-25.85%-46.48%-22.90%-15.18%-45.17%-23.45%-8.85%15.19%-9.66%17.44%8.55%2.78%-13.50%
Net Income towards Common Stockholders (QoQ) 2.80%6.91%610.00%8.43%10.67%-4.12%-1.80%2.76%7.57%4.96%-2.59%-2.52%3.50%5.82%-11.27%30.46%-20.74%22.04%1.52%4.91%-2.69%0.49%0.47%-7.56%5.23%4.40%-51.66%194.12%-25.23%-4.94%382.42%4.02%-86.37%-20.90%-1,077.51%106.58%-387.13%124.74%97.90%-16.08%-1.55%-50.14%3.07%10.53%-29.94%128.27%-33.20%28.69%-85.36%489.96%-148.52%288.21%-27.68%89.26%-56.24%40.53%11.46%59.61%50.59%-64.56%
Net Margin Growth (1y) -869.00-5537.001,044.00235.0063.0013.0018.00123.0081.00-6.00-21.00-27.00-103.00198.00-103.0051.00219.00-4.00206.009.00-16.00-159.00-95.00-68.00-700.00582.00118.005.005,311.004,046.00-462.00-574.00-12342.00-5357.00-2062.00-297.007,123.00143.001,787.00-109.00-435.00-301.00-377.00139.0031.0095.00-123.00-106.00-414.00-58.00151.0094.00318.00-37.0059.0049.00455.00-19.00
Net Margin Growth (3y) 303.00238.00203.00-5284.001,188.00232.0041.00205.00-107.00147.00197.00188.0081.0033.00100.0035.007.00-7.00-497.00419.00228.00-53.004,595.004,470.00-440.00-636.00-7731.00-728.00-2406.00-865.0091.00-1168.00-736.00-980.00-5654.00-5516.00-651.00-267.006,718.00-64.001,287.00-76.00-818.00-265.00-349.00127.00-65.000.0088.0038.00359.00-113.00
Net Margin Growth (5y) 399.00216.00395.00-5409.001,304.00334.00244.0042.004.0089.00-518.00611.00104.00-29.004,711.004,664.00-338.00-576.00-7528.00-891.00-2296.00-924.00-624.00-745.00-714.00-1042.00-1043.00-887.00-996.00-835.00-313.00-1375.00-1237.00-946.00-6037.00-5479.00-623.00-278.006,622.00-159.001,498.0068.00-45.00-320.00
Net Margin (QoQ) 23.0038.005,571.0053.0079.00-27.00-42.003.0083.0079.00-84.00-84.0068.0072.00-160.00217.00-233.00227.008.00-6.00-23.0031.00-17.00-149.0041.0058.00-649.001,133.00-424.00-54.004,656.00-131.00-4933.00-166.00-7112.006,854.00-1637.001,599.00307.00-126.008.00-298.00-19.007.00-68.00218.00-127.0071.00-286.00236.00-435.00427.00-76.00179.00-211.0072.0020.00168.00195.00-401.00
Operating Income Growth (1y) 19.10%62.25%9.12%-68.88%1.21%-25.83%21.54%15.67%14.99%10.70%5.12%-0.37%12.08%9.70%0.32%3.94%3.03%-3.75%-33.22%5.56%4.61%16.47%74.29%8.62%2.33%3.27%0.23%-8.25%2.06%-41.65%6.03%3.19%-10.78%439.31%213.11%-27.29%-37.43%-217.29%-87.81%-195.36%-53.08%113.04%-0.68%159.21%8.45%-18.05%18.56%-14.24%95.53%14.31%4.66%10.54%4.99%-48.17%12.28%29.56%9.57%92.79%-7.61%8.70%2.50%82.38%1.31%
Operating Income Growth (3y) 11.50%10.03%11.71%-28.95%9.26%-3.43%8.62%6.20%9.91%5.34%-11.03%3.01%6.50%7.14%5.30%6.02%3.32%5.00%5.27%1.70%3.00%-11.13%22.81%0.94%-2.32%48.13%49.29%-11.70%-17.10%-78.54%-26.03%-39.51%-36.02%-6.22%-27.62%-25.68%-31.72%-49.96%-47.64%-21.48%-0.17%28.51%7.21%36.82%30.57%-21.40%11.69%7.09%31.02%4.53%2.78%15.90%5.64%22.15%1.67%
