Digital Realty Trust Growth Metrics (2009-2025) | DLR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 23.75%30.67%46.38%33.51%25.71%12.68%15.91%18.71%46.10%44.61%39.79%36.74%10.73%9.16%9.30%7.90%3.14%-1.04%-4.05%-3.27%-2.27%19.83%21.40%17.80%29.45%6.80%7.95%11.40%72.64%75.55%75.04%70.21%1.08%-93.59%8.16%9.43%7.97%255.67%41.86%44.53%52.92%-5.63%7.34%6.76%1.16%39.28%3.20%-0.54%9.39%10.41%14.37%17.89%6.93%46.18%1.62%2.87%8.02%337.63%5.74%11.71%7.58%9.11%
Assets Growth (3y) 24.18%24.93%34.07%29.33%26.84%22.16%20.98%20.54%18.61%16.03%13.60%12.59%3.73%8.98%8.38%7.13%9.27%8.19%7.93%8.27%29.74%30.97%31.88%30.72%31.21%-50.66%26.90%27.54%23.51%-26.32%39.00%39.11%18.62%-40.09%18.09%19.08%18.65%67.21%16.26%15.35%19.17%13.22%8.21%7.77%5.77%31.00%6.25%6.45%8.11%91.87%7.12%10.65%7.51%91.11%
Assets Growth (5y) 23.95%23.53%22.44%17.80%16.32%12.94%15.58%14.82%16.12%14.86%13.95%13.37%20.06%19.40%19.19%18.44%17.89%-32.28%18.94%18.78%18.97%-12.53%28.62%28.71%30.12%-16.61%25.49%26.20%23.86%-12.06%24.36%23.37%13.06%-19.85%14.22%14.64%14.33%49.81%12.80%13.23%14.34%56.15%6.36%7.54%6.58%60.75%
Assets (QoQ) 2.78%2.55%8.52%14.88%2.19%2.97%4.67%5.24%4.66%26.73%3.60%1.73%2.38%2.63%2.13%1.85%1.07%-1.90%-2.01%-1.24%1.89%-0.89%20.16%0.05%-1.13%8.91%-0.87%1.12%2.03%68.79%0.81%0.83%-0.79%0.24%-93.61%1,602.02%0.38%-1.10%-78.95%578.86%2.26%4.64%-87.01%672.17%1.71%-0.84%-82.12%472.14%-1.98%9.06%-81.95%492.69%1.04%-1.08%-75.32%312.01%2.28%3.87%-0.03%-0.45%8.06%0.03%1.40%
Capital Expenditures Growth (1y) 900.38%98.04%-63.97%457.66%-76.57%8.35%37.64%20.55%481.54%-26.94%39.13%52.84%-71.13%183.02%-13.38%-34.94%-30.09%-32.37%-17.98%-5.20%-27.38%-2.75%0.04%-24.35%248.97%38.32%49.28%-46.79%13.95%46.14%15.45%-1.99%34.30%20.77%3.89%-17.92%-3.08%22.05%51.19%120.90%34.78%19.96%27.73%12.43%2.01%-4.30%2.98%15.13%42.40%14.90%59.91%19.06%-10.74%4.05%-28.81%-30.57%19.41%7.45%-12.05%36.27%
Capital Expenditures Growth (3y) 138.89%16.17%-11.64%117.40%-26.72%30.85%18.38%6.23%5.49%11.83%-0.39%-1.95%-47.27%23.02%-10.76%-22.44%21.01%4.31%2.30%10.48%23.02%16.39%18.17%28.94%23.33%28.40%38.12%-13.90%14.05%29.15%21.95%21.13%20.61%20.93%26.12%26.80%10.04%11.90%25.75%41.93%25.10%9.67%28.13%15.51%9.04%4.59%5.44%-1.64%14.92%8.71%0.04%4.05%
Capital Expenditures Growth (5y) 22.44%24.58%-13.29%44.67%-27.54%8.06%6.36%-2.98%24.36%6.46%1.26%-22.91%28.94%2.30%0.35%1.71%4.30%11.67%13.57%10.09%8.41%15.47%19.46%27.48%27.74%22.56%31.00%4.27%15.32%19.85%18.99%18.13%20.58%14.22%27.00%22.82%11.11%10.87%17.75%18.77%15.85%8.08%5.66%7.84%
Capital Expenditures (QoQ) -10.74%441.66%-91.74%2,404.30%-82.33%-1.46%27.88%5.23%-18.29%25.18%12.00%407.66%-89.74%138.39%23.04%-4.11%0.62%-27.04%-7.59%3.05%-2.66%-11.52%6.81%-21.06%30.35%-8.98%-19.24%264.19%-12.84%29.81%34.38%-25.06%11.79%2.55%14.07%2.70%0.52%-11.78%-9.87%21.27%26.58%9.28%31.68%-26.01%12.66%16.36%15.91%-32.87%5.70%25.21%29.58%-16.96%-14.71%74.26%-3.52%-37.75%-0.58%19.23%-5.90%7.06%-10.54%-2.40%45.79%
Cash & Equivalents Growth (1y) -35.63%394.29%61.58%-12.68%-91.86%-41.75%-40.85%71.24%96.52%29.13%60.54%-49.22%-27.59%-4.55%66.73%233.58%-43.89%-30.48%-46.86%-26.91%-25.64%63.88%-16.60%-43.80%58.47%-81.55%-51.98%-32.66%428.41%25.20%98.66%-21.42%-75.99%861.23%317.10%90.66%-84.45%-29.11%98.97%1,406.36%13,409.11%20.80%-10.28%-76.15%-88.06%31.52%-28.57%-17.64%52.56%-0.65%-16.81%25.49%500.13%1,046.55%808.47%1,732.70%104.85%138.14%94.50%55.74%51.67%-10.83%
Cash & Equivalents Growth (3y) -30.72%-11.67%22.75%-6.05%-58.63%-6.06%16.55%42.61%-7.23%-5.02%12.46%7.38%-32.90%2.83%-9.59%11.07%-12.88%-40.54%-40.29%-34.85%83.97%-27.66%-7.34%-33.25%26.22%30.47%58.46%0.29%-41.79%104.33%154.52%182.60%71.49%101.91%95.27%89.92%35.88%4.04%8.44%43.56%190.89%16.43%-18.91%-37.30%3.02%146.52%75.42%166.56%165.69%200.47%144.96%229.64%165.17%189.83%
Cash & Equivalents Growth (5y) -2.31%3.15%-5.55%-5.98%-29.62%-19.13%-6.84%3.57%-1.21%-23.67%-10.64%-14.07%20.40%-24.14%-6.75%-6.23%-3.45%20.40%12.02%-16.15%-25.31%20.87%45.86%53.57%111.41%13.72%48.01%29.37%26.06%68.43%60.24%34.69%-1.68%60.82%34.64%47.91%87.16%66.59%57.32%132.58%213.45%112.27%56.61%47.73%27.71%99.76%
Cash & Equivalents (QoQ) -12.19%-40.63%574.34%-80.59%-37.12%38.82%4.90%-35.41%82.06%59.31%-31.07%-19.70%-42.42%127.20%-9.14%40.26%15.21%-61.78%12.57%7.22%58.46%-61.12%148.08%-45.43%6.77%9.64%-71.11%42.00%49.72%760.38%-93.16%125.32%-40.78%162.90%173.99%-2.23%-72.93%-78.56%1,149.19%174.42%104.96%92.27%-88.83%103.81%-45.52%-3.72%23.01%10.70%-37.18%78.35%-19.89%-7.31%-5.24%752.92%53.05%-26.56%91.16%-4.66%77.92%-40.02%53.07%-7.16%4.60%
Cash from Investing Activities Growth (1y) -787.60%-73.50%68.93%-34.60%70.14%14.09%-130.33%-70.37%-451.86%-63.52%-12.25%-8.19%98.59%16.09%36.02%50.57%-201.54%45.36%34.49%47.36%-200.28%-1,072.52%-3.39%-56.18%-322.82%89.10%-39.86%-71.06%67.18%-178.90%17.76%-40.50%-5.38%-250.79%193.46%-58.54%-19.89%119.31%-182.95%1.96%-161.46%-349.35%234.93%-37.45%26.11%110.94%-487.74%4.75%-270.28%-922.61%-4.16%25.22%151.32%-4.63%100.88%46.82%-194.80%49.63%-13,745.26%157.25%34.80%-48.26%
Cash from Investing Activities Growth (3y) -144.56%-34.58%7.04%-35.38%71.48%-5.64%-18.27%3.05%38.35%9.15%22.22%34.46%49.67%-75.19%24.32%25.93%-237.03%11.27%1.79%-12.04%-60.92%-52.76%-5.95%-55.41%-13.51%-2.17%45.42%-56.19%25.43%57.27%13.93%-29.74%-48.93%-19.10%44.96%-28.79%-32.31%27.09%-85.08%-8.67%-92.68%-61.89%-75.98%0.71%50.43%2.00%-67.08%27.65%-21.67%-85.04%-7.89%30.60%31.80%7.89%
Cash from Investing Activities Growth (5y) 9.09%-2.25%19.56%8.38%26.81%-49.84%-2.30%5.62%-24.36%0.85%7.41%5.54%29.28%-10.33%13.00%0.47%-67.65%-46.87%22.23%-25.66%-39.41%34.58%1.61%-42.30%-35.60%12.47%26.22%-38.71%4.34%20.26%-27.24%-23.38%-55.31%-8.73%-33.40%-8.76%44.96%14.64%-47.48%12.59%-28.33%-26.05%-45.72%18.11%2.80%6.81%
Cash from Investing Activities (QoQ) -63.12%-176.00%67.54%-507.31%68.11%50.58%-40.64%-34.74%8.27%-32.50%-4.03%-336.43%72.82%9.05%-0.27%94.32%-1,520.05%30.65%22.53%65.35%-193.59%16.86%37.75%-97.63%-1,046.38%92.67%5.98%-435.06%70.44%5.94%-15.00%-2.67%-151.15%72.26%-96.46%23.00%-736.04%107.39%-433.27%41.77%234.68%-131.74%-293.89%-55.29%-28.44%117.17%-501.22%16.52%119.01%-708.90%1.44%-224.53%57.76%22.90%29.24%322.70%-186.11%100.65%-4,358.03%-297.02%54.24%-76.41%117.86%-552.19%-4.05%
Cash from Operations Growth (1y) 29.25%82.39%12.74%45.84%-7.07%1.81%9.38%28.29%38.68%54.24%26.23%16.06%42.48%8.53%30.74%6.64%-11.91%-9.39%19.34%8.74%17.01%40.54%30.01%-0.10%25.19%10.31%21.29%38.99%-29.59%20.26%8.18%45.25%122.36%2.84%47.98%9.29%-21.10%14.34%-35.37%1.91%64.55%30.84%44.65%7.60%-14.64%-14.05%-15.31%-3.20%4.90%0.99%25.94%-8.20%-14.55%1.29%0.73%23.43%58.09%66.44%13.29%11.87%15.24%-6.57%
