|
Revenue (Quarter)
|
1,222.80M | 1,248.70M | 1,558.60M | 1,352.60M | 1,377.90M | 1,426.60M | 1,725.30M | 1,545.90M | 1,542.40M | 1,596.60M | 1,945.60M | 1,723.60M | 1,704.60M | 1,720.50M | 2,245.80M | 1,865.80M | 1,854.90M | 1,884.70M | 2,234.90M | 2,000.30M | 2,031.10M | 2,095.20M | 2,475.60M | 5,085.80M | 811.60M | 5,001.60M | 5,365.30M | 5,287.10M | 5,281.20M | 5,316.60M | 5,635.30M | 5,287.10M | 5,281.20M | 5,316.60M | 6,360.60M | 5,553.70M | 5,525.60M | 5,538.80M | 6,205.20M | 5,808.70M | 5,740.60M | 5,746.20M | 6,315.30M | 6,286.80M | 6,277.60M | 6,176.70M | 6,767.90M | 6,476.80M | 6,340.20M | 6,415.40M | 7,080.60M | 6,902.60M | 6,768.50M | 6,939.90M | -5196.30M | 3,931.70M | 3,873.40M | 4,003.80M | 4,961.40M | 4,168.90M | 4,068.60M | 4,338.00M | 4,996.70M | 4,639.70M | 4,570.40M | 4,746.30M | 5,462.20M |
|
Cost of Revenue (Quarter)
|
801.00M | 807.50M | 980.20M | 876.10M | 894.40M | 920.60M | 1,077.40M | 1,005.10M | 1,000.00M | 1,036.00M | 1,211.10M | 1,120.90M | 1,105.00M | 1,120.90M | 1,395.00M | 1,209.80M | 1,206.20M | 1,224.80M | 1,409.70M | 1,303.70M | 1,337.00M | 1,369.90M | 1,557.50M | 1,427.80M | 11.10M | 3,545.20M | 3,712.70M | 3,531.20M | 3,483.90M | 3,481.10M | 3,828.20M | 3,660.00M | 3,653.40M | 3,650.60M | 4,259.60M | 3,854.10M | 3,861.70M | 3,866.90M | 4,293.10M | 4,081.50M | 4,092.10M | 4,041.70M | 4,354.80M | 4,491.90M | 4,361.40M | 4,252.60M | 4,615.10M | 4,512.70M | 4,479.20M | 4,651.70M | 4,940.30M | 4,559.60M | 4,640.90M | 4,865.10M | -4435.40M | 5,089.10M | 5,185.40M | 5,136.10M | -4649.20M | 2,689.10M | 2,674.20M | 2,803.90M | 3,116.90M | 2,987.00M | 2,996.70M | 3,045.80M | 3,315.50M |
|
Gross Profit (Quarter)
|
421.80M | 441.20M | 578.40M | 450.20M | 483.50M | 506.00M | 647.90M | 540.80M | 542.40M | 560.60M | 734.50M | 602.70M | 599.60M | 599.60M | 850.70M | 656.00M | 648.70M | 659.90M | 825.20M | 696.60M | 694.10M | 725.30M | 918.10M | 1,554.60M | 1,512.40M | 1,520.50M | 1,652.60M | 1,627.10M | 1,627.80M | 1,666.00M | 1,807.00M | 1,627.10M | 1,627.80M | 1,666.00M | 2,101.00M | 1,699.60M | 1,663.90M | 1,671.90M | 1,912.10M | 1,727.20M | 1,648.50M | 1,704.50M | 1,960.50M | 1,794.90M | 1,916.20M | 1,924.40M | 2,152.80M | 1,964.10M | 1,861.00M | 1,763.70M | 2,140.30M | 2,343.00M | 2,127.60M | 2,074.80M | -760.90M | -1157.40M | -1312.00M | -1132.30M | 9,610.60M | 1,479.80M | 1,394.40M | 1,534.10M | 1,879.80M | 1,652.70M | 1,573.70M | 1,700.50M | 2,146.70M |
|
Selling, General & Administrative (Quarter)
|
