|
Cash & Equivalents
|
0.08B | 0.07B | 0.04B | | 0.05B | 0.34B | 0.07B | | 0.04B | 0.03B | 0.04B | 0.04B | 0.03B | 0.05B | 0.08B | 0.05B | 0.04B | 0.02B | 0.06B | 0.05B | 0.07B | 0.08B | 0.03B | 0.03B | 0.04B | 0.06B | 0.02B | 0.06B | 0.03B | 0.03B | 0.04B | 0.01B | 0.01B | 0.02B | 0.19B | 0.01B | 0.03B | 0.02B | 0.05B | 0.13B | 0.12B | 0.03B | 0.01B | 0.09B | 0.25B | 0.51B | 0.97B | 0.11B | 0.22B | 0.12B | 0.12B | 0.14B | 0.16B | 0.10B | 0.18B | 0.14B | 0.13B | 0.12B | 1.06B | 1.63B | 1.19B | 2.28B | 2.18B | 3.87B | 2.32B | 3.55B | 3.30B | 3.45B |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | | | | 1.29B | 1.06B | 1.03B | 1.06B | 1.15B | 0.97B | 1.12B | 1.29B | 1.81B | 2.04B | 1.94B | 1.91B | 1.99B | 2.00B | 2.04B | 2.18B | 2.30B | 2.37B | 2.33B | 2.46B | 2.64B | 2.70B | 3.62B | 3.69B | 3.43B |
|
Cash & Current Investments
|
0.08B | 0.07B | 0.04B | | 0.05B | 0.34B | 0.07B | | 0.04B | 0.03B | 0.04B | 0.04B | 0.03B | 0.05B | 0.08B | 0.05B | 0.04B | 0.02B | 0.06B | 0.05B | 0.07B | 0.08B | 0.03B | 0.03B | 0.04B | 0.06B | 0.02B | 0.06B | 0.03B | 0.03B | 0.04B | 0.01B | 0.01B | 0.02B | 0.19B | 0.01B | 0.03B | 0.02B | 0.05B | 0.30B | 0.12B | 0.03B | 0.01B | 1.38B | 1.31B | 1.54B | 2.03B | 1.26B | 1.19B | 1.24B | 1.41B | 1.95B | 2.20B | 2.04B | 2.09B | 2.13B | 2.13B | 2.16B | 3.24B | 3.92B | 3.56B | 4.61B | 4.63B | 6.51B | 5.02B | 7.18B | 6.99B | 6.88B |
|
Receivables - Net
|
| | | 0.05B | | 0.05B | 0.08B | 0.07B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.15B | 0.17B | 0.18B | 0.16B | 0.19B | 0.12B | 0.18B | 0.16B | 0.14B | 0.14B | 0.11B | 0.13B | 0.16B | 0.18B | 0.18B | 0.17B | 0.21B | 0.20B | 0.20B | 0.23B | 0.26B | 0.28B | 0.31B | 0.28B | 0.31B | 0.30B | 0.33B | 0.02B | 0.30B | 0.31B | 0.53B | 0.54B | 0.59B | 0.60B | 0.66B | 0.63B | 0.61B | 0.67B | 0.77B | 0.80B | 0.86B | 0.97B | 1.07B | 1.16B | 1.33B | 1.28B | 1.22B | 1.22B | 1.27B | 1.26B | 1.37B | 1.59B | 1.50B | 1.36B |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.03B | 0.04B | 0.05B | 0.06B | 0.05B | 0.07B | 0.07B | 0.10B | 0.07B | 0.11B | 0.12B | 0.13B | 0.19B | 0.24B | 0.19B | 0.21B | 0.19B |
|
Receivables
|
| | | 0.05B | | 0.05B | 0.08B | 0.07B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.15B | 0.17B | 0.18B | 0.16B | 0.19B | 0.12B | 0.18B | 0.16B | 0.14B | 0.14B | 0.11B | 0.13B | 0.16B | 0.18B | 0.18B | 0.17B | 0.21B | 0.20B | 0.20B | 0.23B | 0.26B | 0.28B | 0.31B | 0.28B | 0.31B | 0.30B | 0.33B | 0.02B | 0.30B | 0.31B | 0.53B | 0.54B | 0.59B | 0.62B | 0.66B | 0.63B | 0.61B | 0.70B | 0.81B | 0.85B | 0.92B | 1.02B | 1.14B | 1.23B | 1.43B | 1.35B | 1.33B | 1.34B | 1.40B | 1.45B | 1.62B | 1.78B | 1.71B | 1.55B |