Cash from Operations Growth (3y) 18.54%42.01%15.89%29.49%22.46%19.45%21.76%16.66%20.29%14.90%25.35%10.41%13.66%11.39%26.59%5.03%8.87%11.99%23.46%14.72%1.04%23.07%19.49%26.34%25.15%10.91%24.76%30.18%7.30%12.24%1.14%17.39%42.39%15.44%11.43%6.22%3.48%8.74%-7.49%2.01%13.79%4.33%15.55%-1.49%-8.54%-4.20%2.42%3.13%12.32%19.41%12.85%8.22%15.90%16.35%
Cash from Operations Growth (5y) 15.89%23.01%19.42%20.29%13.61%16.76%22.87%11.52%20.59%18.65%25.44%13.32%5.30%12.89%21.63%18.52%15.10%11.68%24.68%19.10%12.59%17.00%10.29%17.57%20.54%15.34%12.67%19.33%11.65%9.72%4.86%11.00%20.92%5.96%8.09%1.27%-0.13%5.63%0.09%3.76%14.76%13.87%11.98%5.71%6.87%6.46%
Cash from Operations (QoQ) -13.50%-12.11%50.13%13.25%22.07%-45.67%94.19%-27.84%33.73%-41.64%127.77%-21.99%48.73%-52.23%109.42%-4.23%13.29%-42.46%70.82%-20.89%16.54%-24.22%55.65%-14.88%39.98%-29.89%19.60%6.67%23.34%-22.92%37.06%-45.96%110.65%-30.65%84.02%-17.28%-2.57%-0.22%35.90%-40.28%41.19%-43.60%114.29%-3.57%12.26%-37.64%59.39%-23.50%13.04%-38.56%82.18%-17.10%8.83%-23.38%32.79%-22.83%29.01%-23.80%62.72%-1.17%35.83%-48.14%60.68%1.81%10.12%
Dividends Paid - Common Growth (1y) -10.63%153.96%52.26%58.81%46.61%33.98%18.99%27.07%24.51%22.06%10.13%-49.52%8.14%12.08%12.15%37.40%9.91%2.62%2.68%-5.94%10.99%11.58%11.48%47.24%14.17%16.40%51.21%217.10%41.12%41.40%8.85%-70.59%8.63%8.25%8.34%365.66%23.92%32.69%33.08%-81.64%20.18%11.95%11.22%-27.77%4.63%5.26%6.26%2.10%4.69%4.79%5.25%0.25%6.85%8.27%7.80%0.04%7.62%4.21%4.21%-0.04%
Dividends Paid - Common Growth (3y) 18.52%38.95%36.44%32.13%27.07%-13.88%21.73%17.63%16.21%13.95%11.97%8.24%-13.27%9.67%8.67%8.69%23.92%11.68%10.05%20.07%63.76%21.38%22.46%22.43%11.15%20.51%21.23%21.27%63.15%23.85%26.64%16.21%-36.88%17.39%17.16%17.05%-14.84%15.93%16.07%16.29%-48.65%9.60%7.29%7.54%-9.58%5.38%6.10%6.43%0.79%6.38%5.74%5.74%0.08%
Dividends Paid - Common Growth (5y) 15.51%19.86%24.73%21.55%18.76%-3.76%17.09%13.26%12.43%13.40%12.76%16.41%24.95%16.28%16.13%16.14%12.15%16.38%15.33%15.34%43.16%19.21%21.41%21.48%3.26%21.12%21.49%21.42%-10.44%19.02%19.07%13.15%-28.61%12.12%12.14%12.39%-8.76%11.75%12.15%12.28%-32.92%8.65%6.86%6.92%-5.86%
Dividends Paid - Common (QoQ) -147.09%393.04%-42.39%12.42%-71.57%726.85%-39.92%3.78%-46.64%10.83%-80.68%989.89%-47.68%0.00%-91.15%2,234.84%-45.78%0.07%-89.15%1,767.66%-49.38%0.13%-90.06%2,103.91%-49.11%0.04%-86.88%1,608.97%-48.12%29.97%-72.48%660.56%-48.01%0.04%-92.57%2,709.20%-48.19%0.13%-68.05%647.57%-44.53%0.43%-95.59%4,792.51%-48.33%-0.23%-97.14%6,986.67%-48.01%0.71%-97.25%7,166.40%-47.96%1.16%-97.38%7,645.06%-47.27%0.72%-97.57%8,231.99%-48.94%0.71%-97.67%
Dividends payables Growth (1y) 38.39%47.34%23.83%9.71%12.20%10.35%13.61%38.54%8.75%8.00%38.26%4.42%7.38%6.67%7.91%2.31%
Dividends payables Growth (3y) 36.17%26.03%15.09%10.75%12.05%20.20%19.62%17.62%17.54%15.96%15.74%6.15%7.32%5.60%
Dividends payables Growth (5y) 25.46%19.91%13.83%16.41%16.21%15.32%20.64%18.63%12.73%12.30%12.28%5.72%
Dividends payables (QoQ) 56,710.16%
EBITDA Margin Growth (1y) 249.00-22.00100.00122.0076.00-36.0057.0048.00215.00-298.00-283.00-161.00-590.00-132.00-447.00-448.00-246.00-2724.001,368.00244.00390.00977.00-1330.00-366.00-270.001,793.00151.00128.00-1034.00-1018.00-561.00-400.00724.00-24.00-194.00-48.00235.00186.00-523.00-321.00-634.00-256.00550.00159.00218.00-325.00-513.00-203.00-307.00-202.0072.00-362.00-905.00-2.00-203.00-1061.00761.0026.00269.001,345.00-298.00-316.00
EBITDA Margin Growth (3y) 406.00148.00-127.009.00-299.00-466.00-673.00-561.00-621.00-3154.00638.00-365.00-446.00-1879.00-408.00-570.00-126.0046.00189.005.00-914.001,752.00-1740.00-639.00-580.00751.00-605.00-321.00-76.00-856.00-1278.00-770.00325.00-94.00-166.00-210.00-182.00-395.00-485.00-365.00-723.00-783.00109.00-405.00-994.00-530.00-644.00-1625.00-451.00-178.00138.00-78.00-443.00-292.00
EBITDA Margin Growth (5y) -324.00-461.00794.00-195.00-155.00-2213.00-635.00-683.00-500.00-384.00-541.00-604.00-1750.00-1104.00-819.00-843.00-436.00-996.00-567.00-443.0045.001,914.00-2457.00-1008.00-979.00681.00-577.00-483.00-492.00-1437.00-1241.00-813.00236.00-621.00-607.00-775.00-1393.00-600.00-616.00-1787.00-867.00-759.00175.00-121.00-532.00-819.00
EBITDA Margin (QoQ) 135.00-136.00-199.00497.00-62.00-114.00-245.00385.0030.00-122.00-78.00-128.0045.000.00-506.00329.00-270.00-1.00-305.00-2148.003,822.00-1125.00-159.00-1561.001,515.00-162.00-62.00501.00-127.00-185.00-1224.00518.00330.00-24.00-100.00-230.00159.00123.00183.00-279.00-549.00324.00-130.0099.00257.00-68.00-71.00-444.0069.00243.00-175.00-339.00344.00-191.00-718.00563.00143.00-1049.001,103.00-171.00386.0027.00-540.00-189.00
EBIT Growth (1y) -99.86%26.38%35.27%41.68%18.58%12.04%15.07%15.29%35.53%16.41%14.75%13.05%-12.26%3.61%-8.70%-7.54%-3.29%-106.29%65.90%15.79%26.41%771.59%-20.90%4.90%11.16%264.94%16.23%16.35%-42.84%-22.45%4.76%10.26%110.20%4.82%-1.58%3.41%18.48%13.09%-29.32%2.58%-12.36%15.35%92.42%21.48%27.67%-17.95%-26.64%-8.22%-14.64%-8.00%25.56%-9.10%-63.00%10.80%-15.77%-93.61%189.02%7.67%31.05%2,040.73%-17.75%-21.96%
EBIT Growth (3y) -87.01%27.33%21.33%22.69%12.14%10.56%6.43%6.42%4.77%-27.57%20.23%6.57%2.37%-24.08%6.21%3.94%10.76%15.51%15.11%12.22%-7.05%175.92%-1.24%10.40%10.12%43.69%6.22%9.88%12.49%-2.76%-10.01%5.36%29.72%11.00%10.21%8.82%9.86%2.29%-0.07%4.58%-1.52%-4.51%21.02%0.44%-26.12%-5.78%-8.11%-62.37%-3.00%3.15%11.49%7.51%-4.19%-2.36%
EBIT Growth (5y) -70.34%16.63%22.02%14.60%11.51%-10.61%9.61%7.92%10.08%13.20%9.83%8.12%-7.38%4.37%7.84%7.58%10.30%4.61%9.48%10.01%14.87%89.65%-7.70%7.38%6.76%31.08%10.26%10.57%9.76%-2.74%0.57%5.45%18.93%0.64%4.28%1.46%-15.98%1.76%1.08%-41.87%0.42%0.76%14.37%6.74%-0.84%-6.81%
EBIT Margin Growth (1y) 249.00-22.00100.00122.0076.00-36.0057.0048.00215.00-298.00-283.00-161.00-590.00-132.00-447.00-448.00-246.00-2724.001,368.00244.00390.00977.00-1330.00-366.00-270.001,793.00151.00128.00-1034.00-1018.00-561.00-400.00724.00-24.00-194.00-48.00235.00186.00-523.00-321.00-634.00-256.00550.00159.00218.00-325.00-513.00-203.00-307.00-202.0072.00-362.00-905.00-2.00-203.00-1061.00761.0026.00269.001,345.00-298.00-316.00
EBIT Margin Growth (3y) 406.00148.00-127.009.00-299.00-466.00-673.00-561.00-621.00-3154.00638.00-365.00-446.00-1879.00-408.00-570.00-126.0046.00189.005.00-914.001,752.00-1740.00-639.00-580.00751.00-605.00-321.00-76.00-856.00-1278.00-770.00325.00-94.00-166.00-210.00-182.00-395.00-485.00-365.00-723.00-783.00109.00-405.00-994.00-530.00-644.00-1625.00-451.00-178.00138.00-78.00-443.00-292.00