Operating Income Growth (5y) 9.86%7.06%-1.36%-17.02%7.05%0.19%8.33%6.55%7.29%7.05%4.23%1.73%4.76%-5.82%4.41%2.44%0.09%29.51%31.10%-4.62%-9.41%-45.14%-6.70%-22.09%-22.84%-13.05%-16.62%-17.22%-21.93%-16.98%-13.77%-18.33%-11.09%-5.03%-14.00%-17.20%-8.15%-40.55%-29.95%-7.06%2.73%16.24%5.04%22.78%20.11%11.29%5.45%
Operating Income (QoQ) 2.76%2.25%288.63%-70.83%40.00%-31.24%10.83%-5.14%2.59%12.68%5.48%-5.70%-1.23%7.00%-0.03%6.08%-3.33%-2.15%3.58%5.15%-9.68%-32.11%63.73%4.21%0.55%1.59%2.04%-1.83%1.48%-1.40%-6.60%9.21%-41.98%79.16%-9.10%-5.57%250.69%4.02%-78.89%-18.74%-757.38%110.81%-265.10%139.98%82.69%-17.64%-1.58%-26.76%38.06%19.15%-28.81%66.98%-19.29%9.09%-24.81%58.60%-60.16%136.33%-13.24%34.12%-29.89%13.25%2.07%26.47%24.75%-37.09%
Operating Margin Growth (1y) 218.00766.0093.00-4539.0031.00-559.00287.00136.00135.0072.00-13.00-59.00179.0082.00-139.00-20.00-66.00-146.00-706.00-18.00-57.00175.00797.0050.00-21.00-21.00-64.00-274.00-105.00-929.0055.0040.00-217.004,807.003,808.00-505.00-647.00-12791.00-5053.00-2528.00-457.007,913.0099.002,066.00-41.00-327.00-45.00-261.00364.0066.0045.0070.0031.00-349.00144.00201.00156.00386.00-44.0069.0063.00617.00-13.00
Operating Margin Growth (3y) 385.00279.00367.00-4462.00345.00-405.00136.0057.00248.009.00-857.00-97.0056.00111.00-47.0011.00-144.009.0028.00-243.00-183.00-775.00788.00-184.00-343.003,857.003,799.00-739.00-969.00-8913.00-1190.00-2993.00-1321.00-71.00-1145.00-967.00-1145.00-5205.00-4998.00-723.00-133.007,652.0099.001,876.00354.00-610.00144.0011.00551.00103.00144.00341.00250.00654.0086.00
Operating Margin Growth (5y) 497.00215.00-477.00-4501.00222.00-376.00227.0088.00170.00163.00-124.00-322.00-70.00-839.00-57.00-223.00-466.003,887.003,891.00-708.00-1047.00-8759.00-456.00-3217.00-1447.00-1021.00-1154.00-1201.00-1467.00-1327.00-1135.00-1187.00-997.00-332.00-1145.00-1157.00-749.00-5488.00-4810.00-451.0054.007,689.00199.002,146.00574.00393.0086.00
Operating Margin (QoQ) 43.00-3.004,829.00-4651.00591.00-676.00197.00-81.001.00170.0046.00-81.00-62.0085.000.00156.00-159.00-135.00118.00110.00-239.00-696.00806.0072.00-7.00-73.0058.001.00-7.00-116.00-153.00170.00-831.00868.00-167.00-87.004,193.00-131.00-4480.00-229.00-7951.007,608.00-1956.001,843.00418.00-206.0011.00-265.00133.0076.00-205.00361.00-166.0055.00-179.00321.00-546.00547.00-122.00276.00-316.00118.00-9.00270.00237.00-512.00