|
Work In Process
|
| | | 0.27B | | 0.27B | 0.28B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets
|
| | | | | | | -3.81B | | | | 1.84B | | | | 3.82B | 3.77B | 3.68B | 4.03B | 4.03B | | 4.21B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings
|
| | | 2.95B | | 3.40B | 4.17B | 4.46B | 4.66B | 4.82B | 5.00B | 5.25B | 5.55B | 5.84B | 7.36B | 7.66B | 7.83B | 8.13B | 8.36B | 8.68B | 8.83B | 9.06B | 9.03B | 8.82B | 8.83B | 8.94B | 8.98B | 9.68B | 9.86B | 9.75B | 10.22B | 10.27B | 10.56B | 10.84B | 14.76B | 15.22B | 15.65B | 15.78B | 16.01B | 15.61B | 15.51B | 15.86B | 15.00B | 15.45B | 18.69B | 19.18B | 20.29B | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62B | 1.58B | 1.69B | 1.65B | 1.73B | 2.20B | 2.51B | 2.33B | 2.77B | 2.90B | 3.27B | 3.24B | 3.21B | 3.52B | 3.36B | 4.22B | 4.79B | 4.56B | 4.64B | 5.02B | 4.64B | 4.50B | 4.68B | 5.18B | 5.16B | 4.97B | 5.08B | 5.42B | 4.98B |
|
Land & Improvements
|
0.31B | 0.34B | 0.36B | | 0.40B | 0.41B | 0.48B | | 0.48B | 0.50B | 0.52B | 0.56B | 0.58B | 0.60B | 0.62B | 0.66B | 0.68B | 0.69B | 0.68B | 0.69B | 0.69B | 0.69B | 0.69B | 0.67B | 0.66B | 0.65B | 0.64B | 0.69B | 0.69B | 0.68B | 0.74B | 0.75B | 0.77B | 0.80B | 1.11B | 1.14B | 1.14B | 1.20B | 1.23B | 0.86B | 0.86B | 0.85B | 0.79B | 0.80B | 1.15B | 1.01B | 1.16B | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments
|
| | | 0.01B | | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.05B | 0.07B | 0.07B | 0.07B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.33B | 0.33B | 0.78B | 0.75B | 0.76B | 0.78B | 2.59B | 3.39B | 3.41B | 3.38B | 3.37B | 4.35B | 0.97B | 0.97B | 0.97B | 3.36B | 7.47B | 7.79B | 8.01B | 8.33B | 8.13B | 8.19B | 8.06B | 7.94B | 7.80B | 7.55B | 8.73B | 9.21B | 9.20B | 9.15B | 9.00B | 9.24B | 9.11B | 9.13B | 9.40B | 8.93B | 9.17B | 9.64B | 9.65B | 9.71B |
|
Intangibles
|
| | | 0.22B | | 0.26B | 0.35B | 0.33B | 0.33B | 0.32B | 0.32B | 0.34B | 0.35B | 0.37B | 0.49B | 0.50B | 0.49B | 0.49B | 0.48B | 0.49B | 0.48B | 0.47B | 0.46B | 0.46B | 0.43B | 0.42B | 0.41B | | | | | | | | | 0.16B | | | | 0.49B | | | | | 1.34B | 1.00B | 1.00B | 1.05B | | | | | | | | | | | | | | | | 1.94B | 1.89B | 1.94B | 1.86B | 1.81B |
|
Goodwill & Intangibles
|
| | | 0.22B | | 0.26B | 0.35B | 0.33B | 0.33B | 0.32B | 0.32B | 0.34B | 0.35B | 0.37B | 0.49B | 0.50B | 0.49B | 0.49B | 0.48B | 0.49B | 0.48B | 0.47B | 0.46B | 0.46B | 0.43B | 0.42B | 0.41B | 0.33B | 0.33B | 0.33B | 0.78B | 0.75B | 0.76B | 0.78B | 2.59B | 3.55B | 3.41B | 3.38B | 3.37B | 4.84B | 0.97B | 0.97B | 0.97B | 3.36B | 8.81B | 8.79B | 9.01B | 9.38B | 8.13B | 8.19B | 8.06B | 7.94B | 7.80B | 7.55B | 8.73B | 9.21B | 9.20B | 9.15B | 9.00B | 9.24B | 9.11B | 9.13B | 9.40B | 10.86B | 11.06B | 11.57B | 11.50B | 11.52B |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | 0.08B | 0.07B | 0.08B | 0.09B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.01B |