EBIT Margin Growth (5y) -324.00-461.00794.00-195.00-155.00-2213.00-635.00-683.00-500.00-384.00-541.00-604.00-1750.00-1104.00-819.00-843.00-436.00-996.00-567.00-443.0045.001,914.00-2457.00-1008.00-979.00681.00-577.00-483.00-492.00-1437.00-1241.00-813.00236.00-621.00-607.00-775.00-1393.00-600.00-616.00-1787.00-867.00-759.00175.00-121.00-532.00-819.00
EBIT Margin (QoQ) 135.00-136.00-199.00497.00-62.00-114.00-245.00385.0030.00-122.00-78.00-128.0045.000.00-506.00329.00-270.00-1.00-305.00-2148.003,822.00-1125.00-159.00-1561.001,515.00-162.00-62.00501.00-127.00-185.00-1224.00518.00330.00-24.00-100.00-230.00159.00123.00183.00-279.00-549.00324.00-130.0099.00257.00-68.00-71.00-444.0069.00243.00-175.00-339.00344.00-191.00-718.00563.00143.00-1049.001,103.00-171.00386.0027.00-540.00-189.00
EBIT (QoQ) -99.89%-1.89%11.54%20.13%2.90%2.75%-6.64%13.50%5.68%2.95%9.75%-2.51%4.17%1.43%-14.82%15.12%-8.21%2.72%-10.90%-107.49%2,521.63%-28.31%-2.73%-60.23%185.24%-4.93%3.07%30.56%-9.16%-4.83%-49.37%77.15%22.71%0.17%-3.47%-11.66%15.22%5.25%10.60%-15.68%-27.99%52.74%-5.50%10.98%20.13%-3.58%-0.68%-28.68%7.41%20.63%-7.63%-23.13%46.58%-12.67%-62.40%130.21%11.43%-93.38%1,601.75%-14.24%35.63%8.15%-34.61%-18.64%
EBT Growth (1y) -99.94%1.29%59.71%79.65%53.25%23.87%25.09%37.65%52.62%20.81%4.02%0.81%-33.51%-3.47%-12.24%-17.52%-7.31%-199.29%128.95%40.45%60.88%61.85%-40.08%-13.70%-5.33%579.05%34.47%39.49%-110.37%-54.47%-18.34%-10.71%1,165.41%-12.14%-40.16%-3.57%37.76%52.92%-64.37%15.92%-31.54%41.97%720.17%51.66%105.72%-27.52%-36.24%-8.38%-28.39%-42.92%0.81%-56.84%-164.96%-40.16%-46.97%-339.73%184.66%93.99%144.24%197.57%-44.17%-109.83%
EBT Growth (3y) -89.26%35.81%27.61%35.59%15.86%13.04%4.52%4.60%-2.02%-46.71%27.85%5.31%-0.28%-33.25%6.38%-0.01%12.18%21.98%22.64%19.13%-29.23%41.48%-13.02%2.44%1.52%57.63%-13.06%6.30%15.05%-15.11%-44.16%-0.06%129.25%24.02%20.48%19.24%24.72%16.31%23.05%17.22%0.28%-16.25%74.04%-15.67%-43.53%-37.21%-30.15%-43.39%-26.70%-12.82%9.30%0.32%-32.53%-28.34%
EBT Growth (5y) -74.25%15.80%33.09%23.63%18.32%-20.56%9.39%6.76%7.45%16.18%10.99%7.05%-15.97%-4.42%5.74%4.48%9.31%-6.20%-2.05%7.80%18.32%25.54%-32.48%3.74%-0.26%43.85%13.94%16.12%16.48%-8.84%-1.86%6.76%75.82%-4.63%2.37%-7.69%-23.75%-11.68%-0.08%-29.67%-11.12%-7.37%46.84%7.00%-14.67%-15.41%
EBT Margin Growth (1y) -1360.00-274.00281.00345.00334.00140.00167.00302.00294.00-108.00-306.00-270.00-655.00-176.00-275.00-365.00-144.00-2632.001,362.00368.00437.00864.00-1291.00-427.00-312.002,041.00279.00274.00-1054.00-1055.00-589.00-427.00847.00-103.00-407.00-79.00237.00249.00-318.00-51.00-459.0038.00899.00277.00461.00-238.00-411.00-122.00-318.00-261.00-100.00-569.00-1053.00-128.00-262.00-1093.00685.00127.00392.001,458.00-153.00-299.00
EBT Margin Growth (3y) -912.00373.00142.00377.00-27.00-144.00-414.00-333.00-505.00-2917.00782.00-267.00-362.00-1945.00-204.00-424.00-19.00273.00351.00214.00-929.001,850.00-1600.00-580.00-519.00884.00-716.00-232.0030.00-908.00-1313.00-557.00625.00185.00174.00147.00240.0050.00170.00104.00-316.00-461.00388.00-414.00-910.00-627.00-773.00-1785.00-686.00-262.0030.00-204.00-521.00-300.00
EBT Margin Growth (5y) -1493.00-262.001,229.00380.00266.00-1913.00-342.00-392.00-380.00-12.00-230.00-421.00-1728.00-958.00-513.00-577.00-226.00-885.00-645.00-291.00155.001,997.00-2325.00-710.00-740.001,171.00-135.00-6.0033.00-1108.00-825.00-402.00768.00-314.00-337.00-544.00-1132.00-339.00-192.00-1559.00-684.00-462.00518.00-49.00-378.00-799.00
EBT Margin (QoQ) -1290.00-204.00-54.00507.0033.00-139.00-65.00313.0059.00-5.00-73.00-89.00-138.0031.00-458.00389.00-237.00-59.00-238.00-2099.003,757.00-1053.00-168.00-1672.001,603.00-190.00-53.00681.00-159.00-195.00-1381.00680.00307.00-33.00-107.00-269.003.00295.00209.00-257.00-564.00561.00-199.00240.00296.00-60.00-15.00-459.00123.00229.00-211.00-402.00285.00-241.00-695.00524.00150.00-1072.001,084.00-35.00415.00-6.00-528.00-181.00
EBT (QoQ) -99.95%-13.58%14.12%50.89%7.31%-2.78%-2.65%21.96%8.37%6.97%7.94%-3.46%-6.69%3.67%-28.81%40.16%-15.17%-2.56%-20.00%-250.14%295.61%-40.23%-8.36%-135.61%407.21%-13.91%0.53%80.18%-13.77%-10.70%-107.48%890.79%54.66%-2.36%-10.79%-34.79%5.34%57.34%27.45%-27.61%-75.46%411.87%-24.72%50.11%41.80%-5.35%2.11%-47.11%24.73%36.02%-20.20%-57.84%120.29%-41.76%-220.11%138.83%95.23%-363.27%142.42%-11.02%145.80%5.17%-75.72%-115.67%
Enterprise Value Growth (1y) 35.63%-283.52%155.66%21.55%200.20%113.08%-4.81%-81.70%-17.43%-92.97%-228.42%-232.76%-113.82%387.07%35.61%37.09%-343.36%-422.44%158.37%108.29%119.70%56.20%63.17%-1,870.80%43.41%115.36%-91.37%224.52%230.20%368.66%34,418.62%2,568.28%2,617.18%5,182.42%35.07%1.54%17.95%37.40%10.91%-192.89%-177.15%-195.71%-269.97%18.53%20.86%36.58%29.67%-179.95%-259.71%-190.89%27.95%58.16%59.91%48.55%-185.16%-308.49%-225.69%-303.09%-68.24%-100.96%-61.41%-76.40%-72.26%-5.97%
Enterprise Value Growth (3y) 36.31%26.73%12.04%-31.91%51.47%26.93%-40.73%-29.12%-35.83%-45.87%-21.56%-58.93%-50.58%-107.07%37.74%2.61%48.17%-39.92%27.69%56.44%43.14%32.29%264.94%737.94%404.84%242.06%242.66%229.38%373.01%598.06%702.66%-200.62%-198.98%-314.99%-65.66%-40.41%-39.59%-41.51%-49.27%-60.29%-61.29%-55.58%-41.97%1.55%-4.51%1.72%-13.05%-68.51%-67.47%-82.04%-51.20%-50.88%-28.22%-54.08%-102.18%-105.66%
Enterprise Value Growth (5y) 20.07%11.16%17.67%-56.59%15.99%42.44%-5.60%-17.34%-32.23%-40.55%-41.59%8.84%-10.58%37.70%82.54%100.86%158.04%121.82%109.46%120.01%99.88%90.19%135.75%-254.13%-160.12%-118.68%-138.92%-91.16%-131.59%-190.95%-261.82%-126.33%-135.47%-164.79%-26.89%-23.73%-24.89%-26.57%-36.41%-41.24%-37.24%-41.45%-43.72%-50.94%-43.10%-46.50%-33.16%-59.09%
Enterprise Value (QoQ) 12.19%40.63%284.21%-167.03%-423.22%108.62%302.26%-44.75%-31.72%-37.27%-22.66%149.29%-94.19%-1,246.21%20.05%74.05%304.84%-251.53%21.89%-82.87%-48.97%127.43%-88.90%334.50%-431.11%202.20%-220.43%135.19%-64.54%-42.58%1,637.79%-6.69%-49.67%4,129.22%34.33%-4.98%-2.15%8.14%0.98%10.38%13.99%-12.71%-184.57%8.32%-41.42%-55.02%59.47%10.94%-13.32%-71.90%-61.36%-14.43%8.36%57.42%6.29%-9.65%-17.60%-135.98%-34.25%12.57%-45.54%1.51%-60.35%29.78%-59.05%3.82%1.35%
EPS (Basic) Growth (1y) -100.00%-15.38%-100.00%78.95%200.00%190.91%21.43%8.82%15.15%15.63%13.91%-8.11%-2.63%191.89%-13.26%-20.59%-16.22%-25.00%-216.67%177.78%177.42%-65.43%26.10%-64.00%-77.91%353.57%278.87%55.56%89.47%-101.57%-40.88%0.00%-11.11%1,750.00%-50.51%9.52%-53.13%-27.27%899.38%97.83%33.33%-158.33%-88.79%45.05%125.00%414.29%2,101.98%-83.33%-57.78%79.55%-100.53%-9.09%94.74%203.80%300.00%335.00%-40.54%-94.58%1,250.00%-65.52%1,277.27%30.77%-53.70%
