DLH Holdings Growth Metrics (2010-2025) | DLHC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -13.16%0.00%20.55%12.53%16.36%0.79%-2.51%-2.49%-5.86%-3.29%16.75%18.72%-15.21%-16.15%-4.82%-2.26%41.41%205.24%127.34%122.25%122.16%3.03%7.15%0.53%-3.38%-1.16%-10.30%-2.34%-7.65%103.63%106.68%141.76%167.82%12.17%42.01%24.48%16.77%18.03%7.41%-2.02%5.16%2.45%-14.28%-10.10%85.57%101.08%96.04%-4.38%-7.49%-1.91%-5.93%-7.88%-7.54%-12.77%
Assets Growth (3y) 0.68%-0.85%11.12%9.21%-2.43%-6.50%2.70%4.20%4.12%35.27%36.20%37.13%38.62%38.15%32.35%29.74%44.79%45.94%29.76%29.70%25.62%27.52%25.70%33.39%33.69%31.18%38.08%43.24%42.41%39.18%46.63%43.40%48.71%10.70%9.35%3.12%30.92%22.79%19.97%20.53%22.05%16.83%20.02%16.13%17.80%19.81%18.82%
Assets Growth (5y) 2.55%20.06%24.32%23.12%23.88%20.78%21.42%20.38%19.36%20.31%19.41%20.41%18.90%39.63%33.86%38.82%49.66%47.99%45.01%45.70%44.03%22.38%24.82%23.69%24.02%22.25%19.37%20.95%38.66%40.29%39.04%40.50%19.20%19.45%16.09%13.97%14.60%9.63%8.12%
Assets (QoQ) -16.03%4.73%-0.39%14.15%1.23%-2.25%3.01%-1.12%-2.08%-2.22%-0.56%1.58%18.21%-0.58%-28.97%0.45%34.19%2.09%2.77%116.82%-0.06%-0.20%2.72%0.55%3.94%-6.36%-1.27%2.86%-5.68%1.94%-6.63%126.81%-4.26%19.25%3.43%-5.01%21.21%4.52%-2.98%-3.98%10.30%-4.65%4.13%-6.45%-7.71%0.00%0.00%-2.50%-1.63%-0.30%-3.25%3.38%-5.66%-2.37%-2.90%-2.46%
Capital Expenditures Growth (1y) 333.33%277.78%1,633.33%325.00%-630.77%-73.53%-33.33%1,466.67%-42.86%-78.72%275.00%501.41%233.33%105.00%4,120.00%-74.00%675.00%814.63%-66.35%-115.32%-70.25%-98.12%247.06%353.01%-625.00%-56.00%-67.28%1,156.00%-11.24%-24.52%-92.83%-54.69%269.62%37.61%364.44%217.24%-288.70%31.68%-86.60%-92.93%
Capital Expenditures Growth (3y) -12.64%32.64%40.35%-57.47%11.66%26.86%30.50%89.76%348.85%58.60%276.22%-30.83%71.84%-35.63%-61.17%118.59%58.09%-26.68%-53.72%-47.91%-15.54%181.26%83.71%18.65%33.33%79.28%119.92%48.62%61.09%-101.58%11.00%-64.54%-53.34%
Capital Expenditures Growth (5y) -61.54%17.32%37.97%104.29%22.59%3.82%64.85%16.83%43.30%110.84%-10.59%11.50%-48.62%-31.13%21.52%6.79%-32.45%6.91%17.62%0.48%-17.99%54.78%-11.52%135.87%45.14%-11.08%27.79%-92.21%80.71%-5.95%
Capital Expenditures (QoQ) 200.00%-66.67%300.00%8.33%161.54%52.94%-1.92%-235.29%113.04%16.67%-95.74%1,675.00%-138.03%174.07%-25.00%2,746.67%-91.57%13.89%1,443.90%-82.46%151.35%34.41%-43.20%-107.98%588.24%525.00%1,404.00%-56.91%-112.96%152.38%74.16%305.16%-38.85%-79.43%48.10%-61.54%286.67%67.82%-44.86%29.81%164.11%-199.82%138.48%-86.79%39.29%
Cash & Equivalents Growth (1y) -41.72%-35.72%-19.70%-52.18%339.80%304.85%579.04%430.90%5.85%10.33%-20.78%-1.53%16.04%14.67%46.45%34.16%23.35%42.22%59.53%64.23%-40.48%-11.30%-58.78%-55.42%63.16%0.00%31.24%16.01%43.23%28.90%33.36%52.29%-8.88%-71.83%-91.63%-79.42%-89.04%-24.19%2.21%-62.63%12.31%1,672.37%1,040.81%-4.76%48.85%-99.05%-94.60%-80.45%-5.70%-42.54%96.74%59.07%244.27%-17.65%-54.14%-63.45%-43.02%
Cash & Equivalents Growth (3y) 39.47%42.13%62.86%35.71%75.47%72.38%98.98%91.41%14.86%21.63%22.78%29.46%-5.20%13.10%-1.25%-0.60%6.20%8.05%-4.79%-5.30%11.63%4.57%-10.31%-7.65%28.65%-28.66%-47.28%-28.62%-47.71%-34.95%-51.50%-51.07%-51.78%55.84%-0.81%-58.16%-43.21%-49.69%-14.28%-31.12%-45.89%-29.26%-17.25%-16.97%-75.77%-52.55%-21.16%-43.92%-18.16%4.07%
Cash & Equivalents Growth (5y) 31.17%36.17%58.78%40.67%31.73%45.23%38.95%38.71%8.03%9.80%0.02%2.33%14.77%13.27%11.01%11.65%9.35%-14.46%-37.37%-23.26%-32.62%-24.57%-42.71%-42.92%-23.50%37.30%11.30%-33.57%-24.89%-45.92%-41.20%-49.57%-49.20%-50.31%-46.56%-41.17%-28.18%4.49%-29.48%-21.67%-37.93%-7.03%
Cash & Equivalents (QoQ) -2.70%-49.96%111.95%-43.53%7.31%-37.48%26.21%419.44%-1.22%4.86%-1.33%3.57%2.96%-24.71%22.64%22.05%1.74%-3.84%12.35%12.22%17.31%7.86%15.66%-59.33%74.82%-49.88%25.09%48.85%7.15%-34.22%10.58%83.77%-3.57%-31.94%26.27%9.96%-70.19%-79.78%210.50%-41.46%106.23%-72.73%13.51%75.95%3,154.53%-82.45%-90.52%175.00%-79.27%0.00%0.00%-39.07%81.68%77.73%-19.15%31.87%-56.54%-1.02%-35.57%105.60%
Cash from Investing Activities Growth (1y) -103.49%-277.78%-1,633.33%-325.00%630.77%73.53%33.33%-1,466.67%42.86%78.72%-275.00%-45,946.48%-140.74%-1,355.00%-4,120.00%99.66%-2,436.36%-28.87%66.35%115.32%70.25%98.12%-391,541.18%-1,026.51%625.00%99.98%-3,394.97%67.28%180.95%99.85%-250.85%-1,156.00%-834.83%24.52%114.97%99.90%64.90%-37.61%-322.34%-217.24%288.70%-31.68%86.60%92.93%
Cash from Investing Activities Growth (3y) 12.64%-32.64%-40.35%57.47%-11.66%-26.86%-30.50%-264.68%-348.85%-58.60%-276.22%30.83%-71.84%35.63%-26.73%-339.68%17.74%26.68%53.72%-389.27%47.91%31.56%15.54%-181.26%86.74%12.42%-936.40%-246.55%-119.92%26.05%-48.62%-90.83%-61.09%101.58%-11.00%64.54%94.00%
Cash from Investing Activities Growth (5y) -40.82%-17.32%-37.97%-386.47%3.29%-53.63%-64.85%-16.83%-43.30%-110.84%10.59%-11.50%48.62%31.13%-313.73%-21.52%42.78%-35.37%32.45%-6.91%-17.62%-243.88%-31.33%-54.78%25.65%-135.87%70.03%25.89%-27.79%92.21%-80.71%75.65%5.95%
Cash from Investing Activities (QoQ) -102.42%66.67%-300.00%-8.33%-161.54%-52.94%1.92%235.29%-113.04%-16.67%95.74%-1,675.00%138.03%-174.07%25.00%-217,853.33%99.97%-2,545.45%-117.53%82.46%-151.35%-34.41%43.20%107.98%-588.24%-1,663,525.00%98.59%82.67%112.96%-152.38%-296,972.73%99.84%211.32%-74.16%-305.16%-28,616.88%99.54%85.94%180.34%-285.11%-67.82%44.86%-29.81%-164.11%199.82%-138.48%86.79%-39.29%
Cash from Operations Growth (1y) 277.53%33.25%-49.13%-10.98%-143.97%155.17%-255.78%123.86%342.09%-196.03%239.74%296.28%-91.17%92.45%-33.33%-53.52%530.71%1,005.66%52.81%223.03%232.08%-38.13%124.13%29.14%-41.62%-232.66%100.27%61.04%291.76%-345.69%94.42%9.43%13.18%-64.24%-58.45%129.65%26.98%-195.35%312.77%-7.73%246.26%-89.66%-90.85%8.49%-80.18%149.35%-182.91%-19.10%167.18%-36.40%570.75%-43.09%-22.46%-327.53%177.30%106.72%-14.11%58.66%