|
Other Non-Current Assets
|
| | | 0.01B | | 0.05B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.03B | 0.05B | 0.04B | 0.04B | 0.03B | 0.06B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.12B | 0.08B | 0.17B | 0.17B | 0.18B | 0.15B | 0.22B | 0.19B | 0.20B | 0.16B | 0.15B | 0.14B | 0.14B | 0.17B | 0.17B | 0.18B | 0.19B | 0.03B | 0.03B | 0.03B | 0.26B | 0.27B | 0.33B | 0.37B | 0.26B | 0.28B | 0.37B | 0.32B | 0.36B | 0.42B | 0.39B | 0.38B | 0.35B | 0.39B | 0.41B | 0.40B | 0.42B | 0.50B | 0.56B | 0.53B | 0.47B | 0.49B | 0.49B | 0.50B | 0.66B |
|
Non-Current Assets
|
| | | | | | | 3.81B | | | | 4.26B | | | | 5.00B | 5.20B | 5.50B | 5.40B | 5.60B | | 5.70B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets
|
3.35B | 3.44B | 3.53B | | 4.15B | 4.50B | 5.17B | | 5.54B | 5.66B | 5.83B | 6.10B | 6.42B | 6.72B | 8.51B | 8.82B | 8.97B | 9.18B | 9.43B | 9.63B | 9.81B | 9.91B | 9.72B | 9.53B | 9.41B | 9.59B | 9.50B | 11.42B | 11.42B | 11.29B | 12.30B | 12.19B | 12.33B | 12.58B | 21.23B | 21.40B | 21.58B | 21.41B | 21.46B | 1.37B | 23.34B | 23.43B | 23.17B | 4.88B | 33.11B | 33.86B | 35.44B | 4.60B | 35.54B | 36.15B | 35.85B | 6.41B | 36.68B | 35.96B | 39.22B | 7.08B | 41.95B | 42.39B | 41.93B | 10.35B | 42.63B | 43.61B | 45.30B | 45.28B | 45.08B | 48.71B | 48.73B | 49.41B |
|
Accounts Payables
|
| | | 0.15B | | 0.20B | 0.22B | 0.24B | 0.27B | 0.28B | 0.29B | 0.32B | 0.31B | 0.37B | 0.62B | 0.65B | 0.61B | 0.62B | 0.65B | 0.66B | 0.61B | 0.64B | 0.65B | 0.61B | 0.52B | 0.52B | 0.51B | 0.61B | 0.57B | 0.60B | 0.82B | 0.82B | 0.80B | 0.85B | 1.02B | 0.98B | 1.01B | 1.03B | 1.06B | 1.16B | 0.07B | 0.07B | 0.07B | 1.01B | 1.73B | 1.83B | 2.19B | 1.42B | 1.31B | 1.37B | 1.34B | 1.54B | 1.57B | 1.62B | 1.62B | 1.87B | 1.92B | 2.21B | 2.15B | 2.17B | 1.87B | 1.97B | 2.14B | 2.06B | 1.93B | 2.31B | 2.38B | 2.60B |
|
Notes Payables
|
| | | 0.21B | | 0.49B | | 0.33B | 0.21B | 0.34B | 0.15B | 0.28B | 0.68B | 0.53B | 0.75B | 0.76B | 0.75B | 0.74B | 0.95B | 1.02B | | 1.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables
|
| | | 0.04B | | | | 0.05B | | | | 0.08B | | | | 0.09B | | | | 0.10B | | | | 0.12B | | | | 0.13B | | | | 0.14B | | | | 0.20B | | | | 0.22B | | | | 0.23B | | | 0.00B | 0.32B | | | | 0.34B | | | | 0.36B | | | | 0.39B | | | | 0.42B | | | | 0.43B |