Profit After Tax Growth (1y) 21.02%77.90%14.08%-2.48%5.53%-27.69%14.37%35.39%19.14%12.98%7.07%4.07%13.94%13.01%7.21%3.16%4.00%-5.27%26.77%-2.92%11.96%28.10%3.01%26.47%4.15%3.07%-9.18%-1.78%2.04%-50.90%56.21%10.99%1.05%-207.92%-32.51%-34.97%-45.88%-924.65%-21.60%-254.64%-54.40%109.24%-44.98%138.19%-18.37%-57.50%-43.98%-60.21%82.18%18.07%37.47%-71.28%-25.78%-154.09%-21.15%289.57%24.97%212.35%-15.84%29.71%9.39%276.47%-5.07%
Profit After Tax Growth (3y) 15.02%13.27%11.79%11.18%12.73%-2.63%9.50%13.28%12.18%6.55%13.32%1.39%9.88%11.10%11.87%8.19%6.64%7.74%5.85%6.44%5.96%-13.46%13.48%11.30%2.41%-36.55%-1.44%-10.83%-17.67%-95.13%-6.15%-46.06%-37.05%0.71%-33.72%-27.31%-41.38%33.93%-37.71%-38.29%-12.14%26.96%-24.89%26.90%3.35%-31.45%-15.32%-23.64%19.11%-10.48%-3.02%13.22%0.49%31.76%-14.28%
Profit After Tax Growth (5y) 12.51%9.24%13.68%6.59%10.77%2.30%11.39%12.28%10.48%9.81%6.37%5.30%7.11%-7.05%14.71%6.66%4.57%-21.64%4.57%-2.74%-8.24%-55.76%-5.01%-27.63%-23.32%-12.37%-16.21%-15.98%-26.97%-26.60%-23.93%-29.87%-17.99%-12.51%-25.85%-46.48%-22.90%23.80%-23.50%-23.45%-8.85%15.19%-22.41%17.30%8.58%2.80%-13.47%
Profit After Tax (QoQ) 2.80%6.91%9.35%0.69%51.13%-31.44%-6.52%8.96%3.56%8.43%10.67%-4.12%-1.80%2.76%7.57%4.96%-2.59%-2.52%3.50%5.82%-11.27%30.46%-20.74%22.04%1.52%4.91%-2.69%0.49%0.47%-7.56%5.23%4.40%-51.66%194.12%-25.23%-4.94%-151.63%283.93%-27.95%-20.90%-1,077.51%114.07%-242.10%123.33%97.97%-16.16%-1.37%-50.14%3.07%10.53%-29.94%128.27%-33.20%28.69%-85.36%489.96%-148.67%287.60%-27.68%89.26%-56.24%40.53%11.46%59.61%50.59%-64.56%
Property, Plant & Equipment (Net) Growth (1y) -1.29%-1.78%-2.34%-5.66%-7.49%-7.57%-8.80%-8.13%-8.06%-6.84%-4.57%-2.73%-3.08%-4.04%-7.06%-13.54%-13.56%-13.09%-12.37%-2.16%-1.33%0.94%1.09%1.36%-0.76%-0.71%-0.49%-2.60%-0.98%-3.00%0.31%6.74%8.78%11.92%10.96%6.78%4.85%-14.90%-12.91%-8.07%-6.85%23.76%60.75%42.05%41.48%32.62%-5.58%-0.85%0.96%-0.64%-1.15%-6.69%-11.45%-11.48%-8.63%-4.24%-3.68%-7.21%-6.77%-9.50%
Property, Plant & Equipment (Net) Growth (3y) -5.07%-5.43%-5.28%-5.53%-6.24%-6.16%-6.83%-8.24%-8.34%-8.07%-8.06%-6.29%-6.15%-5.57%-6.28%-5.00%-5.41%-4.50%-4.12%-1.15%-1.02%-0.94%0.30%1.76%2.25%2.53%3.46%3.54%4.14%-2.61%-1.04%1.57%2.04%5.63%15.81%11.72%11.39%11.78%9.75%8.99%9.99%17.71%14.48%9.53%8.14%5.27%-5.17%-3.96%-4.86%-6.55%-5.57%-6.83%
Property, Plant & Equipment (Net) Growth (5y) -6.37%-6.74%-7.09%-6.54%-6.80%-6.23%-6.45%-5.19%-5.49%-4.88%-4.80%-4.07%-4.07%-4.11%-3.85%-2.27%-1.83%-1.11%-0.38%1.94%2.03%-1.53%-0.51%0.68%0.87%2.57%9.17%7.71%8.28%8.68%8.03%8.09%8.70%9.20%7.71%5.22%4.32%4.20%3.61%2.96%2.56%6.02%5.03%2.64%