332.60M | 333.60M | 360.00M | 347.60M | 355.70M | 365.10M | 389.20M | 379.10M | 388.90M | 395.70M | 432.50M | 414.70M | 415.20M | 415.40M | 487.30M | 439.40M | 447.40M | 455.60M | 477.00M | 464.70M | 7.50M | 14.30M | 6.70M | 10.40M | 17.70M | 11.80M | 1,182.80M | 1,135.90M | 1,155.20M | 1,178.10M | 1,220.80M | 1,238.30M | 1,208.30M | 1,240.80M | 1,316.90M | 1,262.00M | 1,281.40M | 1,284.10M | 1,332.50M | 1,341.70M | 1,379.60M | 1,346.10M | 1,398.10M | 1,429.00M | 1,541.30M | 1,458.90M | 1,471.20M | 1,447.10M | 1,461.80M | 1,455.50M | 1,561.50M | 1,611.50M | 1,622.20M | 1,693.50M | -1245.20M | 1,815.00M | 1,852.10M | 1,877.00M | -1298.90M | 1,097.90M | 1,178.60M | 1,206.60M | 1,349.30M | 1,268.60M | 1,350.70M | 1,385.70M | 1,463.60M |
|
Operating Expenses (Quarter)
|
332.60M | 333.60M | 360.00M | 347.60M | 355.70M | 365.10M | 389.20M | 379.10M | 388.90M | 395.70M | 432.50M | 414.70M | 415.20M | 415.40M | 487.30M | 439.40M | 447.40M | 455.60M | 477.00M | 464.70M | 7.50M | 14.30M | 6.70M | 10.40M | 17.70M | 11.80M | 1,182.80M | 1,135.90M | 1,155.20M | 1,178.10M | 1,220.80M | 1,238.30M | 1,208.30M | 1,240.80M | 1,316.90M | 1,262.00M | 1,281.40M | 1,284.10M | 1,332.50M | 1,341.70M | 1,379.60M | 1,346.10M | 1,398.10M | 1,429.00M | 1,541.30M | 1,458.90M | 1,471.20M | 1,447.10M | 1,461.80M | 1,455.50M | 1,561.50M | 1,611.50M | 1,622.20M | 1,693.50M | -1245.20M | 1,815.00M | 1,852.10M | 1,877.00M | -1298.90M | 1,097.90M | 1,178.60M | 1,206.60M | 1,349.30M | 1,268.60M | 1,350.70M | 1,385.70M | 1,463.60M |
|
Operating Income (Quarter)
|
89.20M | 107.60M | 218.40M | 102.60M | 127.80M | 140.90M | 258.70M | 161.70M | 153.50M | 164.90M | 302.00M | 188.00M | 184.40M | 184.20M | 363.50M | 216.60M | 201.30M | 204.30M | 348.20M | 231.90M | 205.00M | 219.70M | 383.60M | 418.70M | 357.20M | 342.40M | 469.70M | 388.80M | 419.50M | 425.20M | 586.50M | 388.80M | 419.50M | 425.20M | 765.60M | 437.60M | 382.50M | 387.80M | -2147.40M | 385.50M | 268.90M | 358.40M | 249.40M | 365.90M | 374.90M | 465.50M | 681.60M | 519.90M | 402.20M | 310.50M | 578.80M | 731.50M | 505.40M | 381.30M | 481.10M | 419.70M | 287.80M | 301.70M | 765.30M | 381.90M | 215.80M | 330.70M | 533.60M | 384.10M | 231.00M | 343.30M | 694.70M |
|
EBIT (Quarter)
|