Cash from Operations Growth (3y) 57.27%29.28%3.45%45.01%-54.53%65.80%13.22%34.62%49.61%-13.08%50.72%81.21%22.76%34.31%31.68%24.70%130.39%-95.17%90.00%88.69%96.57%-78.20%105.88%31.54%37.31%-127.09%17.39%59.36%77.90%-178.58%49.39%32.36%70.73%-109.54%-46.05%31.98%-4.48%68.27%-32.25%-6.79%22.40%37.42%-29.04%-20.66%-25.67%10.61%121.20%-1.63%21.18%-37.48%
Cash from Operations Growth (5y) 25.01%17.52%2.44%29.02%14.51%17.34%37.81%30.83%35.78%-20.48%53.02%65.39%33.44%-20.13%54.81%27.86%122.25%-122.40%40.84%75.99%61.29%-81.59%71.80%36.98%62.65%-124.00%-9.37%32.29%31.05%85.96%-17.64%15.27%21.39%37.35%-9.33%1.14%12.55%-31.96%32.54%-0.96%4.08%10.95%
Cash from Operations (QoQ) -160.84%143.68%-240.72%210.74%-198.08%133.28%-407.03%56.13%223.06%-193.98%147.02%345.20%-148.82%236.75%33.33%-90.08%-141.73%1,307.55%-7.03%34.62%-40.07%103.75%96.52%38.40%-88.83%638.05%13.23%-37.43%-125.37%1,214.21%-8.95%52.21%-128.86%586.05%-48.75%57.43%-141.88%222.95%183.28%-12.95%-197.42%271.84%-36.67%226.65%-153.36%108.29%650.45%-40.31%32.84%-113.93%832.22%97.12%-68.38%3.14%-11.47%168.57%-192.79%225.70%-34.01%11.59%-144.66%
EBITDA Margin Growth (1y) 214.00-1188.0077.00-369.00-235.002,875.00110.00454.00613.00727.00237.00146.0053.008.000.00171.00284.00432.0066.0083.00213.00-75.00142.00236.00-45.00234.0039.0026.00128.00206.00375.0049.00-237.00-174.00-55.0091.00321.00-125.00-35.006.0032.0033.0056.00146.00233.0078.00-187.00-343.00-386.00-706.00141.00-21.00-122.00646.00-64.00-2.00-118.00-377.00-405.00
EBITDA Margin Growth (3y) 592.002,414.00425.00230.00431.003,611.00348.00771.00950.001,167.00303.00400.00550.00365.00208.00491.00452.00591.00247.00346.00296.00365.00557.00312.00-153.00267.00359.00166.00213.00-92.00285.00146.00116.00-265.00-33.00243.00587.00-13.00-166.00-191.00-121.00-594.0010.00-218.00-275.0018.00-111.00-366.00-626.00-437.00-329.00
EBITDA Margin Growth (5y) 929.002,854.00491.00484.00927.003,968.00556.001,090.001,118.001,326.00485.00663.00634.00806.00622.00566.00343.00624.00567.00486.00381.0067.00467.00409.00200.00176.00381.00318.00478.0019.00154.00-51.00-36.00-893.00-80.00-121.0078.00-73.00-89.00-214.00-361.00-325.00-460.00
EBITDA Margin (QoQ) -1816.002,031.00182.00-182.00-3219.003,296.00-264.00-48.00-108.00531.0079.00110.006.0042.00-13.0018.00-39.0034.00159.00131.00109.00-333.00176.00261.00-179.00-116.00270.00-21.00100.00-311.00257.0081.00178.00-142.00-68.00-205.00241.00-23.0077.0026.00-205.0067.00119.0051.00-203.0090.00208.00139.00-358.00-176.0052.0096.00-678.00671.00-109.00-6.0090.00-39.00-47.00-121.00-169.00-68.00
EBIT Growth (1y) 42.47%-53.64%23.64%-596.30%-127.27%79.06%55.24%101.60%125.28%123.01%375.53%2,400.00%69.62%18.50%0.00%128.89%184.70%367.32%47.49%33.79%118.61%38.31%132.72%166.91%5.10%62.19%28.91%19.85%49.12%31.18%123.12%5.58%-35.35%20.40%22.25%64.89%124.85%-20.51%16.28%20.41%29.97%49.37%208.64%121.95%44.04%16.40%-65.05%-41.96%-0.10%-96.35%73.91%-0.15%-18.91%3,628.65%-17.33%-13.92%-34.84%-64.26%-74.53%
EBIT Growth (3y) 32.58%27.53%43.29%68.43%43.82%27.18%47.87%42.82%47.68%48.49%82.35%324.61%119.37%97.12%50.85%101.43%87.02%118.86%64.17%62.36%50.75%43.30%88.46%50.03%0.44%36.82%52.06%27.78%29.42%7.88%46.93%27.98%23.63%12.65%63.71%63.95%61.46%11.39%7.85%15.75%23.21%-60.13%23.33%8.75%5.28%16.52%-20.50%-20.69%-19.18%-21.39%-28.45%
EBIT Growth (5y) 29.17%19.23%27.65%60.06%51.82%18.83%44.19%39.38%36.88%37.18%69.98%200.46%75.28%74.75%58.08%59.56%44.53%75.30%64.57%49.43%37.86%23.01%56.92%46.31%24.25%24.92%66.04%41.01%32.33%16.90%27.89%21.98%22.15%-42.91%21.67%20.62%27.81%13.44%12.52%5.92%-0.24%-3.32%-16.95%
EBIT Margin Growth (1y) 214.00-1188.0077.00-369.00-235.002,875.00110.00454.00613.00727.00237.00146.0053.008.000.00171.00284.00432.0066.0083.00213.00-75.00110.00208.00-68.00219.0039.0026.00124.00161.00378.0049.00-287.00-241.00-159.0011.00302.00-94.0030.0051.0064.0086.00106.00192.00268.0079.00-195.00-345.00-376.00-681.00158.00-10.00-123.00645.00-76.00-15.00-122.00-381.00-412.00
EBIT Margin Growth (3y) 592.002,414.00425.00230.00431.003,611.00348.00771.00950.001,167.00303.00400.00550.00365.00175.00462.00428.00576.00214.00317.00269.00304.00527.00282.00-231.00138.00258.0085.00139.00-175.00249.00110.0079.00-249.00-23.00254.00634.0071.00-59.00-102.00-43.00-515.0069.00-163.00-230.0043.00-113.00-370.00-620.00-417.00-331.00
EBIT Margin Growth (5y) 929.002,854.00491.00484.00927.003,968.00523.001,062.001,095.001,311.00452.00634.00606.00745.00592.00537.00266.00495.00433.00376.00284.00-32.00398.00344.00135.00130.00394.00328.00472.00-9.00160.00-42.00-28.00-851.00-61.00-101.00136.0035.0023.00-127.00-288.00-251.00-420.00
EBIT Margin (QoQ) -1816.002,031.00182.00-182.00-3219.003,296.00-264.00-48.00-108.00531.0079.00110.006.0042.00-13.0018.00-39.0034.00159.00131.00109.00-333.00176.00261.00-179.00-148.00274.00-16.00108.00-328.00261.0083.00144.00-110.00-68.00-253.00190.00-28.00102.0038.00-206.0096.00123.0051.00-184.00116.00209.00127.00-373.00-159.0060.0097.00-678.00680.00-109.00-16.0089.00-41.00-48.00-123.00-170.00-72.00
EBIT (QoQ) -389.12%88.24%70.55%-239.51%-1,206.18%94.15%-168.57%-10.82%-20.32%87.50%109.57%1,655.56%9.49%49.71%-13.13%19.11%-23.51%26.34%98.84%48.16%25.56%-60.13%80.37%142.09%-20.56%-32.91%106.86%-4.68%22.59%-46.67%92.32%18.60%7.84%-9.29%-8.99%-27.37%100.83%-7.90%22.74%-0.96%-29.00%34.73%27.10%6.90%-18.40%178.39%-8.60%-30.62%-34.06%-16.41%51.77%19.43%-97.59%3,887.72%-12.86%-3.01%10.64%-11.59%-9.26%-26.59%-39.31%-36.99%
EBT Growth (1y) 24.49%-50.56%-15.43%-290.71%-38.54%90.33%67.10%84.76%111.97%102.54%274.22%281.65%269.12%1,877.78%0.00%-168.69%190.44%1,261.80%-186.55%513.24%77.50%-67.70%372.02%181.85%14.68%131.03%65.33%22.66%58.49%38.42%174.19%-8.29%-52.04%-11.98%-8.19%64.48%164.80%-13.02%16.93%23.37%35.45%68.08%312.80%168.25%63.17%30.79%-80.17%-87.77%-66.83%-208.88%3.35%47.72%-26.03%148.26%-30.40%-29.34%-86.73%-154.29%-230.32%
EBT Growth (3y) 28.57%26.07%38.59%45.53%37.72%27.01%37.03%42.49%48.63%106.83%-14.67%92.70%166.98%343.10%33.03%100.00%80.82%116.61%57.30%153.48%47.76%1.09%142.90%46.91%-4.47%41.19%60.85%22.77%26.26%1.95%43.31%23.00%19.82%8.77%64.25%75.91%80.21%24.12%-1.46%-26.04%-9.83%-63.78%-5.43%-21.46%-26.30%-11.76%-47.76%-49.65%-68.07%-31.72%-43.21%
EBT Growth (5y) 27.30%24.55%10.55%38.36%38.82%17.23%27.35%33.34%35.77%48.04%54.42%81.74%103.14%208.23%60.57%55.18%35.06%65.41%57.84%88.11%32.59%-4.58%72.42%45.11%25.61%32.70%82.22%43.68%34.79%18.43%19.22%-9.40%-1.42%-30.83%-1.91%-0.34%7.51%0.09%-7.20%-15.83%-40.92%-21.31%-22.58%
EBT Margin Growth (1y) 151.00-1163.00-20.00-391.00-63.003,261.00240.00483.00501.00290.00241.00218.00109.00108.000.00-220.00274.001,312.00-259.00417.0083.00-1138.00318.00198.00-11.00307.0086.0035.00144.00175.00418.00-37.00-359.00-364.00-287.007.00289.00-29.0023.0053.0077.00116.00249.00304.00336.00132.00-403.00-773.00-779.00-1079.00-67.0054.00-53.00682.00-55.00-35.00-135.00-378.00-450.00
EBT Margin Growth (3y) 589.002,388.00461.00310.00548.003,659.00481.00481.00885.001,711.00-18.00416.00467.00282.0059.00395.00347.00481.00145.00650.00217.00-656.00822.00196.00-226.00118.00217.005.0073.00-217.00154.0023.006.00-276.00-15.00364.00702.00220.00-131.00-416.00-366.00-830.00-221.00-414.00-496.00-265.00-525.00-754.00-968.00-775.00-572.00
EBT Margin Growth (5y) 973.003,808.00202.00507.00905.003,834.00539.001,096.00957.00879.00386.00649.00600.00764.00563.00394.00132.00293.00276.00620.00146.00-1049.00558.00256.00139.00206.00489.00363.00486.0032.000.00-446.00-437.00-1223.00-484.00-354.00-131.00-177.00-253.00-396.00-555.00-526.00-726.00
EBT Margin (QoQ) -1843.002,063.00143.00-212.00-3157.003,206.00-228.00116.00166.00186.0015.00134.00-44.00136.00-8.0026.00-46.0028.00-228.00520.00992.00-1543.00448.00186.00-229.00-88.00329.00-22.0088.00-308.00278.0086.00120.00-66.00-177.00-236.00115.0012.00117.0046.00-202.0063.00146.0069.00-163.00196.00202.00101.00-367.00-339.00-168.0095.00-666.00673.00-47.00-13.0069.00-64.00-27.00-113.00-174.00-136.00
EBT (QoQ) -347.70%86.14%45.70%-124.04%-792.68%89.37%-83.80%20.56%37.68%63.84%14.84%162.39%-86.76%2,377.78%-11.21%26.77%-29.08%25.28%-160.99%636.03%232.51%-107.96%391.19%130.25%-39.49%-32.95%201.71%-6.31%21.90%-52.02%123.85%21.05%6.46%-4.95%-25.13%-36.70%95.39%-0.86%34.14%1.91%-35.82%33.28%41.53%11.89%-20.37%227.34%-8.03%-31.94%-36.17%-50.38%-43.28%84.65%-309.50%147.10%-18.93%-7.53%36.67%-32.07%-17.69%-82.63%-659.07%-63.06%
Enterprise Value Growth (1y) 41.72%35.72%19.70%52.18%-339.80%-304.85%-579.04%-430.90%-5.85%-10.33%20.78%1.53%-16.04%-14.67%-46.45%-34.16%-23.35%-42.22%-59.53%-64.23%40.48%11.30%58.78%55.42%-63.16%0.00%-31.24%-16.01%-43.23%-28.90%-33.36%-52.29%8.88%71.83%91.63%79.42%89.04%24.19%-2.21%62.63%-12.31%-1,672.37%-1,040.81%4.76%-48.85%99.05%94.60%80.45%5.70%42.54%-96.74%-59.07%-244.27%17.65%54.14%63.45%43.02%
Enterprise Value Growth (3y) -39.47%-42.13%-62.86%-35.71%-75.47%-72.38%-98.98%-91.41%-14.86%-21.63%-22.78%-29.46%5.20%-13.10%1.25%0.60%-6.20%-8.05%4.79%5.30%-11.63%-4.57%10.31%7.65%-28.65%28.66%47.28%28.62%47.71%34.95%51.50%51.07%51.78%-55.84%0.81%58.16%43.21%49.69%14.28%31.12%45.89%29.26%17.25%16.97%75.77%52.55%21.16%43.92%18.16%-4.07%
Enterprise Value Growth (5y) -31.17%-36.17%-58.78%-40.67%-31.73%-45.23%-38.95%-38.71%-8.03%-9.80%-0.02%-2.33%-14.77%-13.27%-11.01%-11.65%-9.35%14.46%37.37%23.26%32.62%24.57%42.71%42.92%23.50%-37.30%-11.30%33.57%24.89%45.92%41.20%49.57%49.20%50.31%46.56%41.17%28.18%-4.49%29.48%21.67%37.93%7.03%
Enterprise Value (QoQ) 2.70%49.96%-111.95%43.53%-7.31%37.48%-26.21%-419.44%1.22%-4.86%1.33%-3.57%-2.96%24.71%-22.64%-22.05%-1.74%3.84%-12.35%-12.22%-17.31%-7.86%-15.66%59.33%-74.82%49.88%-25.09%-48.85%-7.15%34.22%-10.58%-83.77%3.57%31.94%-26.27%-9.96%70.19%79.78%-210.50%41.46%-106.23%72.73%-13.51%-75.95%-3,154.53%82.45%90.52%-175.00%79.27%0.00%0.00%39.07%-81.68%-77.73%19.15%-31.87%56.54%1.02%35.57%-105.60%
EPS (Basic) Growth (1y) 36.36%-6,647.54%14.29%-200.00%-28.57%92.48%83.33%91.67%111.11%101.92%200.00%300.00%200.00%51,514.13%0.00%-150.00%66.67%72.47%-200.00%400.00%60.00%-72.17%400.00%200.00%0.00%-61.73%-900.00%22.22%75.00%61.32%158.33%0.00%-50.00%-11.94%-7.14%54.55%142.86%-15.53%15.38%17.65%35.29%109.09%306.67%180.00%65.22%16.64%-80.33%-89.29%-65.79%-171.51%25.00%116.67%-38.46%183.40%-46.67%-53.85%-75.00%-139.97%-212.50%
EPS (Basic) Growth (3y) 27.87%28.00%28.92%35.72%34.42%40.01%29.40%56.32%36.72%167.21%0.00%71.00%100.00%528.08%44.22%65.10%38.67%-43.15%-196.25%135.13%40.95%-44.40%151.98%54.20%-4.35%-18.38%63.03%23.61%28.56%6.26%37.95%22.05%18.00%15.86%63.33%72.03%75.75%27.24%-2.63%-29.33%-8.55%-55.28%0.00%-13.38%-29.67%-11.39%-49.19%-52.50%-62.52%-30.81%-40.10%
EPS (Basic) Growth (5y) 19.67%145.19%32.24%22.42%25.74%18.71%20.11%22.42%23.64%30.74%-88.82%67.03%69.52%173.48%69.52%40.63%18.47%-23.56%67.03%80.20%27.73%-33.73%76.23%46.14%23.52%-0.81%82.66%44.14%36.56%23.96%20.11%-11.42%-1.47%-26.95%1.39%3.40%2.71%4.20%-9.25%-18.80%-34.82%-20.88%-21.06%
EPS (Basic) (QoQ) 90.97%-604.62%42.86%-75.00%-857.61%91.05%-100.00%25.00%44.02%80.15%0.00%200.00%-90.33%934.44%100.00%50.00%1,563.18%-98.00%-200.00%600.00%1,621.09%-101.16%400.00%166.67%199.39%-87.47%200.00%-11.11%14.59%-361.81%145.83%27.27%5.63%-5.33%-21.43%-36.36%86.03%-0.17%30.77%0.00%-35.29%36.36%33.33%15.00%0.00%165.22%-8.20%-32.14%-29.40%-55.27%-50.00%116.67%-247.57%178.19%-13.33%-38.46%100.00%-50.00%-25.00%-66.67%-419.73%-40.74%
EPS (Weighted Average and Diluted) Growth (1y) 78.20%-6,647.54%2.69%-230.92%-247.01%84.40%91.50%111.66%200.00%300.00%200.00%50,102.99%33.36%-150.00%33.33%69.09%-174.99%400.00%75.00%-74.07%400.00%166.67%14.29%-60.42%-900.00%25.00%62.50%62.10%154.17%0.00%-53.85%-12.08%-7.69%60.00%166.67%-16.67%8.33%18.75%31.25%110.00%323.08%163.16%61.90%15.60%-80.00%-88.00%-64.71%-175.05%36.36%100.00%-33.33%187.83%-46.67%-50.00%-75.00%-139.77%-212.50%
EPS (Weighted Average and Diluted) Growth (3y) 27.82%28.00%29.10%36.84%47.57%39.66%30.22%56.03%35.11%0.00%71.00%91.29%503.75%44.22%58.74%38.67%-44.23%-171.43%128.94%48.12%-45.01%146.62%49.38%-5.01%-17.37%58.74%25.99%25.99%5.90%36.47%23.86%17.33%15.45%61.74%71.00%78.28%26.47%-2.86%-27.89%-9.14%-56.35%4.89%-14.20%-27.51%-8.67%-47.41%-50.68%-61.11%-31.27%-41.25%