EPS (Basic) Growth (3y) -98.29%42.98%-97.64%21.41%49.83%114.13%6.26%-7.40%-2.06%36.28%-46.63%26.56%31.29%-8.87%-40.07%-7.40%-19.92%5.55%15.53%15.87%5.11%-26.51%40.63%-17.57%-28.07%5.63%36.14%19.43%-7.58%-42.61%43.00%29.40%-17.79%-91.29%-17.84%46.48%12.04%10.06%191.13%-21.80%8.20%48.76%-26.27%-39.65%22.76%167.51%-38.25%-12.97%-21.22%-33.40%-47.54%10.89%151.71%-40.08%143.85%
EPS (Basic) Growth (5y) -91.82%18.98%-87.65%31.60%50.88%20.55%-24.86%-4.51%-10.45%31.74%8.79%2.57%-1.08%-15.48%-4.59%4.32%-2.86%-21.11%-14.71%11.24%-13.51%-21.59%42.45%3.94%-25.30%-20.11%20.93%37.35%18.82%-19.10%48.49%-12.13%-12.00%110.67%-15.61%-13.79%2.95%48.71%-23.39%13.59%7.96%-11.54%-18.64%-19.90%72.22%26.30%8.04%
EPS (Basic) (QoQ) -100.00%21,688,711.19%-42.11%0.00%154.55%21.43%-2.94%-3.03%6.25%8.82%2.70%-2.63%4.67%-12.21%8.82%191.89%-68.90%-19.62%14.81%161.29%-148.38%291.37%14.67%-67.44%-203.44%193.23%-29.63%568.42%-59.21%-18.93%-14.29%-105.56%1,631.26%37.14%-23.81%3.13%-54.07%203.48%-67.39%60.00%531.18%-39.93%-78.02%-170.00%221.32%677.17%-65.91%-2.22%750.00%-94.12%-13.64%315.79%-102.53%1,100.00%85.00%548.65%-98.33%2,075.00%-74.71%-40.91%315.38%-44.44%910.00%-94.39%47.06%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%-15.38%-25.99%83.33%200.00%181.82%21.43%9.09%15.15%19.35%13.62%-5.56%-2.63%186.49%-13.17%-23.53%-16.22%-24.53%-216.60%188.46%177.42%-65.00%26.28%-64.00%-77.91%346.43%278.80%51.85%89.47%-101.60%-40.88%2.44%-11.11%1,750.00%-50.42%9.52%-53.13%-27.27%897.04%95.65%33.33%-158.33%-88.83%46.67%125.00%414.29%2,116.56%-83.33%-57.78%70.45%-101.07%-9.09%78.95%208.00%125.00%310.00%-41.18%-96.10%5,000.00%-67.07%1,370.00%66.67%-54.90%
EPS (Weighted Average and Diluted) Growth (3y) -98.30%42.98%35.53%23.61%49.83%112.80%6.21%-7.64%-2.06%37.16%-46.60%27.72%31.29%-8.87%-40.04%-7.40%-19.92%5.65%15.40%16.40%5.11%-26.51%40.60%-17.57%-28.07%5.63%36.16%19.43%-7.58%-42.31%42.97%29.96%-17.79%-91.29%-17.96%46.48%12.04%10.06%191.17%-21.80%8.20%46.20%-26.55%-39.43%19.35%164.48%-60.98%-14.67%-23.69%-41.08%-48.48%7.06%149.19%-41.52%97.89%
EPS (Weighted Average and Diluted) Growth (5y) -91.88%18.98%40.02%33.03%50.88%20.55%-24.82%-3.93%-10.45%32.16%8.68%2.64%-1.08%-15.48%-4.63%4.32%-2.86%-20.82%-14.74%12.09%-13.51%-21.40%42.38%3.71%-25.30%-20.11%20.91%37.35%18.82%-18.85%48.56%-11.71%-12.00%108.60%-16.34%-13.79%1.22%47.58%-41.90%12.26%5.92%-17.81%-19.48%-21.40%71.18%25.16%6.45%
EPS (Weighted Average and Diluted) (QoQ) -100.00%14.33%-38.89%0.00%154.55%17.86%0.00%-6.06%9.68%5.88%5.56%-2.63%4.41%-11.99%8.82%186.49%-68.36%-22.49%19.23%158.06%-148.89%291.76%14.67%-67.44%-202.97%193.64%-29.63%557.89%-58.76%-20.47%-12.20%-105.56%1,623.94%37.80%-23.81%3.13%-54.21%204.42%-67.39%60.00%527.75%-40.26%-77.78%-170.00%220.20%684.41%-65.91%-2.22%747.73%-94.10%-13.64%294.74%-105.33%600.00%70.00%579.41%-99.57%8,100.00%-75.61%-55.00%466.67%-47.06%988.89%-94.90%53.33%
FCF Margin Growth (1y) 13,755.00-4555.0025,233.00-253.00-1260.00207.00-23870.003,250.00-658.00-2060.0023,875.00-4979.001,978.003,423.001,977.002,160.001,653.00679.002,028.001,703.001,039.00837.00-6350.003,816.00-576.0077.003,624.00-5542.00-69.0097.002,429.00261.00237.00-420.00-1121.001,507.00-1356.00-984.00229.00-2672.00173.00-542.00-1832.00-1367.00-482.0088.00114.00-626.00-767.00-840.00-3032.00-845.00599.00606.003,770.004,595.00-451.00184.001,283.00-1970.00
FCF Margin Growth (3y) 11,836.00-6408.0025,238.00-1982.0059.001,569.001,982.00431.002,972.002,041.0027,880.00-1116.004,670.004,939.00-2344.007,680.002,117.001,593.00-697.00-22.00394.001,011.00-296.00-1465.00-409.00-246.004,932.00-3775.00-1189.00-1306.001,536.00-904.00-947.00-1945.00-2725.00-2532.00-1665.00-1437.00-1490.00-4665.00-1076.00-1294.00-4750.00-2838.00-650.00-146.00852.003,124.00-620.00-50.002,022.001,780.00
FCF Margin Growth (5y) 15,467.00-2306.0029,243.001,882.002,752.003,086.00-2339.005,951.003,436.002,955.0025,155.00-2842.004,025.005,113.003,709.002,398.002,284.001,271.00610.001,745.00-725.00-392.00-1189.00-2630.00-1592.00-1771.003,328.00-7814.00-1497.00-1760.00-182.00-2898.00-2195.00-2697.00-5643.00-4003.00-1833.00-1672.00-751.00-915.00-928.00-504.00304.00-213.00
FCF Margin (QoQ) 19,351.00-31356.0027,806.00-2046.001,042.00-1569.002,320.00-3053.002,509.00-25646.0029,441.00-6962.001,107.00289.00586.00-5.002,552.00-1156.00769.00-512.001,578.00193.00444.00-1176.001,376.00-6994.0010,610.00-5568.002,029.00-3446.001,444.00-95.002,195.00-1114.00-725.00-119.001,539.00-1816.001,903.00-2982.001,911.00-604.00-997.00-137.001,197.00-1895.00-532.00748.001,766.00-1869.00-1272.00607.001,693.00-4061.00915.002,051.001,700.00-896.001,740.00-2995.002,335.00204.00-1514.00
FCF Payout Ratio Growth (1y) 99.69%-112.16%-585.17%-283.33%-988.08%18.03%-18.81%87.53%15.31%55.93%-710.15%-137.49%-70.37%-1,692.42%-153.21%-489.77%-163.68%142.53%298.26%141.33%-1,421.05%-67.11%-110.44%-71.20%89.40%0.05%-273.86%-2,103.13%5.76%-0.93%579.84%52.01%-48.86%42.24%-150.95%241.47%68.27%1,294.00%-50.55%-110.32%-0.22%-118.07%77.68%63.64%21.59%-24.90%-6.15%24.39%35.12%73.17%61.98%27.25%-35.35%-117.92%-270.71%1,852.72%14.88%-35.91%-548.87%-112.02%
FCF Payout Ratio Growth (3y) 83.94%-66.87%-68.18%-43.58%-122.33%51.78%-5.75%-110.94%-36.75%-56.11%75.00%249.45%-2.96%-308.82%65.18%19.38%39.28%-61.99%28.86%8.20%-33.60%-14.96%-31.18%23.25%-68.32%47.02%12.13%-109.08%138.70%23.65%169.82%-54.40%58.77%22.07%-77.40%-29.49%62.42%37.06%-72.65%29.08%-26.59%20.11%-27.25%55.18%41.52%11.69%9.95%-14.37%126.64%9.25%7.38%-109.12%-15.31%
FCF Payout Ratio Growth (5y) 38.92%-15.78%-84.48%48.89%124.62%17.85%-116.38%27.07%11.95%-43.73%25.44%-73.82%-48.71%-46.83%35.00%62.69%-46.50%-42.92%17.05%-13.59%29.34%6.43%45.24%-28.00%-19.18%45.69%-40.89%-25.16%-20.21%18.95%-45.11%2.70%54.61%24.78%-26.20%-15.65%50.67%26.20%-30.87%12.85%-18.40%10.10%-16.86%-16.72%15.87%
FCF Payout Ratio (QoQ) 126.34%-103.82%433.54%-109.09%-948.89%-115.41%10.75%46.04%-29.36%94.34%331.15%-600.21%32.68%-4.09%89.30%-2,173.00%-608.21%85.30%75.08%-916.22%214.22%-31.45%-94.81%-37,500.60%102.47%-121.75%114.33%-13,861.10%123.32%-181.29%23.20%-547.42%124.51%293.72%-107.68%-1,908.16%123.42%-241.03%121.33%-550.34%1,129.07%-115.23%98.54%-4,273.08%-85.55%81.19%97.62%-9,330.06%-195.56%84.01%98.30%-7,992.19%-22.22%77.35%96.75%-14,955.02%-96.78%61.46%115.35%-831.11%-214.21%-83.99%99.72%
Free Cash Flow Growth (1y) -29,165.07%-343.75%77.78%-186.62%86.53%-50.55%-63.45%-0.15%-919.22%381.18%-47.01%-176.95%86.41%-234.64%36.53%93.75%55.71%76.70%58.32%341.30%151.79%327.58%92.70%239.25%-1,168.23%411.19%-977.32%16.34%59.55%-115.83%-49.75%42.74%122.68%38.72%27.03%-23.90%-312.64%429.15%-290.59%-90.48%11.60%-277.94%-19.92%-719.54%-398.37%-98.65%-33.44%15.72%-0.10%-35.04%-61.36%-290.55%-176.83%-37.79%21.06%50.32%70.92%105.71%-26.44%23.32%83.94%-931.38%
Free Cash Flow Growth (3y) -637.97%174.94%18.87%-63.90%42.85%-78.62%-15.11%44.23%15.02%4.10%27.00%34.22%26.64%-10.63%73.17%35.94%-34.82%67.63%31.06%125.87%-30.80%-22.58%-5.59%77.94%-0.67%-35.65%-127.49%8.12%42.00%-31.65%-62.21%-53.06%24.73%-53.11%-50.64%-34.79%-124.85%-126.60%-84.20%-35.67%-63.99%-89.21%-37.19%-181.86%-139.92%-54.62%-19.34%-17.82%6.94%28.18%-17.22%-14.16%49.44%13.21%
Free Cash Flow Growth (5y) -89.13%-42.58%32.39%-18.37%15.36%38.09%45.89%27.88%-27.69%65.08%21.10%29.55%33.03%-20.85%20.81%23.30%17.34%23.45%18.57%65.31%-1.54%41.71%-27.39%-16.41%-30.89%-37.44%-123.00%-22.38%2.98%-25.62%-46.85%-20.49%-16.30%-57.29%-49.06%-28.31%-94.67%-84.96%-51.43%-24.28%-28.84%-17.79%-20.85%-57.75%8.40%-11.89%
Free Cash Flow (QoQ) -78.78%-7,565.22%117.27%-1,336.42%97.29%-283.85%32.67%-92.33%69.71%-316.73%58.75%-1,857.28%108.36%-317.89%22.28%3.93%17.24%-2.72%92.34%-580.54%56.47%-83.79%144.32%46.06%91.29%-105.89%2,160.53%-559.92%191.54%-112.42%322.52%-259.89%64.17%-17.48%312.10%-74.59%-196.79%-39.89%321.20%-171.00%249.82%-266.00%105.39%-759.37%-201.58%-11.88%72.15%-430.41%-20.21%24.85%82.41%-529.97%-62.16%10.20%57.43%-346.54%19.29%48.55%73.20%-161.34%115.84%-1,239.64%83.75%45.26%-720.16%
Gross Margin Growth (1y) -3.008.002.000.00-11.00-27.000.0011.0027.00-20.00-3.00-19.00-40.008.004.0019.0039.00-1205.000.00-55.00-87.0014.00-11.0059.0089.00-2.0019.00-4.000.00-11.00
Gross Margin Growth (3y) -1.008.002.00-20.00-1.00-19.00-40.00-12.0011.0026.00-1217.001.00-5.00-2.00-14.001,203.00-60.00-7.0088.00-8.00-4.00-5.00-6.00-35.00
Gross Margin Growth (5y) 0.008.001.00-1217.004.00-5.00-2.00-15.006.00-56.00-70.0039.00-13.00-1.000.00-2.001,211.00-3.006.00-27.00-21.00
Gross Margin (QoQ) -8.006.002.00-4.004.000.000.00-16.0027.00-1.001.000.00-20.0016.00-15.00-21.0028.0011.000.00-1.00-1216.001,217.004.00-13.001.00-46.00-28.0088.00-24.0024.001.00-3.00-3.0067.00-9.00-20.00-4.00-31.00-41.00
Gross Profit Growth (1y) 30.70%35.77%15.18%13.38%13.25%24.89%29.24%19.82%11.10%8.70%8.96%10.23%8.19%8.30%4.14%4.90%6.19%6.75%24.01%8.83%5.16%5.03%1.07%1.68%25.11%27.03%35.20%19.87%17.65%10.95%
Gross Profit Growth (3y) 23.17%22.59%16.92%16.79%15.92%14.36%14.50%15.02%11.48%8.47%7.92%12.06%22.31%21.55%20.76%20.92%17.10%11.41%12.80%13.88%16.11%11.21%11.00%8.70%
Gross Profit Growth (5y) 16.22%16.33%12.92%12.99%15.00%15.73%15.74%15.14%15.37%15.70%14.65%14.46%13.79%15.15%18.76%18.63%19.30%12.59%12.78%11.91%10.28%
Gross Profit (QoQ) 2.88%20.34%0.52%5.02%6.87%2.09%-1.05%12.59%2.39%2.46%1.44%4.39%0.19%2.70%2.62%2.46%0.29%-1.25%3.37%3.72%0.82%14.71%1.46%1.72%1.22%4.17%-1.97%1.60%-2.59%4.81%20.62%3.16%3.67%1.75%4.54%3.23%2.60%-2.65%-3.21%
Interest Coverage Ratio Growth (1y) -14.27%15.85%19.45%17.49%11.21%9.17%20.35%22.43%6.33%-9.23%-10.47%-24.56%-9.11%-7.35%-10.48%-4.15%-106.23%72.86%23.41%26.50%604.87%-37.19%-19.26%-15.18%300.58%20.02%21.05%-49.66%-41.07%-24.55%-19.44%86.21%-8.63%-25.39%-5.29%13.27%18.69%-16.34%10.51%-17.18%19.85%118.23%29.35%60.00%-10.99%-16.82%-0.25%-20.31%-24.01%-18.04%-43.54%-74.45%-15.29%-21.40%-93.82%158.59%16.81%45.79%2,145.89%-10.35%-29.85%
Interest Coverage Ratio Growth (3y) 7.21%4.71%8.77%2.76%2.43%-2.81%-1.20%-3.98%-27.24%13.28%-0.37%-2.93%-34.11%0.20%-3.74%0.94%8.03%9.23%6.45%-18.56%140.55%-17.14%-7.66%-7.36%29.21%-12.25%-2.62%2.02%-13.86%-22.20%-5.53%20.43%9.13%10.85%10.62%14.49%8.18%14.94%12.55%1.83%-6.76%14.16%-10.02%-31.19%-16.94%-18.78%-67.34%-19.25%-9.07%-2.07%-7.79%-16.01%-11.46%
Interest Coverage Ratio Growth (5y) -0.25%12.95%7.29%5.64%-19.49%-0.06%-0.79%-1.02%4.03%1.85%-0.68%-17.14%-7.55%-1.85%-2.75%-0.73%-7.45%-6.01%-1.65%2.64%71.71%-18.71%-3.80%-5.70%25.13%4.29%5.71%7.07%-7.38%-3.09%1.70%17.37%-2.54%-1.47%-5.28%-21.11%-4.01%-0.44%-45.12%-6.95%-4.31%11.26%0.23%-5.46%-14.03%
Interest Coverage Ratio (QoQ) -8.58%0.69%20.64%4.33%-5.74%-0.96%14.19%2.42%3.90%0.75%-0.83%-12.57%2.48%-15.10%19.49%-10.88%-0.99%-9.10%-107.77%2,571.17%-29.31%-6.82%-68.98%207.43%-9.13%-2.11%46.48%-7.89%-8.35%-59.29%71.48%17.93%-2.15%-5.91%-15.86%-3.69%24.21%12.53%-11.83%-32.12%64.07%-15.66%27.59%23.61%-2.76%4.32%-29.02%15.51%16.61%-16.66%-32.31%24.59%-19.66%-62.28%124.39%15.61%-93.68%1,477.39%1.37%44.28%-2.65%-37.03%-20.68%
Net Cash Flow Growth (1y) -880.44%-275.74%251.78%-105.64%103.92%103.47%-144.07%230.76%161.61%-1,144.44%1.65%-182.99%8.89%93.83%194.93%159.79%-240.23%417.57%-129.72%104.26%31.49%715.18%-509.44%-90.78%85.45%-147.68%102.49%1,678.74%3,592.75%-1,222.39%2,616.97%-107.88%-88.14%137.57%-22.71%-3,260.93%-246.66%0.11%1,313.88%372.09%1,832.31%-1,230.49%-46.36%-131.05%-105.11%106.66%-61.84%40.06%331.60%-300.48%-122.70%157.88%1,661.05%556.38%-5,284.21%4,029.98%-108.25%247.53%-237.63%18.26%-224.28%-93.78%
Net Cash Flow Growth (3y) 44.32%-38.14%13.03%-27.27%28.30%71.83%-25.62%38.36%-81.66%26.97%34.78%0.45%-44.96%53.23%-19.80%28.31%-28.86%-131.10%-64.38%49.65%76.34%-276.56%83.03%-28.65%37.55%33.31%36.15%-266.26%-82.45%91.06%567.13%93.19%44.42%-62.01%80.30%-205.09%-48.85%-8.99%42.50%20.29%59.40%-51.97%-26.96%-52.42%27.73%37.67%-88.18%153.69%-49.87%216.81%-251.05%211.65%-88.64%44.00%
Net Cash Flow Growth (5y) -8.97%-34.06%28.60%-40.47%36.00%20.86%-22.38%16.24%-19.12%-58.35%15.35%10.70%39.69%-58.72%25.92%30.86%-10.35%129.25%-1.04%-61.19%9.54%80.82%116.12%63.91%76.88%-95.84%42.97%-111.00%-39.99%41.86%127.37%-27.29%-18.64%10.70%-20.19%63.97%121.19%47.14%-106.30%69.78%-24.40%88.72%-59.88%39.39%-20.66%16.34%
Net Cash Flow (QoQ) 210.67%-169.02%1,456.58%-194.63%80.16%159.61%-150.44%165.78%-82.47%-857.66%249.67%31.60%-169.99%28.65%-26.28%272.68%-103.97%1,197.55%-20.47%-505.01%108.98%-202.70%646.67%-235.85%206.88%-176.78%108.27%-314.36%-250.10%104.02%5,798.85%320.91%-232.55%108.26%-117.12%732.98%320.07%-83.02%-844.32%72.38%386.73%139.85%43.24%75.86%-287.12%111.38%-182.93%71.07%343.90%-34.80%-230.26%211.80%-311.14%92.62%432.17%3,301.48%-45.28%-187.09%354.80%-106.80%2,404.00%-184.61%189.25%-118.64%144.16%
Net Income Growth (1y) -99.94%0.13%62.74%83.20%53.52%27.99%24.61%35.29%52.60%17.73%3.07%2.79%-33.29%-2.58%-13.83%-19.14%-9.61%-200.68%134.91%37.65%61.30%61.94%-41.19%-13.70%-9.16%558.01%35.52%40.49%-116.26%-53.92%-20.29%-10.37%800.96%2.68%-43.70%-7.67%35.11%36.47%-80.22%5.42%-48.45%32.30%1,446.89%2.58%155.43%-29.48%-43.96%34.76%-38.23%-7.17%-12.41%-67.54%-213.81%-100.62%-67.54%-534.73%145.95%10,895.02%360.14%174.61%-59.00%-375.03%