89.20M | 107.60M | 218.40M | 102.60M | 127.80M | 140.90M | 258.70M | 161.70M | 153.50M | 164.90M | 302.00M | 188.00M | 184.40M | 184.20M | 363.50M | 216.60M | 201.30M | 204.30M | 348.20M | 231.90M | 205.00M | 219.70M | 383.60M | 418.70M | 357.20M | 342.40M | 469.70M | 388.80M | 419.50M | 425.20M | 586.50M | 388.80M | 419.50M | 425.20M | 765.60M | 437.60M | 382.50M | 387.80M | -2147.40M | 385.50M | 268.90M | 358.40M | 249.40M | 365.90M | 374.90M | 465.50M | 681.60M | 519.90M | 402.20M | 310.50M | 578.80M | 731.50M | 505.40M | 381.30M | 481.10M | 419.70M | 287.80M | 301.70M | 765.30M | 381.90M | 215.80M | 330.70M | 533.60M | 384.10M | 231.00M | 343.30M | 694.70M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -46.10M | -47.60M | -46.30M | -41.40M | -40.10M | -41.40M | -39.20M | -40.20M | -34.80M | -38.10M | -34.20M | -33.00M | -33.00M | -33.40M | -79.50M | -34.00M | -30.60M | -32.70M | -29.90M | -25.90M | -24.20M | -30.40M | -32.00M | -26.70M | -29.90M | -28.30M | -22.60M | -22.70M | -22.80M | -21.90M | -18.10M |
|
Other Non Operating Income (Quarter)
|
| | -0.20M | 0.90M | -1.20M | 5.40M | 0.40M | 0.70M | -0.50M | -0.10M | 0.20M | 1.10M | | 60.70M | -0.20M | -0.40M | 0.20M | -0.30M | -0.10M | | | -1.10M | -4.70M | 2.60M | -1.70M | -0.60M | -2.50M | 0.20M | | -0.10M | | -0.30M | -0.10M | -0.40M | 7.50M | -0.20M | 1.30M | -0.20M | -0.40M | -0.20M | -0.40M | -0.10M | -0.70M | -0.50M | -0.20M | -0.10M | | | | -0.20M | -0.10M | | -0.10M | -0.20M | -0.10M | -0.10M | 0.10M | -0.20M | 0.10M | -0.10M | | -0.10M | 29.30M | 61.70M | 0.40M | -0.10M | -0.10M |
|
Non Operating Income (Quarter)
|
| | -0.20M | 0.90M | -1.20M | 5.40M | 0.40M | 0.70M | -0.50M | -0.10M | 0.20M | 1.10M | | 60.70M | -0.20M | -0.40M | 0.20M | -0.30M | -0.10M | | | -1.10M | -4.70M | 2.60M | -1.70M | -0.60M | -2.50M | 0.20M | | -0.10M | | -0.30M | -0.10M | -0.40M | 7.50M | -0.20M | 1.30M | -0.20M | -0.40M | -0.20M | -0.40M | -0.10M | -0.70M | -0.50M | -0.20M | -0.10M | | | | -0.20M | -0.10M | | -0.10M | -0.20M | -0.10M | -0.10M | 0.10M | -0.20M | 0.10M | -0.10M | | -0.10M | 29.30M | 61.70M | 0.40M | -0.10M | -0.10M |
|
EBT (Quarter)
|
87.90M | 106.00M | 216.90M | 102.10M | 125.00M | 144.70M | 258.10M | 161.50M | 152.30M | 164.20M | 301.50M | 188.60M | 183.30M | 244.10M | 362.90M | 215.60M | 200.80M | 198.80M | 339.10M | 223.80M | 196.60M | 209.30M | 324.60M | 113.20M | -142.20M | 124.70M | 352.50M | 331.60M | 269.90M | 230.20M | 497.70M | 313.80M | 343.60M | 355.10M | 691.50M | 207.40M | 337.70M | 340.00M | -2194.10M | 343.90M | 228.40M | 316.90M | 209.50M | 325.20M | 339.90M | 427.30M | 647.40M | 486.90M | 369.20M | 276.90M | 499.20M | 697.50M | 474.70M | 348.40M | 451.10M | 393.70M | 263.70M | 271.10M | 733.40M | 355.10M | 185.90M | 302.30M | 540.30M | 423.10M | 208.60M | 321.30M | 676.50M |