|
Payables
|
| | | 0.39B | | 0.69B | 0.22B | 0.62B | 0.48B | 0.63B | 0.44B | 0.67B | 0.99B | 0.90B | 1.37B | 1.50B | 1.36B | 1.36B | 1.60B | 1.79B | 0.61B | 1.67B | 0.65B | 0.72B | 0.52B | 0.52B | 0.51B | 0.74B | 0.57B | 0.60B | 0.82B | 0.97B | 0.80B | 0.85B | 1.02B | 1.18B | 1.01B | 1.03B | 1.06B | 1.38B | 0.07B | 0.07B | 0.07B | 1.24B | 1.73B | 1.83B | 2.19B | 1.74B | 1.31B | 1.37B | 1.34B | 1.88B | 1.57B | 1.62B | 1.62B | 2.23B | 1.92B | 2.21B | 2.15B | 2.56B | 1.87B | 1.97B | 2.14B | 2.47B | 1.93B | 2.31B | 2.38B | 3.03B |
|
Non-Current Debt
|
0.25B | 0.03B | 0.15B | 1.06B | | 1.02B | 1.07B | 1.07B | 1.52B | 1.47B | 1.44B | 1.44B | 1.44B | 1.44B | 1.74B | 1.74B | 2.34B | 2.34B | 2.38B | 2.36B | 2.37B | 2.90B | 2.84B | 2.79B | 2.67B | 2.86B | 2.82B | 3.71B | 3.66B | 4.25B | 4.24B | 4.15B | 4.13B | 4.35B | 6.81B | 6.57B | 6.66B | 7.16B | 7.13B | 0.73B | 0.57B | 0.57B | 0.57B | 8.97B | 10.64B | 11.27B | 12.00B | 12.00B | 12.57B | 12.66B | 13.01B | 12.90B | 13.28B | 12.70B | 12.28B | 13.12B | 13.26B | 13.38B | 13.07B | 13.42B | 13.19B | 12.51B | 13.53B | 13.96B | 14.74B | 16.64B | 15.81B | 16.19B |
|
Convertible Debt
|
1.45B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | 0.08B | | 0.08B | 0.09B | 0.09B | 0.10B | 0.06B | 0.06B | 0.06B | 0.07B | 0.05B | 0.05B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.70B | 0.70B | 0.68B | 0.66B | 0.74B | 1.00B | 0.89B | 0.91B | 0.77B | 0.73B | 0.72B | 0.70B | 0.73B | 0.73B | 0.72B | 0.71B | 0.49B | 0.47B | 0.51B | 0.49B | 1.43B | 1.51B | 1.45B | 1.37B | 1.36B | 1.39B | 1.35B | 1.40B | 1.47B | 1.43B | 1.46B | 1.51B | 1.54B | 1.50B |
|
Liabilities from Discontinued Operations
|
1.44B | | | 1.78B | 2.17B | 2.12B | | | | | | | | | | | | | | | 0.00B | | | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | | | | | | 0.02B | 0.00B | | 0.00B | | | | | | | | | | | | 0.01B | | 0.04B | 0.01B | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | 0.20B | 0.19B | 0.19B | 0.23B | | | 0.15B | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.68B | 0.67B | 0.70B | 0.70B | 0.65B | 0.74B | 0.73B | 0.67B | 0.65B | 0.61B | 1.15B | 1.19B | 1.16B | 1.13B | 1.09B | 1.37B | 1.12B | 1.13B | 1.22B | 1.08B | 1.11B | 1.14B | 1.15B | 1.12B |
|
Operating Leases
|
| | | 0.07B | | 0.09B | 0.10B | 0.09B | 0.09B | 0.08B | 0.08B | 0.09B | 0.11B | 0.11B | 0.15B | 0.15B | 0.14B | 0.14B | 0.13B | 0.13B | 0.12B | 0.12B | 0.11B | 0.10B | 0.10B | 0.09B | 0.09B | 0.10B | 0.10B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.26B | 0.25B | 0.23B | 0.22B | 0.21B | 0.20B | 0.89B | 0.89B | 0.87B | 0.87B | 1.43B | 1.45B | 1.44B | 1.47B | 1.58B | 1.55B | 1.54B | 1.51B | 1.47B | 1.42B | 1.36B | 1.47B | 1.44B | 1.42B | 1.40B | 1.54B | 1.36B | 1.34B | 1.34B | 1.29B | 1.28B | 1.30B | 1.29B | 1.25B |