EPS (Weighted Average and Diluted) Growth (5y) 18.66%142.93%31.41%23.25%37.03%18.30%19.80%21.79%24.01%-88.82%64.38%67.03%169.13%67.03%37.97%14.87%-24.38%55.18%78.26%31.95%-34.36%71.88%44.65%24.57%-0.26%78.92%44.27%33.56%23.59%19.71%-9.71%-1.59%-27.24%2.90%3.71%5.92%5.92%-7.79%-17.81%-34.02%-21.39%-21.91%
EPS (Weighted Average and Diluted) (QoQ) 91.24%-562.94%46.01%30.47%-2,611.48%90.44%-83.59%27.09%0.00%200.00%-90.33%934.44%100.00%50.00%1,517.71%-97.25%-174.99%500.00%1,951.50%-101.22%400.00%133.33%203.92%-85.90%166.67%0.00%5.25%-385.05%141.67%30.00%4.99%-4.75%-23.08%-40.00%100.01%-0.01%33.33%0.00%-37.50%30.00%46.15%10.53%0.00%161.90%-9.09%-32.00%-28.60%-54.69%-45.45%100.00%-251.81%182.34%-20.00%-33.33%100.00%-50.00%-25.00%-66.67%-418.16%-41.44%
FCF Margin Growth (1y) 2,044.00703.00-519.0051.00-1717.001,738.00-836.001,353.001,445.00-1007.001,174.00576.00-942.00358.00-246.00-503.00406.00372.00169.00286.00480.00-180.00-47.00212.00-548.00-353.00693.00301.001,428.00-266.001,313.0013.00-646.00-63.00-1876.00826.00523.00-898.001,729.00-444.002,912.00424.00-2265.00-16.00-3838.002,101.00-235.00-706.00776.00-543.00609.00-340.00-307.00-1832.001,199.00679.0044.00634.00
FCF Margin Growth (3y) 1,772.001,434.00-181.001,980.00-1214.001,089.0092.001,426.00909.00-278.001,097.00358.00-56.00550.00-125.00-5.00338.00-161.00814.00799.001,360.00-798.001,959.00526.00234.00-681.00130.001,139.001,306.00-1227.001,166.00395.002,790.00-537.00-2412.00366.00-402.001,626.00-771.00-1166.00-149.001,982.00-1891.00-1062.00-3369.00-275.001,572.00-367.00513.00-1741.00
FCF Margin Growth (5y) 1,236.002,163.00-259.001,763.00-328.001,280.00213.001,924.00841.00-810.001,742.00871.00823.00-69.001,881.00308.001,120.00-489.00251.001,638.001,238.00-1759.001,811.00908.003,670.00-1155.00-406.00680.00380.001,298.00-1334.00-327.00-271.001,021.00-2038.00-680.0067.00-749.001,037.00-827.00-412.00783.00
FCF Margin (QoQ) -1137.002,713.00-1992.002,460.00-2478.001,491.00-1422.00692.00977.00-1084.00768.00784.00-1475.001,098.00169.00-734.00-175.00494.00-88.00175.00-210.00291.0030.00369.00-870.00423.00289.00-391.00-674.001,469.00-103.00736.00-2367.003,048.00-1403.0078.00-1785.001,234.001,299.00-225.00-3207.003,861.00-874.003,132.00-5695.001,172.001,375.00-691.00244.00-1163.00904.00791.00-1075.00-12.00-45.00825.00-2600.003,019.00-564.00190.00-2011.00
Free Cash Flow Growth (1y) 275.13%31.85%-54.98%-14.04%-139.24%153.13%-276.61%122.99%373.90%-198.06%238.72%296.28%-91.17%79.24%-33.26%-59.06%551.97%412.93%51.42%185.31%216.91%-44.35%61.89%58.60%-51.45%-400.39%167.93%69.30%371.04%-128.35%104.24%8.35%8.48%-73.46%-58.19%130.72%34.32%-181.39%310.34%-7.62%245.69%-88.48%-91.45%6.82%-82.22%146.98%-195.12%-19.02%197.56%-35.47%514.96%-44.26%-23.54%-346.89%204.86%109.42%-12.87%60.22%
Free Cash Flow Growth (3y) 57.17%29.19%3.32%44.85%-54.38%52.35%17.81%33.38%52.94%-13.95%50.40%66.65%22.20%33.17%17.83%22.81%115.67%-73.59%87.27%97.13%93.52%-79.85%106.91%42.75%35.38%-140.43%31.77%61.75%90.04%-123.38%51.89%32.18%71.42%-109.54%-47.27%31.55%-6.19%64.99%-32.64%-7.20%22.29%37.00%-30.39%-21.59%-26.05%9.21%129.16%-1.86%25.62%-38.10%
Free Cash Flow Growth (5y) 25.26%17.41%2.19%26.30%14.42%16.96%32.00%29.82%34.65%-25.11%51.87%65.53%33.07%-19.92%55.02%27.71%119.76%-83.35%41.18%80.48%60.23%-83.19%72.33%44.04%63.04%-130.53%-4.31%33.09%33.36%64.01%-17.97%14.84%21.66%36.79%-10.36%0.55%13.43%-31.75%33.37%-1.38%4.03%10.91%
Free Cash Flow (QoQ) -160.99%143.33%-242.59%208.60%-201.57%128.62%-461.18%62.63%237.52%-195.15%147.02%345.20%-149.24%234.60%34.31%-90.08%-215.75%532.65%-17.61%58.02%-44.44%109.35%55.24%75.52%-90.24%508.98%52.08%-46.27%-160.36%643.17%-3.90%49.50%-129.26%585.82%-49.02%49.69%-146.79%217.10%181.30%-12.86%-198.02%270.77%-36.67%226.11%-153.45%107.74%691.45%-45.72%41.22%-115.68%773.78%99.44%-69.38%0.84%-9.50%173.57%-198.89%224.52%-37.83%13.82%-145.15%
Gross Margin Growth (1y) 102.00396.00117.00-415.00-170.00-593.0013.00333.00207.00482.00239.00130.004.00104.000.00226.00340.00492.00146.00186.00373.00303.00464.00237.00-1.0090.00-64.0025.00125.0040.00145.00227.00256.00-143.00-221.00-228.00-262.00-116.00-38.00-85.00-159.00-72.00-731.00-251.00382.00214.00812.00303.00-439.00-118.00-247.000.00-231.00-232.00103.00-156.0029.00-255.00-25.00
Gross Margin Growth (3y) 139.00284.00369.0047.0041.00-8.00252.00689.00550.001,077.00386.00542.00716.00898.00610.00649.00712.00885.00547.00447.00497.00433.00545.00488.00381.00-13.00-139.0023.00119.00-219.00-114.00-87.00-165.00-331.00-990.00-564.00-40.0026.0042.00-33.00-216.0024.00-167.0052.00-289.00-135.00668.00147.00-641.00-605.00-169.00
Gross Margin Growth (5y) 482.00880.00515.00460.00753.00787.00862.001,112.00922.001,470.00786.00803.00840.001,029.00692.00901.001,093.00782.00471.00446.00491.00175.00286.00175.00-41.00-201.00-909.00-313.00342.00-77.00-33.00-35.00-222.00-235.00-426.00-261.00-710.00-324.00-102.00-189.00-419.00-463.00-89.00
Gross Margin (QoQ) -215.00132.00198.00-14.0080.00-147.00-335.00231.00-344.00460.00-14.00106.00-69.00217.00-124.00-21.0031.00113.00103.0093.00183.00-232.00142.00279.00113.00-71.00-85.0042.00204.00-225.003.00143.00119.00-120.0085.00172.00-280.00-198.0078.00138.00-134.00-120.0031.0064.00-47.00-779.00511.00697.00-214.00-182.002.00-45.00107.00-311.00249.00-277.00106.0024.00-9.00-92.00-178.00254.00
Gross Profit Growth (1y) 12.99%37.12%18.89%-13.93%5.09%-26.75%14.10%36.44%24.21%71.98%41.67%24.17%16.86%19.14%0.00%24.15%31.63%44.74%15.16%18.10%79.59%83.91%99.21%98.54%17.03%16.44%12.41%16.36%30.59%8.71%19.20%8.40%19.01%56.96%39.97%46.85%19.36%-11.20%8.71%7.82%11.36%24.29%69.79%55.41%27.16%13.70%-23.03%6.60%27.13%43.26%18.89%1.61%-12.44%-15.08%-2.15%-18.13%-15.94%-26.74%-25.06%
