Dynagas LNG Partners LP (NYSE: DLNG)

Sector: Energy Industry: Oil & Gas Midstream CIK: 0001578453
Market Cap 172.03 Mn
P/B 0.37
P/E 2.87
P/S 1.09
ROIC (Qtr) 10.16
Div Yield % 4.02
Rev 1y % (Qtr) -0.46
Total Debt (Qtr) 287.99 Mn
Debt/Equity (Qtr) 0.62

About

Dynagas LNG Partners LP (DLNG) operates in the liquefied natural gas (LNG) carrier industry, with its headquarters in the Republic of the Marshall Islands. The company has experienced significant growth since its inception in May 2013, expanding its fleet from three vessels to six. DLNG's primary business activities revolve around owning and operating LNG carriers, with a focus on providing seaborne transportation services to international energy companies. The company generates revenue primarily through time charters with its charterers, including...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 785.70M provides 2.73x coverage of total debt 287.99M, indicating robust asset backing and low credit risk.
  • Strong operating cash flow of 101.32M provides 11.82x coverage of SG&A expenses 8.57M, showing efficient operational cost management.
  • Operating cash flow of 101.32M provides strong 3.16x coverage of operating expenses 32.06M, showing operational efficiency.
  • Strong free cash flow of 101.32M provides 11.82x coverage of SG&A expenses 8.57M, indicating efficient cost management.
  • Operating cash flow of 101.32M exceeds receivables of 1.98M by 51.30x, demonstrating excellent collection efficiency.

Bear case

  • Operating cash flow of 101.32M provides thin coverage of dividend payments of (18.41M) with a -5.50 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating earnings of 84.46M show weak coverage of depreciation charges of 32.44M, with a 2.60 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 101.32M represents just -2.29x of debt issuance (44.17M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Operating cash flow of 101.32M is outpaced by equity issuance of (1.04M) (-97.80 ratio), indicating concerning reliance on equity markets for funding operations.
  • R&D investment of 0 represents just 0x of SG&A expenses of 8.57M, indicating potential underinvestment in innovation relative to administrative overhead.

Peer comparison

Companies in the Oil & Gas Midstream
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ENB Enbridge Inc 100.05 Bn 24.60 2.15 75.15 Bn
2 WMB Williams Companies, Inc. 73.60 Bn 31.09 6.40 27.99 Bn
3 EPD Enterprise Products Partners L.P. 69.94 Bn 12.09 1.32 33.58 Bn
4 KMI Kinder Morgan, Inc. 60.62 Bn 22.23 3.69 32.58 Bn
5 ET Energy Transfer LP 58.05 Bn 13.46 0.73 63.97 Bn
6 TRP Tc Energy Corp 55.97 Bn 22.78 5.27 44.47 Bn
7 MPLX Mplx Lp 54.03 Bn 11.23 4.22 25.92 Bn
8 OKE Oneok Inc /New/ 44.55 Bn 13.34 1.41 33.73 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.50 3.39
EV to Cash from Ops. EV/CFO 3.88 7.77
EV to Debt EV to Debt 1.36 -68.56
EV to EBIT EV/EBIT 4.65 12.77
EV to EBITDA EV/EBITDA 3.63 7.47
EV to Free Cash Flow [EV/FCF] EV/FCF 3.88 13.20
EV to Market Cap EV to Market Cap 2.28 2.49
EV to Revenue EV/Rev 2.48 4.48
Price to Book Value [P/B] P/B 0.37 94.01
Price to Earnings [P/E] P/E 2.87 12.31
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 3.25 -3.60
Dividend Payout Ratio % Div Payout % (Qtr) 11.30 72.05
Dividend per Basic Share Div per Share (Qtr) 0.15 1.46
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 5.30 32.66
Interest Coverage Int. cover (Qtr) 3.45 5.11
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 0.00 -17.97
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -33.24 16,113.89
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 -1.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 0.17 -5.21
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 0.16 -4.54
EBIT Growth (1y) % EBIT 1y % (Qtr) 0.17 -11.94
EBT Growth (1y) % EBT 1y % (Qtr) 25.09 -230.00
EPS Growth (1y) % EPS 1y % (Qtr) 35.42 -44.55
FCF Growth (1y) % FCF 1y % (Qtr) 31.50 -0.80
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -0.04 -1.23
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.20 0.76
Cash Payout Ratio Cash Payout (Qtr) 0.18 0.21
Cash Ratio Cash Ratio (Qtr) 0.00 0.81
Current Ratio Curr Ratio (Qtr) 0.00 1.65
Debt to Equity Ratio Debt/Equity (Qtr) 0.62 1.11
Interest Cover Ratio Int Coverage (Qtr) 3.45 5.11
Times Interest Earned Times Interest Earned (Qtr) 3.45 5.11
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 73.90 35.86
EBIT Margin % EBIT Margin % (Qtr) 53.36 27.76
EBT Margin % EBT Margin % (Qtr) 37.92 17.28
Gross Margin % Gross Margin % (Qtr) 73.60 48.56
Net Profit Margin % Net Margin % (Qtr) 37.90 15.36