|
Other Non-Current Liabilities
|
| | | 0.07B | | 0.06B | 0.08B | 0.09B | 0.09B | 0.09B | 0.08B | 0.10B | 0.09B | 0.09B | 0.14B | 0.15B | 0.15B | 0.15B | 0.18B | 0.12B | 0.18B | 0.16B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.14B | 0.15B | 0.13B | 0.16B | 0.17B | 0.17B | 0.18B | 0.22B | 0.22B | 0.21B | 0.21B | 0.23B | 0.21B | 0.22B | 0.21B | 0.20B | 0.21B | 0.34B | 0.35B | 0.35B | 0.37B | 0.36B | 0.36B | 0.34B | 0.34B | 0.35B | 0.34B | 0.34B | 0.37B | 0.39B | 0.42B | 0.39B | 0.40B | 0.41B | 0.42B | 0.42B | 0.54B | 0.56B | 0.65B | 0.70B | 0.75B |
|
Total Non-Current Liabilities
|
| | | 2.04B | | 2.41B | 3.04B | 3.19B | 3.41B | 3.44B | 3.17B | 3.42B | 3.69B | 3.89B | 4.85B | 5.17B | 5.44B | 5.45B | 5.57B | 5.86B | 5.75B | 5.61B | 5.50B | 5.50B | 5.44B | 5.59B | 5.36B | 6.74B | 6.83B | 6.84B | 6.94B | 6.89B | 7.09B | 7.37B | 9.77B | 10.08B | 10.39B | 10.35B | 10.45B | 0.67B | 12.12B | 12.73B | 12.74B | 1.47B | 15.56B | 15.79B | 16.64B | 1.29B | 16.80B | 17.58B | 17.70B | 1.82B | 18.08B | 17.94B | 19.89B | 2.14B | 22.41B | 22.50B | 21.51B | 4.26B | 21.38B | 20.78B | 21.69B | 21.57B | 21.34B | 23.20B | 23.04B | 23.81B |
|
Total Liabilities
|
| | | 2.11B | | 2.47B | 3.12B | 3.27B | 3.50B | 3.52B | 3.25B | 3.52B | 3.79B | 3.98B | 4.99B | 5.32B | 5.59B | 5.60B | 5.75B | 5.98B | 5.93B | 5.78B | 5.62B | 5.61B | 5.55B | 5.70B | 5.47B | 6.88B | 6.98B | 6.97B | 7.10B | 7.06B | 7.26B | 7.55B | 9.99B | 10.30B | 10.60B | 10.56B | 10.68B | 0.88B | 12.34B | 12.94B | 12.94B | 1.68B | 15.90B | 16.14B | 17.00B | 1.66B | 17.16B | 17.95B | 18.04B | 2.16B | 18.43B | 18.28B | 20.23B | 2.51B | 22.80B | 22.92B | 21.90B | 4.66B | 21.79B | 21.20B | 22.12B | 22.11B | 21.90B | 23.85B | 23.74B | 24.56B |
|
Total Debt
|
0.25B | 0.03B | 0.15B | 1.06B | | 1.02B | 1.07B | 1.07B | 1.52B | 1.47B | 1.44B | 1.44B | 1.44B | 1.44B | 1.74B | 1.74B | 2.34B | 2.34B | 2.38B | 2.36B | 2.37B | 2.90B | 2.84B | 2.79B | 2.67B | 2.86B | 2.82B | 3.71B | 3.66B | 4.25B | 4.24B | 4.15B | 4.13B | 4.35B | 6.81B | 6.57B | 6.66B | 7.16B | 7.13B | 0.73B | 0.57B | 0.57B | 0.57B | 8.97B | 10.64B | 11.27B | 12.00B | 12.00B | 12.57B | 12.66B | 13.01B | 12.90B | 13.28B | 12.70B | 12.28B | 13.12B | 13.26B | 13.38B | 13.07B | 13.42B | 13.19B | 12.51B | 13.53B | 13.96B | 14.74B | 16.64B | 15.81B | 16.19B |
|
Common Equity
|