|
Tax Provisions (Quarter)
|
31.00M | 37.80M | 82.50M | 38.50M | 47.00M | 51.50M | 95.60M | 60.50M | 57.40M | 59.70M | 113.60M | 72.50M | 64.10M | 88.70M | 134.30M | 82.10M | 76.10M | 73.40M | 126.00M | 85.50M | 75.10M | 76.30M | 118.10M | 43.70M | -44.20M | 42.80M | 123.50M | 98.90M | 99.70M | 58.60M | 175.90M | 113.30M | 109.80M | 115.20M | -348.60M | 46.90M | 63.80M | 58.20M | 112.90M | 76.00M | 48.10M | 61.10M | 86.50M | 77.60M | 78.40M | 97.30M | 144.60M | 112.40M | 86.80M | 60.10M | 45.00M | 161.10M | 114.80M | 81.50M | 114.20M | 94.70M | 63.30M | 59.10M | 179.00M | 87.40M | 43.60M | 70.00M | 140.10M | 109.60M | 53.10M | 76.70M | 164.80M |
|
Profit After Tax (Quarter)
|
56.90M | 68.20M | 135.00M | 63.60M | 78.00M | 93.20M | 162.50M | 101.00M | 94.90M | 104.50M | 187.90M | 116.10M | 119.20M | 155.40M | 228.60M | 133.50M | 124.70M | 125.40M | 213.00M | 138.30M | 121.50M | 133.00M | 206.60M | 232.70M | 72.70M | 171.60M | 229.00M | 200.50M | 233.80M | 239.90M | 321.80M | 200.50M | 233.80M | 239.90M | 1,040.10M | 160.50M | 273.90M | 281.80M | -2307.00M | 267.90M | 180.30M | 255.80M | 123.00M | 247.60M | 261.50M | 330.00M | 502.80M | 374.50M | 282.40M | 216.80M | 454.20M | 536.40M | 359.90M | 266.90M | 452.20M | 299.00M | 186.80M | 255.00M | -1709.80M | 300.10M | 142.30M | 233.30M | 400.20M | 343.40M | 155.50M | 244.60M | 448.90M |
|
Income from Continuing Operations (Quarter)
|
56.90M | 68.20M | 134.40M | 63.60M | 78.00M | 93.20M | 162.50M | 101.00M | 94.90M | 104.50M | 187.90M | 116.10M | 119.20M | 155.40M | 228.60M | 133.50M | 124.70M | 125.40M | 213.10M | 138.30M | 121.50M | 133.00M | 206.50M | 69.50M | -98.00M | 81.90M | 229.00M | 232.70M | 170.20M | 171.60M | 321.80M | 200.50M | 233.80M | 239.90M | 1,040.10M | 160.50M | 273.90M | 281.80M | -2307.00M | 267.90M | 180.30M | 255.80M | 123.00M | 247.60M | 261.50M | 330.00M | 502.80M | 374.50M | 282.40M | 216.80M | 454.20M | 536.40M | 359.90M | 266.90M | 336.90M | 299.00M | 200.40M | 212.00M | 554.40M | 267.70M | 142.30M | 232.30M | 400.20M | 313.50M | 155.50M | 244.60M | 511.70M |
|
Consolidated Net Income (Quarter)
|