Gross Profit Growth (3y) 13.83%19.99%24.33%13.40%15.12%14.50%17.36%28.12%24.09%43.68%17.72%22.10%40.31%46.92%31.89%42.78%40.38%45.80%37.13%39.73%40.01%32.53%38.72%35.80%22.06%25.72%23.32%22.81%22.87%14.86%21.95%19.73%16.52%20.10%37.22%35.01%19.12%7.86%12.42%21.33%21.65%26.51%15.82%18.96%12.28%11.42%-3.62%-3.93%-2.19%-3.77%-4.47%
Gross Profit Growth (5y) 17.80%24.40%17.22%16.41%29.24%31.92%29.97%37.59%32.05%44.73%29.58%33.28%33.38%32.05%25.18%29.71%33.87%39.53%33.89%34.14%31.28%26.54%32.35%31.72%19.31%17.01%28.19%25.42%21.31%16.45%18.84%23.25%20.66%23.06%18.78%21.66%13.47%8.83%10.57%8.24%5.79%4.72%2.64%
Gross Profit (QoQ) -15.09%15.92%14.42%0.33%3.04%0.51%-17.17%22.50%-28.18%56.57%-0.95%11.52%-0.56%28.97%-13.19%4.96%1.39%8.25%7.78%11.28%11.49%-13.88%10.52%69.23%14.17%-6.71%10.15%-0.25%13.59%-9.94%14.02%11.95%-5.43%-1.26%3.70%22.90%24.72%-11.94%8.80%-0.11%-7.21%7.80%7.91%3.18%3.56%47.25%-1.23%-15.58%-7.40%-0.32%36.80%0.68%4.35%-17.27%16.91%-13.25%1.21%-4.67%-2.18%-10.92%-11.81%-2.49%
Interest Coverage Ratio Growth (1y) 75.64%-55.74%55.37%-407.89%-255.31%70.61%25.07%102.89%147.23%129.18%676.11%3,951.72%-6.97%-23.74%
Interest Coverage Ratio Growth (3y) 34.05%28.74%57.76%99.49%
Interest Coverage Ratio (QoQ) -210.66%80.66%78.62%-89.63%-1,886.11%94.46%-143.29%-32.67%-64.28%85.87%109.37%2,071.35%1.48%179.01%-34.10%-1.91%-19.60%
Net Cash Flow Growth (1y) 257.58%51.77%-81.20%560.77%-173.08%152.45%-134.40%-95.49%357.89%-661.33%1,451.16%508.77%-31.63%82.19%-20.14%-25.65%1,123.88%391.33%102.37%-897.29%-25.98%-318.76%-33.97%136.70%-45.80%-76.46%-44.68%98.94%-171.43%-20.33%231.20%-81.89%-1,693.62%29.66%-32.92%-185.66%116.58%30.88%-93.44%168.45%3,235.05%-1,909.12%-7,824.00%119.75%-103.57%105.73%68.23%-43.94%62.14%-107.39%108.72%-52.93%74.29%229.76%-338.32%-101.08%14.81%21.10%
Net Cash Flow Growth (3y) 70.65%-12.40%-4.40%48.37%8.82%19.36%54.84%-41.10%186.75%42.82%187.80%-236.46%83.65%-4.32%2.19%29.58%69.97%-124.05%-9.58%79.89%-31.74%-88.01%6.55%28.71%-107.58%-14.31%7.12%-32.17%28.56%16.36%-47.37%-52.65%366.01%-113.77%-75.44%8.82%41.78%40.87%-53.41%41.67%-34.82%56.01%28.87%-16.61%-26.07%26.11%59.58%-26.05%56.39%-51.20%
Net Cash Flow Growth (5y) 93.10%22.31%7.14%-49.66%63.47%-27.30%37.75%-9.77%60.52%-67.66%58.42%92.38%-34.48%-19.24%14.35%-4.75%-130.39%-56.94%10.43%-23.76%-3.14%-33.61%-44.38%15.75%107.43%-83.39%-52.43%-14.23%-35.27%21.73%-41.02%-33.42%-6.03%47.11%-37.66%-19.40%54.63%15.73%-18.48%66.39%-15.98%16.37%
Net Cash Flow (QoQ) -1,696.97%212.14%-182.41%109.49%-650.00%143.71%1,920.00%-101.50%494.74%-128.67%365.12%-14.04%-959.18%169.00%19.45%-90.35%-323.88%409.33%11.21%58.91%-46.71%114.87%-538.13%114.75%-257.50%164.85%143.55%-78.21%-612.77%120.33%775.80%-107.82%-763.83%155.96%-52.11%-874.82%66.12%153.36%-161.15%250.00%-241.20%105.07%538.00%7,207.84%-185.06%80.52%118.15%-218.69%236.54%-208.01%132.03%-180.15%73.33%227.38%72.90%-143.78%234.57%-333.94%99.22%-3,350.00%291.30%
Net Income Growth (1y) 146.88%-7,220.00%-15.43%-290.71%-310.37%90.33%67.10%84.76%111.97%102.54%204.69%281.65%269.12%52,955.56%0.00%-141.41%74.10%72.52%-186.57%510.98%77.57%-71.02%379.31%190.50%21.78%-56.43%-979.94%34.42%70.79%68.94%159.28%-3.88%-50.25%-10.93%-8.22%64.11%164.51%-12.91%16.96%23.65%35.59%111.52%330.21%179.63%68.89%19.39%-80.18%-88.79%-64.27%-176.38%39.04%125.09%-34.46%187.30%-48.16%-51.55%-74.63%-140.09%-218.74%
Net Income Growth (3y) 28.42%29.66%33.84%45.53%-2.40%48.95%32.85%51.41%40.43%193.46%3.23%72.04%125.14%542.50%34.22%70.36%55.57%-39.83%-185.52%162.31%54.58%-40.25%154.94%55.41%1.15%-13.13%68.53%28.47%30.99%9.43%38.14%24.95%21.29%17.95%66.52%78.36%82.29%30.05%-0.09%-27.08%-6.47%-57.79%5.84%-10.96%-26.60%-7.32%-47.72%-50.36%-60.98%-31.37%-41.88%
Net Income Growth (5y) 22.50%178.24%19.21%30.89%23.51%21.54%23.15%27.50%29.65%37.63%-86.02%69.70%88.40%187.15%66.02%44.91%26.19%-20.00%63.19%93.77%37.19%-30.22%77.54%50.09%29.99%3.85%88.95%48.95%38.78%27.04%20.52%-9.36%1.49%-28.45%4.94%7.45%7.24%7.96%-6.39%-15.81%-32.90%-21.75%-22.24%
Net Income (QoQ) 91.32%-574.00%45.70%247.54%-1,455.56%89.37%-83.80%20.56%37.68%63.84%14.84%162.39%-86.76%1,388.89%47.76%26.77%1,802.39%-97.19%-161.19%632.93%1,785.13%-101.41%390.52%130.27%207.60%-86.43%202.16%-3.47%10.05%-374.13%146.16%22.64%8.86%-3.81%-25.15%-36.52%94.89%-0.89%33.85%2.31%-35.83%33.09%41.51%12.19%0.10%170.69%-8.02%-32.24%-29.24%-55.06%-47.96%115.90%-251.27%181.82%-15.76%-37.14%101.49%-51.42%-21.26%-67.08%-418.34%-43.91%
Net Income towards Common Stockholders Growth (1y) 75.69%-7,220.00%-15.43%-290.71%-305.71%90.33%67.10%84.76%111.97%102.54%203.91%280.73%269.12%52,955.56%0.75%-141.62%74.10%72.52%-186.57%510.98%77.57%-71.02%379.31%190.50%21.78%-56.43%-979.94%34.42%70.79%68.94%159.28%-3.88%-50.25%-10.93%-8.22%64.11%164.51%-12.91%16.96%23.65%35.59%111.52%330.21%179.63%68.89%19.39%-80.18%-88.79%-64.27%-176.38%39.04%125.09%-34.46%187.30%-48.16%-51.55%-74.63%-140.09%-218.74%
Net Income towards Common Stockholders Growth (3y) 28.42%29.66%33.79%45.44%55.95%48.95%32.85%51.41%40.43%193.46%3.23%72.04%125.14%542.50%34.55%70.65%55.57%-39.83%-185.52%162.31%54.58%-40.25%154.94%55.41%1.15%-13.13%68.53%28.47%30.99%9.43%38.14%24.95%21.29%17.95%66.52%78.36%82.29%30.05%-0.09%-27.08%-6.47%-57.79%5.84%-10.96%-26.60%-7.32%-47.72%-50.36%-60.98%-31.37%-41.88%
Net Income towards Common Stockholders Growth (5y) 22.50%178.24%19.21%30.89%49.80%21.54%23.15%27.50%29.65%37.63%-86.02%69.70%88.40%187.15%66.27%45.05%26.19%-20.00%63.19%93.77%37.19%-30.22%77.54%50.09%29.99%3.85%88.95%48.95%38.78%27.04%20.52%-9.36%1.49%-28.45%4.94%7.45%7.24%7.96%-6.39%-15.81%-32.90%-21.75%-22.24%
Net Income towards Common Stockholders (QoQ) 91.32%-574.00%45.70%23.50%-2,514.29%89.37%-83.80%20.56%37.68%63.84%14.84%162.39%-86.76%1,377.78%48.12%27.41%1,802.39%-97.19%-161.19%632.93%1,785.13%-101.41%390.52%130.27%207.60%-86.43%202.16%-3.47%10.05%-374.13%146.16%22.64%8.86%-3.81%-25.15%-36.52%94.89%-0.89%33.85%2.31%-35.83%33.09%41.51%12.19%0.10%170.69%-8.02%-32.24%-29.24%-55.06%-47.96%115.90%-251.27%181.82%-15.76%-37.14%101.49%-51.42%-21.26%-67.08%-418.34%-43.91%