Net Income Growth (3y) -89.31%35.39%27.86%36.58%16.05%13.65%3.44%3.99%-2.74%-46.66%27.78%4.59%-0.92%-33.39%5.98%-1.33%9.82%20.62%23.25%18.62%-30.81%41.00%-14.04%2.81%1.16%60.92%-15.28%5.15%15.48%-13.57%-55.39%-4.45%90.21%22.85%19.88%-0.05%21.17%8.38%19.70%13.38%-6.65%-4.68%96.55%-23.44%-55.99%-26.08%-45.79%-57.43%-31.39%-14.67%9.37%1.73%-40.15%-56.61%
Net Income Growth (5y) -74.47%15.58%33.44%23.18%17.90%-20.71%8.86%5.96%6.16%15.01%10.71%6.76%-16.47%-4.66%5.16%3.88%8.58%-3.65%-3.42%6.67%17.67%25.60%-41.12%1.13%-6.33%42.68%13.23%4.68%15.18%-9.64%-5.10%3.82%57.54%3.95%-3.30%-15.27%-26.59%-14.95%-13.38%-32.32%-15.72%-10.33%62.53%7.79%-19.49%-26.23%
Net Income (QoQ) -99.95%-13.22%15.42%51.99%6.89%-2.31%-3.27%26.72%4.06%6.07%9.10%-2.24%-8.89%5.77%-29.20%42.77%-19.41%-0.75%-20.85%-259.03%288.03%-41.84%-7.25%-137.52%390.59%-14.65%-2.38%89.17%-14.02%-11.52%-111.30%636.11%48.73%-0.51%-11.64%-21.47%-18.45%63.15%29.30%-20.68%-88.18%769.49%-36.77%103.58%38.22%-42.34%57.44%-43.80%9.85%38.65%-27.83%-15.54%3.64%-48.62%-353.05%99.54%5,526.48%-788.09%126.74%8.10%131.30%11.58%-85.30%-825.19%
Net Income towards Common Stockholders Growth (1y) 52.67%-6.04%-17.98%97.11%231.47%213.56%27.02%26.57%31.36%42.96%24.52%8.79%12.03%204.44%-4.10%-19.86%-11.83%-21.28%-221.62%197.57%181.99%-64.76%23.40%-61.54%-76.12%386.29%294.02%69.06%106.92%-102.21%-31.38%30.47%12.62%1,724.83%-41.41%11.09%-51.27%-25.93%910.49%111.60%69.12%-175.00%-86.00%83.58%137.29%432.07%2,294.07%-83.06%-58.20%-58.80%-96.07%-31.10%-67.34%-256.39%-125.25%-83.35%-847.79%127.36%333.01%866.70%160.94%-86.46%-531.06%
Net Income towards Common Stockholders Growth (3y) 56.17%59.94%54.34%39.49%69.59%138.97%14.90%3.34%9.07%50.75%-51.14%37.41%40.70%-5.48%-42.50%-2.84%-15.95%10.49%21.81%24.61%11.69%-26.78%44.54%-5.34%-17.75%20.42%40.61%34.82%4.33%-35.69%59.56%45.29%-2.46%-108.21%-6.07%62.81%25.05%22.64%223.53%-13.01%18.82%0.86%-49.11%-40.15%-31.32%-28.85%-30.80%-73.11%-44.56%-43.93%-71.50%3.50%14.17%-61.31%-65.54%
Net Income towards Common Stockholders Growth (5y) 27.13%32.22%54.53%45.28%64.73%30.50%-27.83%4.78%-2.66%42.48%16.63%11.02%6.60%-15.89%3.53%15.13%6.71%-13.50%-6.19%22.90%-5.23%-14.54%51.71%14.80%-14.44%-24.32%25.42%56.93%35.44%-7.91%68.58%-0.94%-1.64%70.36%-4.84%-12.81%-23.21%-26.10%-18.50%-40.35%-43.56%-15.18%-40.03%-19.18%8.10%15.77%-34.42%
Net Income towards Common Stockholders (QoQ) -0.23%20.79%-38.60%5.44%178.45%9.33%3.26%-0.26%12.79%8.95%7.17%8.55%-1.75%-4.82%10.36%194.99%-69.05%-20.46%21.42%163.34%-147.81%294.63%15.07%-67.09%-203.94%197.72%-28.56%570.21%-58.53%-14.85%-12.56%-107.16%1,387.58%61.89%-24.52%3.28%-53.57%206.98%-66.89%56.99%533.35%-35.72%-73.54%-169.62%218.22%742.99%-65.80%-2.57%752.28%-94.03%-15.62%-3.99%-18.64%4.53%-60.00%-559.75%86.86%168.92%-1,896.63%116.82%11.87%185.93%13.26%-96.26%-3,662.48%
Net Margin Growth (1y) 819.00-174.00416.00705.00738.00143.00149.00189.00165.00-49.00-195.00-89.002,328.00-153.00-315.00-261.00-1008.00-2396.001,627.001,751.00-1769.00468.00-1726.00-2242.002,546.002,147.00425.00479.00-3497.00-618.00-42.00-159.00943.00-328.0018.00-466.00-257.003,606.001,287.00144.00-983.00-3592.00951.00625.001,460.009,102.00-2856.00-698.00-666.00-9181.00-235.00-340.00-999.00-414.00-270.00-1086.00723.00247.00443.001,489.00-134.00-816.00
Net Margin Growth (3y) 1,384.00721.00371.00806.003,231.00-59.00-360.00-160.001,485.00-2598.001,117.001,401.00-448.00-2081.00-414.00-752.00-231.00219.00326.00-12.00-2720.001,997.00-1343.00-1922.00-9.001,201.00401.00-146.00-2811.002,661.001,262.00-481.00-297.00-313.002,256.00302.00220.009,117.00-617.0071.00-189.00-3670.00-2139.00-413.00-205.00-492.00-3361.00-2124.00-942.00-9348.00-63.0063.00-410.00-983.00
Net Margin Growth (5y) 875.00371.001,682.002,296.00455.00-1987.00-460.00-651.002,262.0017.00-183.00-362.00-1400.00-553.00-31.00-432.00-2785.00-727.00302.00-638.00-2034.005,275.00-38.00-2245.00-1248.001,216.002,639.00622.00-2334.008,171.00-642.00-555.00497.00-391.00-835.00-736.00-1445.00-478.00-1123.00-1355.00-465.00-3837.00-1967.00-10.00383.00-1061.00
Net Margin (QoQ) 662.00-331.00-60.00759.0048.00-41.00-27.00163.0055.00-1.00-52.00-51.00-91.00105.002,365.00-2532.00-253.00159.001,618.00-3920.003,770.00283.00-1902.00-1684.001,576.00-233.002,886.00-2082.00-145.00-180.00-1090.00797.00431.00-297.0012.00-474.00776.00-781.00222.003,390.00-1544.00-1923.00-905.00780.003,000.00-2250.00-70.008,423.00-8958.00-92.00-39.00-92.00-13.00-197.00-697.00493.00131.00-1013.001,111.0018.00327.0034.00-512.00-664.00
Operating Income Growth (1y) -99.86%26.38%35.27%41.68%18.58%12.04%15.07%15.29%35.53%16.41%14.75%13.05%-12.26%3.61%-8.70%-7.54%-3.29%-106.29%65.90%15.79%26.41%771.59%-20.90%4.90%11.16%264.94%16.23%16.35%-42.84%-22.45%4.76%10.26%110.20%4.82%-1.58%3.41%18.48%13.09%-29.32%2.58%-12.36%15.35%92.42%21.48%27.67%-17.95%-26.64%-8.22%-14.64%-8.00%25.56%-9.10%-63.00%10.80%-15.77%-93.61%189.02%7.67%31.05%2,040.73%-17.75%-21.96%
Operating Income Growth (3y) -87.01%27.33%21.33%22.69%12.14%10.56%6.43%6.42%4.77%-27.57%20.23%6.57%2.37%-24.08%6.21%3.94%10.76%15.51%15.11%12.22%-7.05%175.92%-1.24%10.40%10.12%43.69%6.22%9.88%12.49%-2.76%-10.01%5.36%29.72%11.00%10.21%8.82%9.86%2.29%-0.07%4.58%-1.52%-4.51%21.02%0.44%-26.12%-5.78%-8.11%-62.37%-3.00%3.15%11.49%7.51%-4.19%-2.36%
Operating Income Growth (5y) -70.34%16.63%22.02%14.60%11.51%-10.61%9.61%7.92%10.08%13.20%9.83%8.12%-7.38%4.37%7.84%7.58%10.30%4.61%9.48%10.01%14.87%89.65%-7.70%7.38%6.76%31.08%10.26%10.57%9.76%-2.74%0.57%5.45%18.93%0.64%4.28%1.46%-15.98%1.76%1.08%-41.87%0.42%0.76%14.37%6.74%-0.84%-6.81%
Operating Income (QoQ) -99.89%-1.89%11.54%20.13%2.90%2.75%-6.64%13.50%5.68%2.95%9.75%-2.51%4.17%1.43%-14.82%15.12%-8.21%2.72%-10.90%-107.49%2,521.63%-28.31%-2.73%-60.23%185.24%-4.93%3.07%30.56%-9.16%-4.83%-49.37%77.15%22.71%0.17%-3.47%-11.66%15.22%5.25%10.60%-15.68%-27.99%52.74%-5.50%10.98%20.13%-3.58%-0.68%-28.68%7.41%20.63%-7.63%-23.13%46.58%-12.67%-62.40%130.21%11.43%-93.38%1,601.75%-14.24%35.63%8.15%-34.61%-18.64%
Operating Margin Growth (1y) 249.00-22.00100.00122.0076.00-36.0057.0048.00215.00-298.00-283.00-161.00-590.00-132.00-447.00-448.00-246.00-2724.001,368.00244.00390.00977.00-1330.00-366.00-270.001,793.00151.00128.00-1034.00-1018.00-561.00-400.00724.00-24.00-194.00-48.00235.00186.00-523.00-321.00-634.00-256.00550.00159.00218.00-325.00-513.00-203.00-307.00-202.0072.00-362.00-905.00-2.00-203.00-1061.00761.0026.00269.001,345.00-298.00-316.00
Operating Margin Growth (3y) 406.00148.00-127.009.00-299.00-466.00-673.00-561.00-621.00-3154.00638.00-365.00-446.00-1879.00-408.00-570.00-126.0046.00189.005.00-914.001,752.00-1740.00-639.00-580.00751.00-605.00-321.00-76.00-856.00-1278.00-770.00325.00-94.00-166.00-210.00-182.00-395.00-485.00-365.00-723.00-783.00109.00-405.00-994.00-530.00-644.00-1625.00-451.00-178.00138.00-78.00-443.00-292.00
Operating Margin Growth (5y) -324.00-461.00794.00-195.00-155.00-2213.00-635.00-683.00-500.00-384.00-541.00-604.00-1750.00-1104.00-819.00-843.00-436.00-996.00-567.00-443.0045.001,914.00-2457.00-1008.00-979.00681.00-577.00-483.00-492.00-1437.00-1241.00-813.00236.00-621.00-607.00-775.00-1393.00-600.00-616.00-1787.00-867.00-759.00175.00-121.00-532.00-819.00
Operating Margin (QoQ) 135.00-136.00-199.00497.00-62.00-114.00-245.00385.0030.00-122.00-78.00-128.0045.000.00-506.00329.00-270.00-1.00-305.00-2148.003,822.00-1125.00-159.00-1561.001,515.00-162.00-62.00501.00-127.00-185.00-1224.00518.00330.00-24.00-100.00-230.00159.00123.00183.00-279.00-549.00324.00-130.0099.00257.00-68.00-71.00-444.0069.00243.00-175.00-339.00344.00-191.00-718.00563.00143.00-1049.001,103.00-171.00386.0027.00-540.00-189.00
Profit After Tax Growth (1y) -99.88%-6.14%-1.33%45.79%52.47%92.08%59.52%30.03%26.28%41.17%51.03%18.43%4.91%10.47%169.64%-0.41%-9.61%2.87%-15.19%-162.51%161.84%125.00%-55.56%52.37%-49.04%-63.08%284.56%680.10%35.66%56.19%-94.39%-17.14%30.19%10.79%623.56%-33.97%9.90%-30.44%-25.14%564.16%91.41%24.36%-102.15%-82.96%70.41%64.96%9,490.72%1,732.35%-80.51%-49.23%77.39%-99.81%-7.52%88.04%209.06%1,264.53%315.25%-33.20%-93.16%576.40%-61.90%1,211.99%35.86%-47.13%
Profit After Tax Growth (3y) -86.75%36.54%33.46%30.94%26.41%44.16%86.59%15.32%6.19%17.07%51.15%-39.88%35.41%36.74%0.54%-31.93%6.45%-5.11%13.17%19.98%21.87%9.07%-54.24%62.48%-3.45%-13.87%15.99%72.95%24.74%6.38%-32.78%53.74%39.91%-1.41%-28.39%-9.26%53.05%12.58%14.79%174.71%-14.02%1.36%53.04%-81.93%-32.53%16.34%702.52%-22.11%-9.21%-13.93%-27.89%-44.12%13.53%154.48%-34.03%265.43%
Profit After Tax Growth (5y) -70.58%23.67%40.30%-27.71%36.74%47.30%19.61%-19.69%9.83%5.91%42.63%15.29%11.41%8.07%-26.18%7.34%16.33%8.14%-10.07%-1.13%20.97%0.00%-12.29%64.48%13.62%-11.19%-15.16%41.09%44.65%19.82%-9.30%62.53%-1.88%-4.30%80.98%-51.85%-8.37%6.38%52.67%-11.77%19.54%5.52%-5.40%-11.45%-13.44%69.04%118.53%11.07%
Profit After Tax (QoQ) -99.90%12.93%3.98%2.77%-22.22%18.71%53.64%7.48%-2.01%-1.41%25.23%4.38%9.55%5.47%-1.80%-7.54%15.36%157.43%-63.73%-16.08%31.28%112.22%-126.73%451.56%12.81%-58.08%-128.65%476.11%-18.27%336.63%-56.78%-12.04%-5.90%-84.32%538.54%38.21%-19.92%2.39%-41.73%130.05%-49.32%10.19%416.95%-33.70%-67.07%-101.91%4,192.71%563.23%-68.13%8.54%698.59%-92.95%-16.96%279.27%-99.15%3,350.99%68.84%523.38%-96.24%950.19%-72.84%-36.18%271.58%-40.84%835.21%-93.39%44.60%
Return on Assets Growth (1y) 1.001.000.000.000.000.000.00-1.000.000.00-1.000.00-1.00-1.000.000.001.000.000.000.000.001.001.000.00-1.00-1.00-2.000.001.001.000.000.000.00-1.000.000.00-1.000.000.000.001.000.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.000.001.001.000.00
Return on Assets Growth (3y) 1.001.00-1.00-1.00-2.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.000.001.000.000.00-1.00-1.00-1.000.000.000.000.000.00-1.00-2.00-1.000.001.000.000.000.000.000.000.00-1.000.000.000.00-1.00-2.00-1.00-1.00-2.00-1.000.000.00-1.00
Return on Assets Growth (5y) 0.000.00-1.00-1.00-1.000.000.00-1.00-2.00-2.00-2.00-1.000.000.00-1.00-1.001.000.00-1.00-1.00-1.000.000.000.000.00-1.00-2.00-1.000.000.000.00-1.00-2.00-2.00-1.00-1.00-2.00-1.000.000.00-1.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.001.000.000.000.00-1.000.000.001.000.000.00-1.00-1.000.000.000.001.000.00-1.000.001.00-1.000.000.000.001.00-1.000.001.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) 3.001.001.000.000.000.000.00-1.00-1.00-1.00-1.00-2.00-1.00-4.00-2.00-1.000.003.000.000.00-1.000.002.003.000.00-3.00-4.00-4.00-1.000.000.000.000.000.000.00-1.00-1.00-1.000.000.001.001.000.000.000.000.000.00-1.00-1.00-1.00-2.00-2.00-1.000.000.002.001.001.00
Return on Equity Growth (3y) 2.000.00-1.00-2.00-2.00-5.00-3.00-3.00-2.00-1.00-3.00-3.00-2.000.000.001.00-1.000.00-2.00-2.00-2.00-2.00-2.00-1.00-1.00-3.00-4.00-5.00-2.00-1.000.000.000.000.000.000.00-1.00-1.000.000.00-1.00-1.00-2.00-2.00-2.00-2.00-1.00-1.00-1.00-1.00
Return on Equity Growth (5y) 1.00-1.00-2.00-3.00-3.00-1.00-1.00-1.00-3.00-4.00-5.00-5.00-3.00-3.00-3.00-3.00-2.001.00-2.00-2.00-3.00-3.00-2.00-2.00-1.00-3.00-4.00-4.00-1.000.000.000.00-2.00-2.00-2.00-3.00-2.00-2.00-1.000.000.00-1.00
Return on Equity (QoQ) 2.001.001.000.000.000.000.000.000.000.000.00-1.000.000.00-1.000.00-3.002.000.000.000.00-1.000.000.002.000.000.00-3.00-1.000.000.001.000.000.000.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.00-1.000.000.00-1.001.000.000.001.000.00-1.00
Return on Invested Capital Growth (1y) 2.00-1.00-2.00-6.00-7.00-5.00-5.00-3.00-1.000.004.004.004.000.00-2.00-1.000.003.000.000.00-1.000.002.002.00-2.00-5.00-6.00-6.00-1.001.001.001.001.000.00-1.00-2.00-3.00-3.00-1.000.001.001.000.000.000.000.000.000.00-1.00-3.00-4.000.001,024.00-4.002.000.00-1023.005.00
Return on Invested Capital Growth (3y) -6.00-5.00-3.00-5.00-4.00-5.00-3.001.003.003.002.003.003.003.000.001.00-3.00-2.00-4.00-4.00-4.00-4.00-3.00-3.00-2.00-4.00-6.00-7.00-3.00-1.00-1.00-1.00-2.00-2.00-2.00-2.00-3.00-2.00-1.000.00-1.00-2.00-4.000.001,022.00-7.00-2.000.000.00-2.00
Return on Invested Capital Growth (5y) -2.00-3.00-5.00-5.00-5.00-2.00-1.003.001.00-2.00-2.00-1.000.00-1.00-5.00-4.00-3.00-1.00-4.00-5.00-6.00-7.00-5.00-5.00-4.00-6.00-7.00-7.00-3.00-1.00-1.00-1.00-3.00-5.00-6.00-2.001,020.00-10.00-3.000.000.00-1.00
Return on Invested Capital (QoQ) 1.001.001.00-1.00-2.000.00-4.00-2.001.000.00-1.000.002.004.00-1.000.00-3.002.000.000.001.00-1.000.00-1.002.001.000.00-4.00-2.000.000.001.000.000.000.000.000.00-2.00-1.000.000.001.000.000.000.000.000.000.000.000.000.00-1.00-1.00-2.004.001,022.00-1030.005.002.000.00-1.00
Return on Sales Growth (1y) -14.00-3.00-11.003.004.003.002.002.003.003.00-2.00-3.00-2.00-6.00-2.00-3.00-4.00-2.00-27.0014.003.004.009.00-13.00-4.00-3.0020.003.003.00-10.00-10.00-6.00-4.009.000.00-4.00-1.002.002.00-4.00-1.00-6.000.009.000.005.00-2.00-5.002.00-4.00-1.00-1.00-5.00-10.00-4.00-3.00-11.007.002.004.0015.00-1.00-8.00
Return on Sales Growth (3y) -9.004.00-11.001.004.000.00-1.00-4.00-3.00-5.00-30.008.00-3.00-4.00-20.00-2.00-5.00-1.002.004.002.00-9.0019.00-16.00-5.00-5.0010.00-7.00-2.000.00-8.00-14.00-6.005.002.002.00-3.002.00-1.001.000.00-4.00-3.003.00-4.00-9.00-7.00-9.00-15.00-7.00-3.000.00-1.00-4.00-10.00
Return on Sales Growth (5y) -15.00-3.00-39.0012.003.002.00-19.00-4.00-4.00-4.00-1.00-2.00-4.00-17.00-10.00-5.00-6.00-2.00-8.00-7.00-3.001.0020.00-24.00-8.00-9.0011.00-2.00-4.000.00-11.00-9.00-5.006.00-2.00-5.00-6.00-12.00-6.00-3.00-16.00-7.00-5.005.000.00-3.00-13.00
Return on Sales (QoQ) -13.00-14.00-2.000.005.000.00-1.00-1.004.000.000.00-1.00-1.00-2.001.00-5.004.00-3.000.00-2.00-21.0037.00-11.00-1.00-16.0016.00-2.00-1.007.00-2.00-2.00-14.007.003.000.00-1.00-2.00-1.003.002.00-2.00-7.005.00-2.004.003.00-4.003.00-4.000.002.00-2.00-1.000.00-2.00-7.005.001.00-10.0011.000.003.000.00-5.00-7.00
Revenue Growth (1y) -99.87%27.39%30.74%35.66%15.15%13.38%12.92%13.37%25.23%29.24%26.57%19.69%10.80%8.92%8.99%10.44%8.63%8.21%4.10%4.70%5.77%21.40%24.00%22.52%25.30%15.26%9.20%9.91%11.65%26.81%35.20%33.38%26.07%6.40%9.42%6.08%4.88%1.18%1.08%24.00%27.06%34.94%32.44%10.09%10.59%4.57%3.39%4.22%5.20%10.97%18.75%19.92%17.65%11.07%-0.57%-0.70%2.05%4.84%5.75%10.05%10.20%13.85%
Revenue Growth (3y) -87.62%25.13%23.17%22.56%16.91%16.86%15.92%14.44%14.65%15.06%12.82%11.44%8.38%12.69%12.05%12.31%12.92%14.83%12.12%12.13%13.95%21.07%22.33%21.56%20.82%15.86%17.34%15.86%13.86%10.94%14.36%20.61%18.88%13.26%13.57%13.14%13.80%12.60%11.44%12.47%13.91%16.12%17.59%11.22%11.03%8.83%6.88%7.47%8.10%8.92%7.68%9.43%9.78%9.85%
Revenue Growth (5y) -69.55%20.96%16.22%16.31%12.92%15.96%14.99%13.96%14.84%16.34%14.22%13.26%12.24%15.90%15.74%15.74%15.17%15.36%15.83%14.81%14.37%13.82%15.15%18.76%18.64%16.25%16.68%16.25%15.71%14.01%15.41%15.02%14.34%11.01%12.46%12.60%12.77%11.97%10.32%11.12%12.16%12.77%11.32%8.50%9.01%9.00%
Revenue (QoQ) -99.90%2.96%20.27%0.50%5.06%6.84%2.09%-1.05%4.63%7.26%12.77%2.12%2.47%1.43%4.39%0.39%2.54%2.78%2.68%0.01%-1.36%3.37%3.73%14.78%0.75%2.13%6.09%5.58%-4.55%2.80%7.76%19.92%1.77%1.42%1.86%1.22%4.66%-1.68%0.71%-2.36%4.56%20.61%3.19%3.70%2.61%0.26%3.65%-1.94%1.45%1.06%4.63%3.44%8.57%2.06%2.65%-2.34%-2.81%1.92%5.49%0.32%-1.97%6.07%5.63%3.64%
Shareholder's Equity Growth (1y) 25.68%5.02%25.77%25.59%29.13%28.32%36.89%35.57%28.45%30.86%4.34%4.23%14.60%15.38%11.49%7.34%-0.46%-5.90%-1.65%15.90%15.22%11.19%28.77%13.13%14.07%16.31%115.01%115.29%115.69%114.60%-3.67%-1.73%0.42%-2.99%-5.13%-2.30%56.40%68.83%80.19%73.89%6.80%2.72%-3.44%0.17%-0.74%-2.94%-1.19%-2.00%-2.77%2.69%6.39%8.25%10.08%16.03%16.25%10.92%11.44%11.18%8.02%7.38%
Shareholder's Equity Growth (3y) 28.86%20.82%21.56%21.07%23.87%24.67%16.78%14.90%13.58%12.42%4.59%9.05%9.54%6.48%12.19%12.07%9.37%6.76%39.64%41.33%41.53%40.53%38.68%33.77%35.19%34.28%25.25%27.38%50.19%52.04%18.09%18.63%18.82%18.93%18.18%19.39%18.36%18.96%19.80%19.51%1.01%0.79%0.50%2.05%2.04%4.97%6.91%5.58%6.05%9.83%10.14%8.84%
Shareholder's Equity Growth (5y) 19.08%13.87%14.52%17.16%16.87%15.18%15.06%14.74%14.00%12.94%25.93%25.86%26.46%24.68%23.94%24.39%23.16%20.43%20.00%22.07%34.81%35.37%35.45%32.38%32.78%33.24%27.87%29.20%29.14%28.50%9.46%10.38%10.11%10.89%11.65%12.54%12.16%14.94%16.28%15.43%4.80%5.72%4.97%4.82%
Shareholder's Equity (QoQ) 0.84%0.28%-0.76%4.65%20.76%0.14%2.04%4.00%28.83%-0.83%-3.33%5.95%2.72%-0.93%6.29%6.67%-0.74%-4.61%-1.44%0.84%3.74%12.41%-2.01%-2.69%20.14%-1.24%-1.21%-0.77%122.08%-1.11%-1.02%-1.28%-0.31%0.88%1.14%-4.63%-2.51%3.89%61.92%2.95%4.05%0.26%-0.55%-0.99%-2.19%4.00%-1.45%-3.18%-0.43%3.15%-2.22%2.26%3.16%4.95%-0.57%7.79%3.35%0.15%-0.11%7.54%0.42%-0.45%
Tax Rate Growth (1y) 113.00-184.00-192.00-18.00-331.0038.00170.001.00261.0090.00-192.00-32.00-92.00176.00196.00246.00-141.00-249.00195.00-25.0026.00182.00-1.00391.00448.00-75.00-69.00-5271.00-117.00233.00-36.004,982.00-1665.00562.00411.00184.001,241.003,974.00839.002,322.00701.00-4395.002,726.00-1710.00260.001,132.00-2683.001,207.00-5847.001,079.002,078.00-5699.0015,341.002,771.00-5127.006,073.00-8912.00-3866.002,689.001,915.00-236117.00
Tax Rate Growth (3y) 91.00-56.00-214.00-49.00-162.00304.00175.00215.0028.0017.00199.00189.00-207.00109.00390.00612.00333.00-143.00125.00-4905.00357.00340.00-106.00102.00-1334.00720.00307.00-105.00-541.004,769.001,214.007,488.00277.00141.003,977.00796.002,202.00711.00882.001,819.00-4886.00-2184.002,122.00-6203.009,754.004,981.00-5731.001,580.00582.00-16.00-360.002,288.00-229688.00
Tax Rate Growth (5y) 96.00-129.00177.00172.00-277.00236.00368.00581.00502.00123.00129.00-4691.00124.00267.00285.00323.00-1449.00652.00500.00261.00-67.004,875.001,145.002,609.00609.00299.003,872.00507.00420.001,506.001,258.006,985.00-5310.002,351.003,372.00-3697.0011,696.004,560.00-2166.002,192.001,543.00-3279.00-316.001,785.00-235275.00
Tax Rate (QoQ) -40.00-111.00-72.0039.00-48.0064.00-385.00408.0084.00-105.00-125.00236.00-198.0054.00-185.00505.00-178.00104.00-572.00396.00266.00-115.00-521.00552.0083.00276.00-464.0029.0089.00-4926.004,691.00379.00-180.0093.00-1957.002,606.00-330.00-135.00-900.005,339.00-3465.001,348.00-2521.00243.003,656.00-3088.00-551.001,114.00-159.00802.00-7604.008,040.00841.00-6976.0013,436.00-4530.00-7057.004,223.00-1549.00516.00-502.003,450.00-239580.00
Total Debt Growth (1y) 3,032.29%611.31%0.22%43.23%35.19%35.18%-5.03%-1.64%20.62%20.62%62.49%62.53%37.07%36.01%1.15%23.65%19.03%18.08%12.82%-1.40%-0.67%32.98%37.05%48.88%50.49%11.88%12.71%2.32%60.59%58.19%61.35%64.46%4.76%-88.92%-91.41%-92.01%-91.98%1,132.01%1,760.03%1,870.50%1,998.22%33.70%18.14%12.34%8.45%7.55%5.72%0.29%-5.62%1.68%-0.20%5.42%6.44%2.30%-0.51%-6.55%3.49%4.03%11.78%33.05%16.86%15.98%
Total Debt Growth (3y) 78.36%253.38%126.36%17.79%31.80%30.74%30.41%16.00%25.50%25.32%24.66%22.85%25.60%17.46%28.78%16.08%21.98%21.18%20.67%20.34%14.52%33.89%33.02%35.58%35.82%36.29%-41.89%-46.15%-48.77%-48.71%29.27%37.10%37.33%20.80%22.22%23.56%20.94%22.20%160.69%185.33%181.05%177.96%13.50%7.62%5.90%2.90%3.81%1.63%-0.40%1.30%2.67%3.54%9.44%8.78%7.27%
Total Debt Growth (5y) 56.29%145.23%80.05%21.29%22.79%21.45%28.35%19.27%23.75%24.08%23.58%23.42%24.73%31.39%30.47%23.25%25.02%24.52%-20.98%-24.74%-27.71%-27.40%26.30%31.82%31.59%33.63%26.44%27.96%24.38%25.15%25.44%26.33%23.88%12.53%14.83%14.76%13.34%12.89%79.10%87.32%85.34%88.27%9.25%6.75%8.11%5.67%6.18%
Total Debt (QoQ) -87.14%358.67%609.88%4.16%0.02%42.37%-3.43%-1.69%0.02%0.02%0.02%20.55%0.02%34.73%0.04%1.67%-0.75%0.20%22.30%-2.13%-1.54%-4.27%6.88%-1.40%31.82%-1.34%16.10%-0.33%-2.00%-0.62%5.40%56.43%-3.46%1.37%7.44%-0.36%-89.79%-21.48%0.00%0.00%1,469.09%18.54%5.94%6.48%-0.02%4.74%0.74%2.79%-0.84%2.95%-4.43%-3.26%6.83%1.05%0.95%-2.33%2.68%-1.73%-5.18%8.16%3.21%5.59%12.87%-5.00%2.44%