| | | 1.63B | | 2.03B | 2.05B | 2.05B | 2.04B | 2.13B | 2.58B | 2.58B | 2.63B | 2.74B | 3.53B | 3.50B | 3.38B | 3.58B | 3.68B | 3.65B | 3.88B | 4.13B | 4.10B | 3.91B | 3.86B | 3.89B | 4.04B | 4.54B | 4.45B | 4.33B | 5.20B | 5.13B | 5.07B | 5.03B | 11.17B | 11.05B | 10.94B | 10.80B | 10.76B | 10.86B | 10.98B | 10.47B | 10.21B | 10.61B | 17.18B | 17.68B | 18.40B | 18.45B | 18.35B | 18.16B | 17.77B | 18.48B | 18.21B | 17.63B | 17.56B | 18.11B | 17.70B | 18.11B | 18.68B | 19.60B | 19.49B | 21.01B | 21.71B | 21.74B | 21.72B | 23.36B | 23.45B | 23.35B |
|
Shareholder's Equity
|
| | | 1.63B | | 2.03B | 2.05B | 2.05B | 2.04B | 2.13B | 2.58B | 2.58B | 2.63B | 2.74B | 3.53B | 3.50B | 3.38B | 3.58B | 3.68B | 3.65B | 3.88B | 4.13B | 4.10B | 3.91B | 3.86B | 3.89B | 4.04B | 4.54B | 4.45B | 4.33B | 5.20B | 5.13B | 5.07B | 5.03B | 11.17B | 11.05B | 10.94B | 10.80B | 10.76B | 10.86B | 10.98B | 10.47B | 10.21B | 10.61B | 17.18B | 17.68B | 18.40B | 18.45B | 18.35B | 18.16B | 17.77B | 18.48B | 18.21B | 17.63B | 17.56B | 18.11B | 17.70B | 18.11B | 18.68B | 19.60B | 19.49B | 21.01B | 21.71B | 21.74B | 21.72B | 23.36B | 23.45B | 23.35B |
|
Liabilities and Shareholders Equity
|
3.35B | 3.44B | 3.53B | | 4.15B | 4.50B | 5.17B | | 5.54B | 5.66B | 5.83B | 6.10B | 6.42B | 6.72B | 8.51B | 8.82B | 8.97B | 9.18B | 9.43B | 9.63B | 9.81B | 9.91B | 9.72B | 9.53B | 9.41B | 9.59B | 9.50B | 11.42B | 11.42B | 11.29B | 12.30B | 12.19B | 12.33B | 12.58B | 21.23B | 21.40B | 21.58B | 21.41B | 21.46B | 1.37B | 23.34B | 23.43B | 23.17B | 4.88B | 33.11B | 33.86B | 35.44B | 4.60B | 35.54B | 36.15B | 35.85B | 6.41B | 36.68B | 35.96B | 39.22B | 7.08B | 41.95B | 42.39B | 41.93B | 10.35B | 42.63B | 43.61B | 45.30B | 45.28B | 45.08B | 48.71B | 48.73B | 49.41B |
|
Retained Earnings
|
| | | -0.03B | | -0.29B | 1.44B | -0.04B | 1.48B | -0.41B | -0.45B | -0.06B | -0.53B | -0.57B | -0.61B | -0.01B | -0.71B | -0.77B | -0.73B | 0.01B | -0.86B | -0.93B | -0.93B | -1.10B | -1.11B | -1.11B | -1.19B | -1.35B | -1.44B | -1.54B | -1.48B | -1.55B | -1.63B | -1.72B | -1.92B | -2.06B | -2.18B | -2.31B | -2.46B | -2.63B | -0.02B | -0.02B | -0.02B | -3.05B | -3.14B | -3.39B | -3.73B | -4.00B | -3.95B | -4.15B | -4.36B | -3.63B | -3.92B | -4.21B | -4.34B | -4.70B | -5.00B | -5.25B | -4.90B | -5.26B | -5.37B | -5.70B | -6.06B | -6.29B | -6.60B | -6.00B | -6.36B | -6.69B |
|
Preferred Shares
|
| | | 0.66B | | | 0.56B | 0.50B | 0.49B | 0.36B | 0.61B | 0.28B | | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.29B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 1.01B | 1.01B | 0.84B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.45B | 1.10B | 1.10B | 1.43B | 1.43B | 1.43B | 0.95B | 0.95B | 0.95B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |