|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.12B | 0.12B | 0.14B | 0.16B | 0.10B | 0.18B | 0.14B | 0.13B | 0.12B | 1.06B | 1.63B | 1.19B | 2.28B | 2.18B | 3.87B | 2.32B | 3.55B | 3.30B | 3.45B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.61B | 0.10B | 0.14B | 2.04B | 0.18B | 0.07B | 1.99B | 0.41B | 0.07B | 0.53B | 0.33B | 0.54B | 0.31B | 0.11B | 0.46B | 0.46B | 0.24B | 2.27B | 0.71B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.73B | 0.22B | 0.29B | 2.20B | 0.28B | 0.25B | 2.13B | 0.54B | 0.19B | 1.59B | 1.96B | 1.74B | 2.60B | 2.29B | 4.33B | 2.78B | 3.79B | 5.57B | 4.16B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66B | 0.63B | 0.61B | 0.36B | 0.77B | 0.46B | 0.86B | 0.97B | 1.07B | 0.67B | 0.62B | 1.28B | 1.22B | 1.22B | 0.63B | 1.26B | 0.60B | 0.77B | 1.50B | 0.82B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.05B | 0.06B | 0.05B | 0.07B | 0.07B | 0.10B | 0.07B | 0.11B | 0.12B | 0.13B | 0.19B | 0.24B | 0.19B | 0.21B | 0.19B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66B | 0.63B | 0.61B | 0.39B | 0.81B | 0.50B | 0.92B | 1.02B | 1.14B | 0.74B | 0.72B | 1.35B | 1.33B | 1.34B | 0.76B | 1.45B | 0.85B | 0.97B | 1.71B | 1.00B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90B | 3.27B | 3.24B | 3.21B | 3.52B | 3.36B | 4.22B | 4.79B | 4.56B | 4.64B | 5.02B | 4.64B | 4.50B | 4.68B | 5.18B | 5.16B | 4.97B | 5.08B | 5.42B | 4.98B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.13B | 8.19B | 8.06B | 7.94B | 7.80B | 7.55B | 8.73B | 9.21B | 9.20B | 9.15B | 9.00B | 9.24B | 9.11B | 9.13B | 9.40B | 8.93B | 9.17B | 9.64B | 9.65B | 9.71B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | | 1.94B | 1.89B | 1.94B | 1.86B | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.13B | 8.19B | 8.06B | 7.94B | 7.80B | 7.55B | 8.73B | 9.21B | 9.20B | 9.15B | 9.07B | 9.24B | 9.11B | 9.13B | 9.40B | 10.86B | 11.06B | 11.57B | 11.50B | 9.71B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.01B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.37B | 0.32B | 0.36B | 0.42B | 0.39B | 0.38B | 0.35B | 0.39B | 0.41B | 0.40B | 0.42B | 0.50B | 0.56B | 0.53B | 0.47B | 0.49B | 0.49B | 0.50B | 0.66B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.54B | 36.15B | 35.85B | 1.44B | 36.68B | 35.96B | 39.22B | 3.65B | 41.95B | 42.39B | 41.93B | 0.08B | 42.63B | 43.61B | 45.30B | 45.28B | 45.08B | 48.71B | 48.73B | 49.41B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | 1.37B | 1.34B | 1.54B | 1.57B | 1.62B | 1.62B | 1.87B | 1.92B | 2.21B | 2.15B | 2.17B | 1.87B | 1.97B | 2.14B | 2.06B | 1.93B | 2.31B | 2.38B | 2.60B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | | | | 0.36B | | | | 0.39B | | | | 0.42B | | | | 0.43B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | 1.37B | 1.34B | 1.88B | 1.57B | 1.62B | 1.62B | 2.23B | 1.92B | 2.21B | 2.15B | 2.56B | 1.87B | 1.97B | 2.14B | 2.47B | 1.93B | 2.31B | 2.38B | 3.03B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 12.66B | 0.83B | 12.90B | 0.94B | 0.16B | 0.73B | 13.12B | 0.56B | 2.24B | 13.07B | 13.42B | 1.90B | 1.85B | 13.53B | 0.75B | 1.10B | 0.80B | 1.15B | 16.19B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.04B | 0.04B | 0.47B | 0.51B | 0.49B | 1.43B | 0.52B | 0.49B | 1.37B | 1.36B | 1.39B | 0.47B | 0.47B | 1.47B | 0.40B | 1.46B | 0.44B | 0.43B | 1.50B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.04B | 0.01B | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.74B | 0.73B | 0.67B | 0.65B | 0.61B | 1.15B | 1.19B | 1.16B | 1.13B | 1.09B | 1.14B | 1.12B | 1.13B | 1.22B | 1.08B | 1.11B | 1.14B | 1.15B | 1.12B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58B | 1.55B | 1.54B | 1.51B | 1.47B | 1.42B | 1.36B | 1.47B | 1.44B | 1.42B | 1.40B | 1.54B | 1.36B | 1.34B | 1.34B | 1.29B | 1.28B | 1.30B | 1.29B | 1.25B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.36B | 0.34B | 0.34B | 0.35B | 0.34B | 0.34B | 0.37B | 0.39B | 0.42B | 0.39B | 0.40B | 0.41B | 0.42B | 0.42B | 0.54B | 0.56B | 0.65B | 0.70B | 0.75B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.80B | 17.58B | 17.70B | 0.89B | 18.08B | 17.94B | 19.89B | -0.30B | 22.41B | 22.50B | 21.51B | 0.48B | 21.38B | 20.78B | 21.69B | 21.57B | 21.34B | 23.20B | 23.04B | 23.81B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.16B | 17.95B | 18.04B | 1.22B | 18.43B | 18.28B | 20.23B | 0.07B | 22.80B | 22.92B | 21.90B | 0.88B | 21.79B | 21.20B | 22.12B | 22.11B | 21.90B | 23.85B | 23.74B | 24.56B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 12.66B | 0.83B | 12.90B | 0.94B | 0.16B | 0.73B | 13.12B | 0.56B | 2.24B | 13.07B | 13.42B | 1.90B | 1.85B | 13.53B | 0.75B | 1.10B | 0.80B | 1.15B | 16.19B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.35B | 18.16B | 17.77B | 18.48B | 18.21B | 17.63B | 17.56B | 18.11B | 17.70B | 18.11B | 18.68B | 19.60B | 19.49B | 21.01B | 21.71B | 7.74B | 21.72B | 23.36B | 23.03B | 22.93B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.35B | 18.16B | 17.77B | 18.48B | 18.21B | 17.63B | 17.56B | 18.11B | 17.70B | 18.11B | 18.68B | 19.60B | 19.49B | 21.01B | 21.71B | 21.34B | 21.72B | 23.36B | 23.03B | 22.93B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.54B | 36.15B | 35.85B | 1.44B | 36.68B | 35.96B | 39.22B | 3.65B | 41.95B | 42.39B | 41.93B | 0.08B | 42.63B | 43.61B | 45.30B | 45.28B | 45.08B | 48.71B | 48.73B | 49.41B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | -4.15B | -0.11B | -3.63B | -3.92B | -4.21B | -4.34B | -4.70B | -0.65B | -0.74B | -4.90B | -0.75B | -0.85B | -5.70B | -6.06B | -1.18B | -0.93B | -0.54B | -0.53B | -0.47B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B |