Net Margin Growth (1y) 439.00-3496.00-20.00-391.00-318.003,261.00240.00483.00501.00290.00183.00217.00109.003,059.001.00-185.00100.001,784.00-156.00251.0050.00-3969.00194.00128.0012.00-538.00-1068.0055.00124.00199.001,444.00-8.00-239.00-252.00-204.004.00205.00-20.0017.0039.0055.00173.00197.00243.00264.0070.00-298.00-579.00-562.00-771.007.0098.00-57.00497.00-97.00-81.00-78.00-351.00-315.00
Net Margin Growth (3y) 622.0055.00403.00309.00292.006,610.00424.00515.00711.005,133.0028.00283.00260.00874.0039.00194.00163.00-2723.00-1029.00434.00186.00-4308.00571.00176.00-103.00-591.00173.0051.0090.00-73.001,257.0035.0021.00-98.0010.00286.00525.00223.00-84.00-298.00-243.00-528.00-94.00-238.00-355.00-204.00-388.00-562.00-697.00-625.00-405.00
Net Margin Growth (5y) 832.004,898.00249.00374.00443.004,425.00462.00894.00773.00626.00-845.00466.00396.00534.00416.00241.0048.00-2776.00211.00430.00152.00-4580.00384.00218.00157.00-438.00387.00333.00409.00170.001,156.00-302.00-277.00-800.00-281.00-195.00-94.00-51.00-174.00-280.00-378.00-382.00-506.00
Net Margin (QoQ) 522.00-270.00143.0043.00-3412.003,206.00-228.00116.00166.00186.0015.00134.00-44.0078.0049.0026.002,905.00-2980.00-137.00312.004,588.00-4919.00269.00112.00570.00-756.00203.00-4.0019.00-1286.001,326.0064.0094.00-40.00-126.00-167.0081.008.0082.0034.00-144.0045.00104.0051.00-26.0068.00150.0072.00-220.00-299.00-132.0089.00-429.00479.00-40.00-66.00125.00-115.00-24.00-64.00-148.00-79.00
Operating Income Growth (1y) 42.47%-53.64%23.64%-596.30%-127.27%79.06%55.24%101.60%125.28%123.01%375.53%2,400.00%69.62%18.50%0.00%128.89%184.70%367.32%47.49%33.79%118.61%38.31%132.72%166.91%5.10%62.19%28.91%19.85%49.12%31.18%123.12%5.58%-35.35%20.40%22.25%64.89%124.85%-20.51%16.28%20.41%29.97%49.37%208.64%121.95%44.04%16.40%-65.05%-41.96%-0.10%-96.35%73.91%-0.15%-18.91%3,628.65%-17.33%-13.92%-34.84%-64.26%-74.53%
Operating Income Growth (3y) 32.58%27.53%43.29%68.43%43.82%27.18%47.87%42.82%47.68%48.49%82.35%324.61%119.37%97.12%50.85%101.43%87.02%118.86%64.17%62.36%50.75%43.30%88.46%50.03%0.44%36.82%52.06%27.78%29.42%7.88%46.93%27.98%23.63%12.65%63.71%63.95%61.46%11.39%7.85%15.75%23.21%-60.13%23.33%8.75%5.28%16.52%-20.50%-20.69%-19.18%-21.39%-28.45%
Operating Income Growth (5y) 29.17%19.23%27.65%60.06%51.82%18.83%44.19%39.38%36.88%37.18%69.98%200.46%75.28%74.75%58.08%59.56%44.53%75.30%64.57%49.43%37.86%23.01%56.92%46.31%24.25%24.92%66.04%41.01%32.33%16.90%27.89%21.98%22.15%-42.91%21.67%20.62%27.81%13.44%12.52%5.92%-0.24%-3.32%-16.95%
Operating Income (QoQ) -389.12%88.24%70.55%-239.51%-1,206.18%94.15%-168.57%-10.82%-20.32%87.50%109.57%1,655.56%9.49%49.71%-13.13%19.11%-23.51%26.34%98.84%48.16%25.56%-60.13%80.37%142.09%-20.56%-32.91%106.86%-4.68%22.59%-46.67%92.32%18.60%7.84%-9.29%-8.99%-27.37%100.83%-7.90%22.74%-0.96%-29.00%34.73%27.10%6.90%-18.40%178.39%-8.60%-30.62%-34.06%-16.41%51.77%19.43%-97.59%3,887.72%-12.86%-3.01%10.64%-11.59%-9.26%-26.59%-39.31%-36.99%
Operating Margin Growth (1y) 214.00-1188.0077.00-369.00-235.002,875.00110.00454.00613.00727.00237.00146.0053.008.000.00171.00284.00432.0066.0083.00213.00-75.00110.00208.00-68.00219.0039.0026.00124.00161.00378.0049.00-287.00-241.00-159.0011.00302.00-94.0030.0051.0064.0086.00106.00192.00268.0079.00-195.00-345.00-376.00-681.00158.00-10.00-123.00645.00-76.00-15.00-122.00-381.00-412.00
Operating Margin Growth (3y) 592.002,414.00425.00230.00431.003,611.00348.00771.00950.001,167.00303.00400.00550.00365.00175.00462.00428.00576.00214.00317.00269.00304.00527.00282.00-231.00138.00258.0085.00139.00-175.00249.00110.0079.00-249.00-23.00254.00634.0071.00-59.00-102.00-43.00-515.0069.00-163.00-230.0043.00-113.00-370.00-620.00-417.00-331.00
Operating Margin Growth (5y) 929.002,854.00491.00484.00927.003,968.00523.001,062.001,095.001,311.00452.00634.00606.00745.00592.00537.00266.00495.00433.00376.00284.00-32.00398.00344.00135.00130.00394.00328.00472.00-9.00160.00-42.00-28.00-851.00-61.00-101.00136.0035.0023.00-127.00-288.00-251.00-420.00
Operating Margin (QoQ) -1816.002,031.00182.00-182.00-3219.003,296.00-264.00-48.00-108.00531.0079.00110.006.0042.00-13.0018.00-39.0034.00159.00131.00109.00-333.00176.00261.00-179.00-148.00274.00-16.00108.00-328.00261.0083.00144.00-110.00-68.00-253.00190.00-28.00102.0038.00-206.0096.00123.0051.00-184.00116.00209.00127.00-373.00-159.0060.0097.00-678.00680.00-109.00-16.0089.00-41.00-48.00-123.00-170.00-72.00
Profit After Tax Growth (1y) 28.82%-197.80%-15.43%-290.71%-38.54%90.33%67.10%84.76%111.97%102.54%204.69%281.65%269.12%52,955.56%0.00%-141.41%74.10%72.52%-186.57%510.98%77.57%-71.02%379.31%190.50%21.78%-56.43%-979.94%34.42%70.79%68.94%159.28%-3.88%-50.25%-10.93%-8.22%64.11%164.51%-12.91%16.96%23.65%35.59%111.52%330.21%179.63%68.89%19.39%-80.18%-88.79%-64.27%-176.38%39.04%125.09%-34.46%187.30%-48.16%-51.55%-74.63%-140.09%-218.74%
Profit After Tax Growth (3y) 28.42%26.15%33.84%45.53%37.72%48.95%32.85%51.41%40.43%193.46%3.23%72.04%125.14%542.50%34.22%70.36%55.57%-39.83%-185.52%162.31%54.58%-40.25%154.94%55.41%1.15%-13.13%68.53%28.47%30.99%9.43%38.14%24.95%21.29%17.95%66.52%78.36%82.29%30.05%-0.09%-27.08%-6.47%-57.79%5.84%-10.96%-26.60%-7.32%-47.72%-50.36%-60.98%-31.37%-41.88%
Profit After Tax Growth (5y) 22.50%54.15%19.21%30.89%31.24%21.54%23.15%27.50%29.65%37.63%-86.02%69.70%88.40%187.15%66.02%44.91%26.19%-20.00%63.19%93.77%37.19%-30.22%77.54%50.09%29.99%3.85%88.95%48.95%38.78%27.04%20.52%-9.36%1.49%-28.45%4.94%7.45%7.24%7.96%-6.39%-15.81%-32.90%-21.75%-22.24%
Profit After Tax (QoQ) -113.37%72.58%45.70%-124.04%-792.68%89.37%-83.80%20.56%37.68%63.84%14.84%162.39%-86.76%1,388.89%47.76%26.77%1,802.39%-97.19%-161.19%632.93%1,785.13%-101.41%390.52%130.27%207.60%-86.43%202.16%-3.47%10.05%-374.13%146.16%22.64%8.86%-3.81%-25.15%-36.52%94.89%-0.89%33.85%2.31%-35.83%33.09%41.51%12.19%0.10%170.69%-8.02%-32.24%-29.24%-55.06%-47.96%115.90%-251.27%181.82%-15.76%-37.14%101.49%-51.42%-21.26%-67.08%-418.34%-43.91%
Property, Plant & Equipment (Net) Growth (1y) -35.93%18.04%25.23%8.44%-15.60%-39.53%-41.79%-44.67%-45.02%-51.10%-59.62%-0.74%3.45%110.11%433.33%150.75%174.17%269.52%91.67%78.57%240.43%68.31%115.99%183.50%60.27%40.15%12.58%-15.11%-26.02%248.10%241.19%235.94%221.91%-33.57%-37.51%-38.65%-39.35%-40.94%-42.74%-47.14%-44.97%-39.13%-10.88%8.33%17.34%-6.69%-4.64%12.58%15.09%34.71%-16.79%-20.00%-30.38%-48.52%
Property, Plant & Equipment (Net) Growth (3y) -22.41%-29.59%-33.48%-15.87%-21.70%-14.67%7.83%11.25%15.96%56.00%60.42%64.41%112.94%135.54%180.54%133.27%146.39%105.80%67.04%62.58%59.22%101.75%102.44%100.71%56.28%47.98%33.89%20.50%13.04%10.95%6.88%2.89%2.43%-37.96%-31.68%-29.44%-25.00%-21.91%-18.27%-11.67%-7.01%-1.45%11.64%1.38%1.86%-9.24%-12.87%
Property, Plant & Equipment (Net) Growth (5y) 0.12%22.06%24.65%21.67%34.98%31.04%39.01%47.46%53.45%55.03%58.61%60.64%62.84%129.56%143.05%105.00%104.34%82.34%58.29%54.69%51.12%26.36%24.31%21.26%4.96%3.10%4.14%0.04%-0.50%0.30%2.39%6.12%-20.61%-19.29%-14.71%-19.04%-17.60%-17.53%-17.65%
Property, Plant & Equipment (Net) (QoQ) -16.08%5.14%11.11%20.40%-10.96%-8.96%-13.52%-13.74%-14.29%-13.46%-14.07%-23.28%-29.21%112.70%-10.45%55.83%79.68%0.00%-2.08%110.03%-6.80%-6.83%86.67%3.84%19.60%22.29%5.53%-9.19%-3.93%-7.79%-8.03%327.26%-5.83%-9.21%-11.87%-11.84%-11.41%-10.87%-12.87%-14.15%-14.11%-17.73%-9.28%-5.05%25.76%0.00%0.00%2.20%9.97%0.17%2.23%19.62%-32.07%-3.70%-11.03%-11.54%
Return on Assets Growth (1y) 9.0011.0015.0020.007.007.006.004.0020.0017.0018.0022.0016.0011.0010.00-5.00-30.00-23.00-23.00-12.000.00-6.00-6.00-5.00-2.0010.0010.004.001.00-6.00-6.00-1.000.000.000.000.001.004.007.007.008.002.00-13.00-9.002.001.001.001.00-2.00-2.00
Return on Assets Growth (3y) 36.0036.0039.0047.0043.0036.0034.0021.006.005.005.005.00-14.00-18.00-19.00-23.00-32.00-19.00-20.00-14.00-1.00-2.00-3.00-2.00-1.004.003.003.003.00-2.001.006.009.006.00-4.00-3.00-3.00-4.00-3.00-6.00-9.00-10.00-13.00-10.00
Return on Assets Growth (5y) 21.0024.0026.0029.0013.007.005.004.003.0010.009.003.00-15.00-14.00-16.00-20.00-31.00-25.00-26.00-15.000.002.004.005.008.0010.00-2.00-9.00-9.00-5.00-2.00-2.00-2.00-3.00-4.00-4.00
Return on Assets (QoQ) -1.00-2.00-2.0014.001.002.002.001.001.001.001.0017.00-1.002.005.0010.00-6.001.00-11.00-14.001.001.000.00-2.00-5.001.001.001.007.000.00-5.00-2.000.000.001.000.000.000.001.001.003.002.001.001.00-3.000.000.000.002.000.000.000.00-1.00-1.00
Return on Capital Employed Growth (1y) 27.0055.0069.0063.0030.0032.0029.0019.005.000.00-2.002.005.005.005.000.00-5.00-2.00-1.000.006.005.004.006.004.007.007.00-4.00-8.00-12.00-13.00-2.002.001.000.000.003.007.0012.0012.0010.002.00-18.00-13.003.002.001.001.00-3.00-4.00
Return on Capital Employed Growth (3y) 62.0087.0096.0084.0040.0037.0032.0020.005.002.002.001.006.008.009.006.005.0010.0011.002.002.000.00-1.000.00-3.00-4.00-5.00-6.00-4.00-4.000.0010.0014.0010.00-5.00-3.00-3.00-5.00-5.00-9.00-14.00-15.00-18.00-15.00
Return on Capital Employed Growth (5y) 62.0090.00101.0084.0041.0040.0036.0026.0015.0015.0014.003.001.003.003.000.00-2.00-1.00-2.000.006.009.0011.0012.0010.006.00-12.00-14.00-16.00-7.000.000.00-1.00-4.00-5.00-5.00
Return on Capital Employed (QoQ) -27.00-9.0018.0045.002.005.0012.0012.004.002.001.00-2.00-2.000.005.001.00-1.001.000.00-4.001.002.000.002.000.001.002.001.003.001.00-9.00-4.000.001.002.00-1.00-1.000.001.003.004.005.001.001.00-4.001.000.000.002.000.00-1.000.00-1.00-2.00
Return on Equity Growth (1y) 32.0050.0074.0076.0023.0024.0020.0013.0049.0037.0031.0030.000.00-1.002.000.00-35.00-25.00-25.00-23.00-2.00-12.00-12.00-10.00-5.0015.0014.0010.007.00-5.00-3.002.002.002.001.000.002.0010.0013.0012.0010.00-5.00-24.00-17.005.004.002.002.00-6.00-7.00
Return on Equity Growth (3y) 104.00111.00125.00119.0072.0060.0053.0044.0014.0011.009.007.00-38.00-38.00-35.00-34.00-42.00-21.00-23.00-24.000.00-1.00-1.001.004.0013.0012.0011.0011.007.0011.0014.0014.007.00-12.00-11.00-11.00-12.00-9.00-17.00-22.00-23.00-25.00-19.00
Return on Equity Growth (5y) 69.0085.00103.0096.0035.0023.0016.0010.007.0015.0010.006.00-35.00-27.00-23.00-22.00-33.00-23.00-25.00-23.004.0011.0013.0013.0017.0018.00-3.00-14.00-12.00-10.00-5.00-5.00-8.00-10.00-12.00-14.00
Return on Equity (QoQ) -15.00-17.007.0057.003.008.008.005.003.004.002.0040.00-9.00-2.001.0010.00-10.001.00-1.00-25.000.002.000.00-4.00-9.001.002.002.0011.00-1.00-2.00-1.00-1.001.002.00-1.000.000.001.002.007.003.000.00-1.00-7.001.001.00-1.004.00-1.00-1.00-1.00-3.00-2.00
Return on Invested Capital Growth (1y) 39.0079.0056.00-17.00-9.00-56.00-41.00-25.00-24.00-19.00-12.00-3.00-10.00-10.00-8.00-3.0016.0016.006.002.00-9.00-9.002.002.000.000.00-1.003.009.0011.0012.0010.001.00-11.00-1.00-2.00-8.00-8.00-11.00-4.00-5.00
Return on Invested Capital Growth (3y) 127.007.004.002.00-44.00-43.00-85.00-61.00-31.00-18.00-13.00-14.00-4.00-3.00-3.00-1.001.008.007.006.007.000.002.0012.0015.0010.002.008.007.008.00-3.00-9.00-13.00-14.00-17.00-14.00
Return on Invested Capital Growth (5y) 74.0013.0010.000.00-46.00-35.00-78.00-54.00-27.00-26.00-22.00-13.001.006.009.0010.0014.0017.006.000.00-2.009.002.001.00-1.00-3.00-4.00-5.00
Return on Invested Capital (QoQ) 4.002.0044.00-10.0044.00-22.00-29.00-2.00-4.00-7.00-12.00-1.001.000.00-3.00-8.001.002.002.0011.001.00-8.00-2.001.001.002.00-1.00-1.000.001.002.005.003.002.001.00-5.005.00-1.003.00-9.00-1.00-1.000.00-2.00-2.00
Return on Sales Growth (1y) 8.00-35.000.00-4.00-7.0033.002.005.005.003.002.002.001.0031.000.00-2.001.0018.00-2.003.001.00-40.002.001.000.00-5.00-11.001.001.002.0014.000.00-2.00-3.00-2.000.002.000.000.000.001.002.002.002.003.001.00-3.00-6.00-6.00-8.000.001.00-1.005.00-1.00-1.00-1.00-4.00-3.00