Property, Plant & Equipment (Net) (QoQ) 0.31%0.55%-0.47%-2.15%-0.26%-2.88%-2.39%-2.23%-1.60%-2.16%-2.32%-0.93%0.80%-0.28%-2.67%-1.91%-2.38%-7.23%-2.70%-1.37%-1.57%3.58%-1.88%0.91%-1.43%3.86%-3.93%0.95%-1.22%1.66%-2.33%-1.11%2.15%8.18%-0.46%1.74%1.28%4.11%-2.26%-17.43%3.64%9.90%-0.95%9.70%34.62%-2.89%-1.35%2.83%-4.15%1.97%0.45%1.20%-4.65%-3.74%-4.67%1.17%-1.57%0.88%-4.11%-2.54%-1.12%-2.07%
Return on Assets Growth (1y) -13.00-9.006.009.007.004.003.001.001.000.000.000.00-1.000.000.000.002.000.001.000.00-1.00-1.00-2.00-2.00-3.00-1.000.000.0013.0021.0019.0018.00-19.00-43.00-46.00-45.00-2.0012.0021.0020.002.002.00-3.00-2.000.000.000.000.00-1.00-1.00-1.000.001.001.001.001.001.001.00
Return on Assets Growth (3y) -6.00-4.0010.009.006.004.003.001.001.001.000.000.000.00-1.00-1.00-1.00-2.00-1.00-1.00-2.009.0019.0017.0016.00-10.00-23.00-27.00-27.00-9.00-10.00-6.00-7.00-19.00-29.00-28.00-27.00-1.0014.0018.0019.001.000.00-4.00-2.000.000.000.000.001.001.00
Return on Assets Growth (5y) -6.00-4.0010.0010.007.003.002.00-1.00-2.00-1.00-2.00-2.009.0019.0018.0017.00-9.00-24.00-28.00-29.00-13.00-12.00-8.00-9.00-10.00-9.00-9.00-9.00-7.00-8.00-9.00-9.00-21.00-30.00-29.00-27.00-1.0014.0018.0019.003.003.00
Return on Assets (QoQ) -2.00-14.000.003.003.001.003.000.000.000.000.000.000.000.000.00-1.001.000.000.001.000.000.000.000.00-1.00-1.000.00-1.001.000.000.0011.009.00-1.00-1.00-26.00-14.00-5.000.0017.000.005.00-1.00-1.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.000.001.000.00
Return on Capital Employed Growth (1y) -16.00-14.000.001.003.000.00-1.00-1.00-1.006.004.004.003.00-6.00-1.00-1.001.000.004.00-5.00-6.00-2.00-12.00-3.00-5.00-4.00-3.00-4.0010.0022.0020.0019.00-24.00-53.00-57.00-56.00-2.0015.0029.0028.003.003.00-4.00-1.002.001.002.001.000.000.000.000.002.002.002.001.002.002.00
Return on Capital Employed Growth (3y) -14.00-9.004.004.005.00-1.003.002.003.000.007.00-2.00-2.00-8.00-9.00-8.00-10.00-6.00-11.00-12.00-1.0016.006.0013.00-19.00-35.00-40.00-41.00-15.00-16.00-8.00-9.00-23.00-34.00-32.00-29.003.0020.0026.0028.004.004.00-3.000.003.003.003.002.004.004.00
Return on Capital Employed Growth (5y) -10.00-14.007.00-2.000.00-3.00-5.00-5.00-8.00-6.00-7.00-8.003.0010.008.007.00-23.00-37.00-47.00-48.00-27.00-22.00-22.00-16.00-18.00-16.00-15.00-14.00-11.00-11.00-11.00-9.00-22.00-33.00-31.00-28.004.0022.0028.0029.008.008.00
Return on Capital Employed (QoQ) 0.00-14.000.00-2.002.001.000.000.00-1.000.000.000.005.00-1.000.00-1.00-4.004.000.001.00-5.008.00-9.000.00-1.00-2.000.00-2.000.00-1.00-1.0012.0012.00-3.00-2.00-32.00-17.00-7.00-1.0023.000.007.00-2.00-2.001.000.001.000.000.000.000.00-1.001.000.001.001.000.00-1.001.002.000.00