56.90M | 68.20M | 134.40M | 63.60M | 78.00M | 93.20M | 162.50M | 101.00M | 94.90M | 104.50M | 187.90M | 116.10M | 119.20M | 155.40M | 228.60M | 133.50M | 124.70M | 125.40M | 213.10M | 138.30M | 121.50M | 133.00M | 206.50M | 69.50M | -98.00M | 81.90M | 229.00M | 232.70M | 170.20M | 171.60M | 321.80M | 200.50M | 233.80M | 239.90M | 1,040.10M | 160.50M | 273.90M | 281.80M | -2307.00M | 267.90M | 180.30M | 255.80M | 123.00M | 247.60M | 261.50M | 330.00M | 502.80M | 374.50M | 282.40M | 216.80M | 454.20M | 536.40M | 359.90M | 266.90M | 336.90M | 7.40M | 13.60M | -43.00M | -2242.20M | 32.40M | -9.90M | 1.00M | -4096.10M | 29.90M | 32.90M | | -5.60M |
|
Income towards Parent Company (Quarter)
|
56.90M | 68.20M | 134.40M | 63.60M | 78.00M | 93.20M | 162.50M | 101.00M | 94.90M | 104.50M | 187.90M | 116.10M | 119.20M | 155.40M | 228.60M | 133.50M | 124.70M | 125.40M | 213.10M | 138.30M | 121.50M | 133.00M | 206.50M | 69.50M | -98.00M | 81.90M | 229.00M | 232.70M | 170.20M | 171.60M | 321.80M | 200.50M | 233.80M | 239.90M | 1,040.10M | 160.50M | 273.90M | 281.80M | -2307.00M | 267.90M | 180.30M | 255.80M | 123.00M | 247.60M | 261.50M | 330.00M | 502.80M | 374.50M | 282.40M | 216.80M | 454.20M | 536.40M | 359.90M | 266.90M | 336.90M | 7.40M | 13.60M | -43.00M | -2242.20M | 32.40M | -9.90M | 1.00M | -4096.10M | 29.90M | 32.90M | | -5.60M |
|
Net Income towards Common Stockholders (Quarter)
|
56.90M | 68.20M | 134.40M | 63.60M | 78.00M | 93.20M | 162.50M | 101.00M | 94.90M | 104.50M | 187.90M | 116.10M | 119.20M | 155.40M | 228.60M | 133.50M | 124.70M | 125.40M | 213.10M | 138.30M | 121.50M | 133.00M | 206.50M | 69.50M | -98.00M | 81.90M | 229.00M | 232.70M | 170.20M | 171.60M | 321.80M | 200.50M | 233.80M | 239.90M | 1,040.10M | 160.50M | 273.90M | 281.80M | -2307.00M | 267.90M | 180.30M | 255.80M | 123.00M | 247.60M | 261.50M | 330.00M | 502.80M | 374.50M | 282.40M | 216.80M | 454.20M | 536.40M | 359.90M | 266.90M | 336.90M | 7.40M | 13.60M | -43.00M | -2242.20M | 32.40M | -9.90M | 1.00M | -4096.10M | 29.90M | 32.90M | | -5.60M |
|
EPS (Basic) (Quarter)
|
0.42 | 0.51 | 1.01 | 0.49 | 0.61 | 0.73 | -0.28 | 0.82 | 0.39 | 0.44 | 0.79 | 0.50 | 0.52 | 0.68 | 1.00 | 0.60 | 0.56 | 0.58 | 1.01 | 0.67 | 0.59 | 0.65 | 1.00 | 0.34 | -0.46 | 0.35 | 1.03 | 0.99 | 0.72 | 0.73 | 1.36 | 0.85 | 0.99 | 1.01 | 4.39 | 0.68 | 1.15 | 1.18 | -9.70 | 1.13 | 0.76 | 1.08 | 0.52 | 1.05 | 1.10 | 1.39 | 2.14 | 1.61 | 1.24 | 0.96 | 2.01 | 2.38 | 1.61 | 1.20 | 2.04 | 1.32 | 0.91 | 0.97 | -7.85 | 1.38 | 0.62 | 1.09 | -17.18 | 1.47 | 0.91 | 1.20 | 2.22 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.42 | 0.51 | 1.01 | 0.49 | 0.61 | 0.73 | 1.29 | 0.41 | 0.39 | 0.43 | 0.80 | 0.50 | 0.51 | 0.68 | 1.01 | 0.59 | 0.56 | 0.58 | 1.02 | 0.67 | 0.59 | 0.64 | 1.00 | 0.98 | 0.72 | 0.72 | 0.97 | 0.85 | 0.98 | 1.01 | 1.36 | 0.85 | 0.98 | 1.01 | 4.37 | 0.67 | 1.15 | 1.18 | -9.69 | 1.12 | 0.76 | 1.08 | 0.52 | 1.04 | 1.10 | 1.39 | 2.13 | 1.60 | 1.23 | 0.96 | 2.00 | 2.37 | 1.60 | 1.20 | 2.04 | 1.32 | 0.91 | 1.16 | -7.83 | 1.23 | 0.66 | 1.08 | 1.86 | 1.47 | 0.91 | 1.20 | 2.80 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
