|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,343.20M | 6,417.70M | 7,088.80M | 6,900.10M | 6,765.30M | 6,939.90M | -5190.50M | 3,931.70M | 3,873.40M | 4,003.80M | 4,961.40M | 4,165.60M | 4,065.50M | 4,338.00M | 4,996.70M | 4,636.50M | 4,566.80M | 4,746.30M | 5,446.10M | 4,970.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,479.20M | 4,651.70M | 4,940.30M | 4,559.60M | 4,640.90M | 4,865.10M | -4435.40M | 5,089.10M | 5,185.40M | 5,136.10M | -4649.20M | 2,689.10M | 2,674.20M | 2,803.90M | 3,116.90M | 2,987.00M | 2,996.70M | 3,045.80M | 3,315.50M | 3,141.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,864.00M | 1,766.00M | 2,148.50M | 2,340.50M | 2,124.40M | 2,074.80M | -755.10M | -1157.40M | -1312.00M | -1132.30M | 9,610.60M | 1,476.50M | 1,391.30M | 1,534.10M | 1,879.80M | 1,649.50M | 1,570.10M | 1,700.50M | 2,130.60M | 1,829.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,461.80M | 1,455.50M | 1,561.50M | 1,611.50M | 1,622.20M | 1,693.50M | -1245.20M | 1,815.00M | 1,852.10M | 1,877.00M | -1298.90M | 1,097.90M | 1,178.60M | 1,206.60M | 1,349.30M | 1,268.60M | 1,350.70M | 1,385.70M | 1,463.60M | 1,382.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,461.80M | 1,455.50M | 1,561.50M | 1,611.50M | 1,622.20M | 1,693.50M | -1245.20M | 1,815.00M | 1,852.10M | 1,877.00M | -1298.90M | 1,097.90M | 1,178.60M | 1,206.60M | 1,349.30M | 1,268.60M | 1,350.70M | 1,385.70M | 1,463.60M | 1,382.60M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 402.20M | 310.50M | 578.80M | 731.50M | 505.40M | 381.30M | 481.10M | 419.70M | 287.80M | 301.70M | 765.30M | 381.90M | 215.80M | 330.70M | 533.60M | 384.10M | 231.00M | 343.30M | 694.70M | 473.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 402.20M | 310.50M | 578.80M | 731.50M | 505.40M | 381.30M | 481.10M | 419.70M | 287.80M | 301.70M | 765.30M | 381.90M | 215.80M | 330.70M | 533.60M | 384.10M | 231.00M | 343.30M | 694.70M | 473.30M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.00M | -33.40M | -79.50M | -34.00M | -30.60M | -32.70M | -29.90M | -25.90M | -24.20M | -30.40M | -32.00M | -26.70M | -29.90M | -28.30M | -22.60M | -22.70M | -22.80M | -21.90M | -18.10M | -16.30M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.10M | | -0.10M | -0.20M | -0.10M | -0.10M | 0.10M | -0.20M | 0.10M | -0.10M | | -0.10M | 29.30M | 61.70M | 0.40M | -0.10M | -0.10M | 5.40M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.10M | | -0.10M | -0.20M | -0.10M | -0.10M | 0.10M | -0.20M | 0.10M | -0.10M | | -0.10M | 29.30M | 61.70M | 0.40M | -0.10M | -0.10M | 5.40M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 369.20M | 276.90M | 499.20M | 697.50M | 474.70M | 348.40M | 451.10M | 393.70M | 263.70M | 271.10M | 733.40M | 355.10M | 185.90M | 302.30M | 540.30M | 423.10M | 208.60M | 321.30M | 676.50M | 462.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.80M | 60.10M | 45.00M | 161.10M | 114.80M | 81.50M | 114.20M | 94.70M | 63.30M | 59.10M | 179.00M | 87.40M | 43.60M | 70.00M | 140.10M | 109.60M | 53.10M | 76.70M | 164.80M | 115.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 282.40M | 216.80M | 454.20M | 536.40M | 359.90M | 266.90M | 336.90M | 299.00M | 200.40M | 212.00M | -1709.80M | 300.10M | 142.30M | 232.30M | -3695.90M | 343.40M | 188.40M | 244.60M | 448.90M | 347.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 282.40M | 216.80M | 454.20M | 536.40M | 359.90M | 266.90M | 336.90M | 299.00M | 200.40M | 212.00M | 554.40M | 267.70M | 142.30M | 232.30M | 400.20M | 313.50M | 155.50M | 244.60M | 511.70M | 347.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 282.40M | 216.80M | 454.20M | 536.40M | 359.90M | 266.90M | 336.90M | 7.40M | 13.60M | -43.00M | -2242.20M | 32.40M | -9.90M | 1.00M | -4096.10M | 29.90M | 32.90M | | -5.60M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 282.40M | 216.80M | 454.20M | 536.40M | 359.90M | 266.90M | 336.90M | 7.40M | 13.60M | -43.00M | -2242.20M | 32.40M | -9.90M | 1.00M | -4096.10M | 29.90M | 32.90M | | -5.60M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 282.40M | 216.80M | 454.20M | 536.40M | 359.90M | 266.90M | 336.90M | 7.40M | 13.60M | -43.00M | -2242.20M | 32.40M | -9.90M | 1.00M | -4096.10M | 29.90M | 32.90M | | -5.60M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24 | 0.96 | 2.01 | 2.38 | 1.61 | 1.20 | 2.04 | 1.35 | 0.91 | 0.97 | 2.44 | 1.23 | 0.62 | 1.09 | 1.86 | 1.61 | 0.91 | 1.20 | 2.50 | 1.76 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23 | 0.96 | 2.00 | 2.37 | 1.60 | 1.20 | 1.53 | 1.32 | 0.85 | 1.16 | 2.44 | 1.38 | 0.66 | 1.08 | 1.86 | 1.47 | 0.75 | 1.20 | 2.52 | 1.76 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 230.90M | 228.90M | 227.90M | 225.30M | 224.20M | 222.20M | 223.20M | 221.10M | 220.10M | 220.00M | 219.50M | 217.80M | 216.40M | 215.90M | 215.70M | 213.60M | 210.40M | 208.10M | 205.80M | 196.80M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.80M | 224.10M | 221.70M | 220.50M | 220.50M | 219.90M | 218.10M | 215.20M | 215.20M | 215.90M | 213.90M | 207.80M | 208.50M | 206.30M | 197.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 402.20M | 310.50M | 578.80M | 731.50M | 505.40M | 381.30M | 481.10M | 419.70M | 287.80M | 301.70M | 765.30M | 381.90M | 215.80M | 330.70M | 533.60M | 384.10M | 231.00M | 343.30M | 694.70M | 473.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.51% | 21.70% | 9.01% | 23.10% | 24.18% | 23.39% | 25.32% | 24.05% | 24.00% | 21.80% | 24.41% | 24.61% | 23.45% | 23.16% | 25.93% | 25.90% | 25.46% | 23.87% | 24.36% | 24.89% |