Return on Equity Growth (1y) -110.00-64.0024.0034.0019.004.001.00-9.00-8.00-6.00-5.00-4.00-5.00-3.00-4.00-4.00-2.00-2.000.000.00-2.00-3.00-5.00-4.00-7.00-3.00-3.00-2.0028.0053.0054.0052.00-41.00-118.00-142.00-150.00-7.0044.0083.0092.0012.009.00-9.00-6.00-3.000.001.00-1.00-5.00-7.00-4.00-3.004.004.003.003.004.004.00
Return on Equity Growth (3y) -98.00-66.0020.0021.006.00-5.00-8.00-18.00-14.00-11.00-8.00-9.00-9.00-8.00-8.00-9.00-11.00-9.00-7.00-7.0019.0047.0046.0045.00-20.00-68.00-91.00-100.00-20.00-22.00-5.00-6.00-36.00-65.00-68.00-64.002.0053.0075.0085.004.003.00-12.00-10.00-4.00-3.001.00-1.003.001.00
Return on Equity Growth (5y) -105.00-71.0017.0017.003.00-11.00-12.00-22.00-23.00-18.00-16.00-15.0012.0042.0043.0041.00-24.00-74.00-95.00-105.00-29.00-28.00-13.00-13.00-15.00-15.00-17.00-15.00-11.00-13.00-13.00-14.00-44.00-72.00-71.00-68.001.0050.0074.0085.0012.0010.00
Return on Equity (QoQ) -34.00-87.00-1.0013.0012.000.009.00-2.00-3.00-3.00-1.00-1.00-2.00-1.00-1.00-2.000.00-2.00-1.001.000.000.00-1.00-1.00-2.00-1.00-1.00-4.002.00-1.00-1.0027.0027.000.00-2.00-66.00-50.00-24.00-10.0077.001.0016.00-1.00-3.00-2.00-3.002.000.001.00-1.00-1.00-4.00-1.001.001.003.000.000.000.004.000.00
Return on Invested Capital Growth (1y) -124.00-109.00-33.00-29.00-22.00-28.00-28.00-26.00-24.00-8.00-1.00-1.00-2.00-2.00-1.00-1.000.002.001.001.000.00-2.00-3.00-2.00-4.00-2.00-1.00-1.0023.0021.00-57.00-55.00-3.0015.0031.0026.004.003.00-7.00-1.001.002.002.001.000.00-1.000.00-1.001.001.001.001.002.005.00
Return on Invested Capital Growth (3y) -170.00-145.00-62.00-56.00-47.00-38.00-30.00-28.00-26.00-8.00-1.00-1.00-2.00-2.00-3.00-3.00-4.00-2.00-3.00-3.0019.0017.00-14.00-29.00-35.00-35.00-12.00-13.00-3.00-8.00-33.00-30.002.0019.0026.0026.005.004.00-5.000.002.002.003.002.003.006.00
Return on Invested Capital Growth (5y) -172.00-145.00-62.00-57.00-47.00-38.00-31.00-30.00-30.00-12.00-5.00-5.0019.0017.00-14.00-30.00-37.00-37.00-17.00-17.00-7.00-12.00-13.00-12.00-11.00-10.00-8.00-8.00-8.00-8.00-31.00-29.003.0020.0027.0027.007.0010.00
Return on Invested Capital (QoQ) -26.00-84.00-5.00-10.00-10.00-8.00-2.00-2.00-17.00-8.000.000.00-1.000.000.00-1.00-1.001.000.000.001.00-1.000.000.00-1.00-1.000.00-2.001.000.000.00-2.00-32.00-17.00-7.000.0021.001.0010.00-5.00-1.000.000.001.000.001.000.000.00-1.00-1.001.000.001.000.000.000.001.003.00
Return on Sales Growth (1y) 12.00-9.006.00-55.00-18.0010.00-5.002.009.001.000.000.001.001.000.000.000.00-1.002.00-1.001.002.000.002.000.000.00-2.00-1.00-1.00-7.006.001.000.0053.0040.00-5.00-6.00-123.00-54.00-21.00-3.0071.001.0018.00-1.00-4.00-3.00-4.001.000.001.00-1.00-1.00-4.00-1.002.001.003.000.001.000.005.000.00
Return on Sales Growth (3y) 3.002.002.00-53.00-8.0012.00-4.002.0010.000.002.00-1.001.002.002.001.000.001.000.000.000.00-5.004.002.00-1.0046.0045.00-4.00-6.00-77.00-7.00-24.00-9.001.00-12.00-7.00-10.00-57.00-55.00-7.00-3.0067.00-1.0013.00-1.00-8.00-3.00-3.001.00-1.000.001.000.004.00-1.00
Return on Sales Growth (5y) 4.002.004.00-54.00-7.0013.00-3.003.0011.002.000.000.001.00-5.006.001.000.0047.0047.00-3.00-6.00-75.00-9.00-23.00-9.00-6.00-7.00-7.00-10.00-10.00-9.00-10.00-8.00-3.00-14.00-12.00-9.00-60.00-55.00-6.00-3.0066.00-2.0015.001.000.00-3.00
Return on Sales (QoQ) 0.000.0056.00-44.00-20.0016.00-6.00-7.008.001.001.000.000.000.001.001.00-1.00-1.001.001.00-2.002.00-2.002.000.000.000.000.000.00-1.000.001.00-6.0011.00-4.00-1.0047.00-1.00-49.00-2.00-71.0069.00-16.0016.003.00-1.000.00-3.000.000.00-1.002.00-1.001.00-3.002.00-4.004.00-1.002.00-2.001.000.002.002.00-4.00
Revenue Growth (1y) 4.80%10.63%3.29%4.37%-0.49%-3.40%4.25%8.07%7.14%6.53%5.77%2.53%2.81%5.22%7.79%5.01%6.29%3.80%7.36%6.55%7.51%6.44%3.34%5.92%3.39%4.34%3.60%6.20%7.68%8.44%3.06%0.85%0.62%-0.90%6.02%1.45%1.18%0.08%-0.50%-2.53%-16.92%-10.97%-12.94%-9.28%16.52%21.09%25.54%26.01%17.72%4.30%-1.15%-1.92%1.55%-3.10%-4.72%-1.91%-5.92%-1.75%-3.13%0.28%-3.08%2.23%2.81%
Revenue Growth (3y) 3.77%4.42%4.43%4.96%3.11%2.69%5.93%5.18%5.40%5.18%6.97%4.68%5.52%5.15%6.14%5.82%5.72%4.85%4.75%6.22%6.17%6.40%3.33%4.29%3.85%3.89%4.22%2.81%3.11%2.46%2.83%-0.09%-5.43%-4.06%-2.80%-3.56%-0.69%2.57%2.83%3.67%4.45%3.99%2.61%3.89%11.68%6.97%5.74%6.63%3.99%-0.23%-3.01%-1.19%-2.53%-0.90%-1.73%
Revenue Growth (5y) 4.07%4.45%5.68%5.29%4.61%3.65%5.69%5.60%5.41%5.26%5.56%5.23%5.51%5.64%5.01%4.88%5.06%4.38%4.66%4.17%4.03%3.62%3.08%2.32%-1.20%-0.02%-0.39%-0.80%1.19%3.00%3.51%2.65%3.02%2.21%2.65%2.08%3.21%1.75%0.48%1.40%1.71%1.37%-0.06%1.98%4.90%4.22%3.32%
Revenue (QoQ) 0.07%2.41%-1.52%3.84%5.64%-4.39%-0.49%-0.99%2.56%3.18%3.15%-1.84%1.97%2.44%-0.01%-1.58%4.36%4.94%-2.59%-0.38%1.92%8.55%-3.32%0.52%0.90%5.39%-0.91%-1.88%1.84%4.64%1.58%-0.52%2.56%-0.56%-0.60%-0.75%1.01%6.38%-4.88%-1.02%-0.08%5.77%-6.83%-15.63%7.08%3.42%-2.91%8.37%11.28%7.22%-2.55%1.25%-1.41%1.62%-3.30%4.83%-5.92%-0.08%-0.46%0.53%-1.74%-1.49%3.05%-2.84%3.64%-0.93%
Share-based Compensation Growth (1y) -28.02%37.51%-2.81%5.93%-6.01%-23.22%-0.26%17.86%38.52%61.14%23.81%-8.74%1.94%1.31%-0.57%58.92%23.52%38.40%65.36%3.57%18.08%12.27%8.53%23.55%-15.35%2.40%8.09%4.85%60.07%23.94%-19.97%-22.53%-3.02%-1.59%26.94%95.49%43.82%31.43%-3.78%0.24%16.50%26.69%86.35%39.22%19.13%18.29%20.77%-35.79%-22.95%-36.03%-27.95%12.01%-20.76%-6.09%-12.70%-8.66%6.68%6.87%6.60%23.22%23.09%48.32%
Share-based Compensation Growth (3y) -2.14%19.38%6.27%4.45%9.89%7.82%7.08%19.57%20.37%31.22%26.73%14.53%14.14%16.33%21.29%26.70%7.28%16.74%24.71%10.30%16.96%12.53%-2.08%0.12%9.53%7.69%3.17%16.67%30.70%17.04%-0.75%14.93%17.57%17.89%31.54%39.73%25.91%25.35%29.37%-3.59%2.26%-1.40%17.48%0.04%-10.07%-10.76%-8.76%-13.07%-13.32%-13.73%-12.48%8.03%1.33%14.18%
Share-based Compensation Growth (5y) 3.36%18.99%14.56%13.40%14.12%14.26%17.12%16.95%11.76%21.04%19.01%14.24%15.04%14.85%9.07%10.56%13.90%14.18%14.53%15.23%17.42%13.01%2.78%14.48%17.10%15.77%14.51%17.25%25.38%19.16%17.08%6.30%8.33%4.39%14.64%14.43%4.04%3.42%6.37%-1.72%-2.00%-0.77%8.57%2.42%-0.91%2.41%
Share-based Compensation (QoQ) -42.72%37.25%-7.13%-1.41%9.43%-3.00%1.22%-12.52%-10.61%26.02%19.61%2.80%3.99%-3.18%-11.83%14.83%3.35%-4.98%40.93%-10.75%15.79%13.53%-11.73%1.76%10.09%9.74%0.50%-30.28%33.18%15.84%-2.51%6.43%3.13%-25.20%-5.64%33.24%4.65%-3.52%45.32%-1.98%-4.37%-29.36%51.38%13.93%3.99%3.90%13.10%-2.50%3.26%6.07%-39.87%16.99%-14.28%19.47%-6.51%-17.23%1.59%11.06%-2.19%-3.33%1.78%10.78%13.06%-3.43%22.63%
Shareholder's Equity Growth (1y) 92.99%63.02%40.00%33.82%37.17%35.11%40.45%43.03%36.56%33.89%30.74%27.15%20.52%21.08%16.11%17.63%21.60%24.70%19.18%15.07%15.32%12.57%18.04%18.24%16.49%16.19%11.84%15.22%15.17%13.29%0.50%-9.81%-14.65%-16.83%-44.99%-40.25%-50.25%-48.79%-7.90%-6.14%25.15%20.61%15.26%11.92%3.61%8.06%7.92%5.16%2.87%2.82%-0.45%0.06%2.14%1.12%2.22%2.70%2.31%2.93%8.40%9.63%
Shareholder's Equity Growth (3y) 54.58%43.40%36.99%34.51%31.18%29.87%28.71%28.85%26.02%26.44%21.85%19.84%19.11%19.34%17.77%16.97%17.77%17.71%16.31%16.17%15.66%14.01%9.88%7.10%4.62%3.06%-14.81%-14.69%-21.22%-21.57%-20.15%-20.32%-19.00%-19.91%-16.41%-14.38%-13.59%-12.61%4.64%3.37%10.08%10.25%7.39%5.60%2.87%3.96%3.17%2.62%2.44%2.29%3.32%4.05%
Shareholder's Equity Growth (5y) 40.75%34.81%28.89%26.92%25.92%25.19%24.57%23.82%21.87%21.47%19.02%18.58%17.79%17.47%12.92%10.71%9.93%8.97%-2.75%-3.32%-8.06%-8.79%-7.64%-7.18%-6.54%-7.53%-8.08%-8.19%-8.71%-8.86%-8.73%-9.85%-10.75%-10.61%-8.90%-7.96%-7.48%-7.05%3.12%2.57%6.87%6.88%6.53%5.80%
Shareholder's Equity (QoQ) 24.22%11.75%9.46%7.28%6.67%6.82%12.21%5.67%10.89%8.78%7.13%3.61%8.28%5.79%1.55%4.09%3.84%7.17%4.98%6.74%-0.75%3.47%5.21%4.19%4.07%3.65%3.65%3.92%0.16%6.78%3.61%2.23%-11.15%-4.17%-1.95%-0.38%-41.23%4.08%-18.37%2.55%5.70%6.07%8.85%-1.17%1.01%3.00%0.77%3.07%0.88%0.36%-1.42%3.02%-2.32%0.87%0.63%1.99%-1.26%1.34%0.25%2.60%3.99%2.49%
Tax Rate Growth (1y) 33.0019.00-274.00-206.00-277.00620.0060.0082.0057.00-594.00-45.00165.00165.00359.0055.00-14.0057.00-376.0096.0033.00-41.00117.00-101.00-199.00-27.00-8.00-389.0065.00769.00-2115.00-567.00-901.00268.00328.00-2169.00-176.002,084.00-748.002,235.001,062.00-183.001,892.00-450.00-379.00205.00-4649.003,457.00-351.00-1629.002,652.00-2372.00490.002,056.00-284.00-667.00-446.00-513.002,296.00
Tax Rate Growth (3y) -91.00-201.00-247.0042.00-55.00385.0070.00233.00280.00-611.00106.00184.00182.00100.0050.00-180.00-10.00-267.00-393.00-101.00701.00-2006.00-1057.00-1035.00-688.00-507.00-2520.0042.00-2468.00-749.00-1204.001,409.00335.001,214.00-384.00507.002,107.00-3505.005,242.00333.00-1607.00-105.00635.00-239.00632.00-2281.00418.00-307.00-86.004,665.00
Tax Rate Growth (5y) 60.0021.00-265.0060.00-39.00126.0066.0067.00212.00-502.00-383.0050.00924.00-2023.00-906.00-1016.00-693.00-674.00-2588.00151.00-2957.00-883.00-462.00-714.00-622.00379.00-619.001,186.00-683.00-65.00-1182.00-1348.003,341.00485.00701.00647.002,534.00-1136.002,203.00377.00-64.001,908.00
Tax Rate (QoQ) 61.00-151.0047.00-443.00329.00-138.00-25.00454.00-231.00-116.00-50.00-197.00318.0094.00-50.00-3.0014.0025.0022.00-437.00486.00-38.00-52.00-279.00268.00-137.00120.00-260.00-113.00317.00824.00-3144.001,435.00-16.0044.00-1893.002,302.00-2622.002,036.00368.00-530.00361.00863.00-877.001,545.00-1982.00935.00-293.00-3310.006,124.00-2872.00-1571.00972.001,101.00-11.00-6.00-1368.00717.00211.00-72.001,441.00
Total Debt Growth (1y) 0.72%-1.01%-0.89%-0.86%0.38%0.29%-0.04%-12.02%-12.34%-13.47%-13.37%-1.82%-1.11%0.59%0.24%-13.63%-20.02%-22.17%-19.73%13.66%19.36%21.88%19.20%20.61%20.43%17.57%22.63%-6.50%0.30%6.33%17.68%28.56%27.54%24.15%3.81%-3.11%20.51%19.87%12.55%-4.92%-26.32%60.83%70.79%100.35%101.48%-8.61%-5.92%-2.30%-0.34%-0.50%-2.31%-3.13%-7.51%-6.55%-6.18%-5.63%-4.33%-5.61%-5.34%-4.90%
Total Debt Growth (3y) -4.22%-4.94%-4.97%-5.04%-4.53%-4.43%-4.61%-9.30%-11.49%-12.17%-11.33%-1.22%-1.90%-1.55%-1.38%5.79%4.76%3.70%5.48%8.63%12.97%15.07%19.82%13.18%15.50%15.78%14.42%5.21%15.52%16.53%11.20%5.80%4.24%33.76%25.90%22.66%21.40%20.78%21.83%23.00%13.95%13.51%16.22%23.77%22.92%-5.28%-4.82%-3.70%-4.10%-4.26%-4.62%-4.56%
Total Debt Growth (5y) -5.72%-7.63%-7.14%-3.41%-3.64%-3.70%-3.64%0.45%-0.07%-0.59%0.38%1.68%2.66%3.59%6.72%7.31%8.02%8.04%7.47%9.81%17.25%17.79%14.98%5.96%6.47%24.51%23.56%17.28%18.01%18.39%17.18%18.31%17.86%16.83%12.90%11.80%10.52%10.38%10.63%11.21%5.54%5.23%6.87%11.22%
Total Debt (QoQ) 0.24%-0.15%-1.19%0.10%0.35%-0.12%0.04%0.02%0.02%-12.09%-0.33%-1.27%0.14%-0.37%0.39%0.43%-0.21%-14.15%-7.04%-2.27%2.92%21.56%-2.38%-0.20%0.65%23.00%-2.53%-2.57%4.99%-6.23%4.57%3.28%16.19%2.45%3.74%0.53%-2.84%-4.38%29.03%0.00%-8.77%-19.23%0.00%118.26%-3.12%-5.25%0.56%-0.99%-0.28%-1.60%2.58%-1.16%-2.09%-2.42%-2.06%-0.14%-1.70%-1.86%-0.70%-1.47%-1.42%-1.41%