134.10M | 132.40M | 134.10M | 129.30 | 128.30 | 126.90 | 254.10M | 122.60M | 244.90M | 243.10M | 240.60M | 231.50M | 231.40M | 230.50M | 229.30M | 224.20M | 223.80M | 216.60M | 218.10M | 206.80M | 206.30M | 205.60M | 206.00M | 206.20M | 210.30M | 218.40M | 222.50M | 235.30M | 235.60M | 235.80M | 235.70M | 236.30M | 236.50M | 236.90M | 236.80M | 237.50M | 237.70M | 237.80M | 237.90M | 238.00M | 237.60M | 237.40M | 237.20M | 236.90M | 237.10M | 237.00M | 236.40M | 233.20M | 228.60M | 228.90M | 227.90M | 225.30M | 224.70M | 222.20M | 223.20M | 221.10M | 220.60M | 218.90M | 219.50M | 217.80M | 216.40M | 215.90M | 215.70M | 213.60M | 210.40M | 208.10M | 205.80M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 223.00M | 224.10M | 221.70M | 221.10M | 219.20M | 219.90M | 218.10M | 215.20M | 216.10M | 215.90M | 213.90M | 207.80M | 208.50M | 206.30M |
|
EBITDA (Quarter)
|
89.20M | 107.60M | 218.40M | 102.60M | 127.80M | 140.90M | 258.70M | 161.70M | 153.50M | 164.90M | 302.00M | 188.00M | 184.40M | 184.20M | 363.50M | 216.60M | 201.30M | 204.30M | 348.20M | 231.90M | 205.00M | 219.70M | 383.60M | 418.70M | 357.20M | 342.40M | 469.70M | 388.80M | 419.50M | 425.20M | 586.50M | 388.80M | 419.50M | 425.20M | 765.60M | 437.60M | 382.50M | 387.80M | -2147.40M | 385.50M | 268.90M | 358.40M | 249.40M | 365.90M | 374.90M | 465.50M | 681.60M | 519.90M | 402.20M | 310.50M | 578.80M | 731.50M | 505.40M | 381.30M | 481.10M | 419.70M | 287.80M | 301.70M | 765.30M | 381.90M | 215.80M | 330.70M | 533.60M | 384.10M | 231.00M | 343.30M | 694.70M |
|
Tax Rate (Quarter)
|
35.27% | 35.66% | 38.04% | 37.71% | 37.60% | 35.59% | 37.04% | 37.46% | 37.69% | 36.36% | 37.68% | 38.44% | 34.97% | 36.34% | 37.01% | 38.08% | 37.90% | 36.92% | 37.16% | 38.20% | 38.20% | 36.45% | 36.38% | 38.60% | 31.08% | 34.32% | 35.04% | 29.83% | 36.94% | 25.46% | 35.34% | 36.11% | 31.96% | 32.44% | -50.41% | 22.61% | 18.89% | 17.12% | -5.15% | 22.10% | 21.06% | 19.28% | 41.29% | 23.86% | 23.07% | 22.77% | 22.34% | 23.08% | 23.51% | 21.70% | 9.01% | 23.10% | 24.18% | 23.39% | 25.32% | 24.05% | 24.00% | 21.80% | 24.41% | 24.61% | 23.45% | 23.16% | 25.93% | 25.90% | 25.46% | 23.87% | 24.36% |