Return on Sales Growth (3y) 6.001.004.003.00-1.0066.004.005.007.0051.000.003.003.009.000.002.002.00-27.00-10.004.002.00-43.006.002.00-1.00-6.002.001.001.00-1.0013.000.000.00-1.000.003.005.002.00-1.00-3.00-2.00-5.00-1.00-2.00-4.00-2.00-4.00-6.00-7.00-6.00-4.00
Return on Sales Growth (5y) 8.0049.002.004.001.0044.005.009.008.006.00-8.005.004.005.004.002.000.00-28.002.004.002.00-46.004.002.002.00-4.004.003.004.002.0012.00-3.00-3.00-8.00-3.00-2.00-1.00-1.00-2.00-3.00-4.00-4.00-5.00
Return on Sales (QoQ) 5.00-3.001.004.00-38.0032.00-2.001.002.002.000.001.000.001.000.000.0029.00-30.00-1.003.0046.00-49.003.001.006.00-8.002.000.000.00-13.0013.001.001.000.00-1.00-2.001.000.001.000.00-1.000.001.001.000.001.001.001.00-2.00-3.00-1.001.00-4.005.000.00-1.001.00-1.000.00-1.00-1.00-1.00
Revenue Growth (1y) 4.96%1.16%8.70%20.83%19.27%20.69%13.04%3.07%6.67%12.71%20.69%13.36%16.58%10.92%0.00%7.79%6.94%9.06%5.59%6.55%48.91%59.62%57.68%76.60%17.08%12.06%15.72%15.03%23.50%6.91%11.71%-1.87%7.11%66.77%54.77%62.34%32.97%-6.44%10.75%12.24%19.62%28.59%164.12%76.73%7.94%3.15%-52.40%-8.54%53.88%50.95%34.52%1.60%-1.51%-5.03%-7.22%-11.68%-17.23%-15.80%-24.11%
Revenue Growth (3y) 10.12%11.23%14.04%12.18%14.05%14.70%10.91%7.99%9.97%10.89%8.42%9.19%22.90%24.52%18.52%26.58%23.08%24.95%24.43%29.36%29.13%24.12%26.79%25.85%15.70%25.95%26.00%22.37%20.71%18.60%24.17%21.37%19.43%26.12%65.43%47.67%19.74%7.46%11.67%21.96%25.72%26.04%19.15%17.98%17.83%13.93%-15.93%-6.37%7.85%6.48%-1.79%
Revenue Growth (5y) 10.73%10.73%9.38%10.15%18.76%21.31%17.83%18.83%18.32%19.52%18.38%21.47%21.83%18.26%16.57%18.02%19.79%28.31%27.21%28.09%25.12%24.44%28.43%29.43%19.76%19.17%42.38%29.45%17.83%17.21%19.21%23.65%23.13%25.58%23.72%24.51%21.08%12.21%11.69%10.24%10.12%9.87%3.55%
Revenue (QoQ) 1.27%3.61%-1.24%1.29%-2.40%11.33%9.78%-0.01%-1.24%4.28%0.10%3.48%4.35%11.66%-5.98%6.42%-0.72%0.66%1.35%5.59%1.25%-2.54%2.26%47.57%8.53%-3.72%14.53%-2.17%3.88%-0.58%13.85%5.03%-10.08%3.89%0.01%14.65%40.01%-3.59%4.90%-6.09%-1.49%14.13%6.32%0.08%5.89%134.42%-28.86%-38.88%1.19%8.19%36.68%2.84%-0.74%-3.58%3.23%-0.31%-4.28%-5.81%-1.73%-6.58%-2.62%-15.12%
Share-based Compensation Growth (1y) 1,566.67%451.61%166.67%826.67%-87.67%-47.37%-20.83%-71.94%2.70%141.11%105.26%97.44%163.16%25.81%-6.41%-6.49%-39.00%21.61%-86.30%-41.67%32.79%46.08%540.00%52.38%-39.51%56.08%167.19%276.56%320.41%-74.50%16.37%-17.43%-3.40%5.18%-9.05%-8.54%72.86%125.62%113.26%159.89%-0.29%9.17%109.59%35.94%91.25%10.40%-1.11%3.89%-114.94%12.32%19.12%7.34%-300.00%-68.87%-44.18%-22.04%145.92%235.23%
Share-based Compensation Growth (3y) 28.28%91.29%63.03%72.50%-30.66%16.88%15.00%-19.69%18.13%54.51%-35.92%2.50%28.70%30.75%-6.38%-5.98%-21.16%40.49%32.81%49.59%50.03%-16.54%170.99%67.96%34.93%-25.20%41.42%41.68%91.48%-15.42%31.18%25.20%18.52%37.34%59.60%47.84%48.83%39.58%64.11%54.25%-31.71%10.62%35.16%14.87%-46.48%-27.19%-13.04%-4.56%-35.02%5.44%
Share-based Compensation Growth (5y) 27.65%60.68%-11.09%22.87%-23.04%23.18%5.92%-14.37%5.78%53.10%35.10%43.94%40.22%-2.32%20.60%20.91%14.75%-5.75%19.91%20.38%41.33%6.65%107.64%62.30%33.46%0.61%66.09%58.64%68.01%-6.12%36.15%22.62%-19.88%26.29%36.79%29.22%-31.75%-1.01%24.06%25.16%-12.15%7.15%
Share-based Compensation (QoQ) 72.22%-41.94%-16.67%1,900.00%-43.00%-71.93%189.58%-73.38%143.24%-57.78%2.63%-2.56%471.05%-64.06%-1.28%29.87%173.00%-73.26%-1.37%-15.28%444.26%-96.99%320.00%92.86%498.77%-86.80%0.00%-23.44%1,444.90%-77.41%40.94%-14.52%-6.31%3.11%0.00%0.00%2.01%-10.84%0.55%89.01%33.14%-15.72%22.54%-27.48%45.77%61.80%-20.52%2.02%-15.85%44.93%-16.50%-114.67%732.65%53.71%-24.76%-154.67%149.23%175.65%5.08%-67.80%259.44%
Shareholder's Equity Growth (1y) -33.79%2.04%39.54%44.44%62.03%-5.82%0.44%9.47%14.12%16.74%77.88%68.92%61.51%61.35%65.17%62.00%66.55%83.69%38.95%41.16%43.58%29.85%12.84%4.61%5.82%7.78%9.94%21.27%20.24%16.96%15.61%14.04%15.40%18.03%17.26%18.65%19.22%20.39%22.78%32.50%39.85%40.84%40.32%24.22%16.85%11.27%13.84%6.02%7.51%6.33%5.71%4.69%2.57%0.67%
Shareholder's Equity Growth (3y) -2.46%3.91%35.59%38.75%44.01%21.06%43.43%44.16%45.34%51.25%59.82%56.90%56.89%56.71%37.32%33.74%36.27%36.99%19.90%21.44%22.24%17.85%12.77%13.10%13.66%14.16%14.23%17.95%18.27%18.45%18.51%21.48%24.38%26.02%26.41%24.99%25.60%24.22%23.28%21.93%20.39%18.85%14.56%11.07%9.05%7.06%6.81%
Shareholder's Equity Growth (5y) 22.21%27.16%41.74%43.61%48.17%33.44%35.85%34.64%36.07%37.09%38.32%37.42%37.49%37.14%26.90%27.03%28.55%28.83%18.50%19.36%20.24%18.39%15.60%17.86%19.61%20.33%20.75%21.98%22.29%21.05%20.45%20.05%19.91%19.30%18.77%17.97%17.07%16.15%14.94%
Shareholder's Equity (QoQ) -31.00%-3.94%-11.70%74.34%-5.64%-0.57%-0.95%1.34%0.63%8.38%3.26%3.66%53.33%2.92%-1.27%3.56%56.96%0.94%1.50%14.22%18.73%2.55%3.24%3.30%3.17%-4.92%4.43%5.21%5.24%4.88%3.54%2.34%4.03%3.45%4.78%4.67%3.35%4.67%5.29%5.69%5.40%12.96%11.13%6.44%5.01%0.00%0.00%2.31%1.86%1.74%1.41%1.19%1.26%0.75%-0.65%-0.68%
Tax Rate Growth (1y) 0.00234,273.00-1.0033.00-2.003,500.00-161.00-184.00-371.0024,736.0039,017.00-592.00-494.00-1268.00-39946.00-326.00-257.00-84.002.0016.008.00-9.00-1.00-16.00-7.00-1838.00-299.00-301.00-249.00780.001.00612.00-569.002,438.00-2555.00-3555.00905.00-4636.002,540.003,250.00-6411.002,712.00658.00
Tax Rate Growth (3y) -162.00262,509.0038,855.00-744.00-868.0026,968.00-1090.00-1102.00-1122.0023,385.00-927.00-902.00-743.00-1361.00-39945.00-326.00-256.00-1931.00-298.00-301.00-249.00-1067.00-300.00295.00-825.001,380.00-2854.00-3243.0087.00-1418.00-14.00308.00-6074.00514.00643.00
Tax Rate Growth (5y) 4,613.00-1092.00261,158.00-1089.00-1053.00-1116.0026,875.00-1089.00-1103.00-1121.0021,537.00-1228.00-1219.00-1000.00-2419.00-40244.00-14.00-1074.001,287.00-2853.00-3244.0088.00-3265.00-315.00-9.00-6331.00-544.00345.00
Tax Rate (QoQ) 262,249.00-20.0035.00-27991.0027,975.0014.000.00-24488.0024,314.00-9.00-187.00619.0038,595.00-39619.00-89.00-155.00-84.002.00-20.0018.002.0015.00-28.001.0010.001.00-19.00-1830.001,549.00-1.0033.00-801.00770.00611.00-1149.002,206.00-4224.00-389.003,312.00-3335.002,952.00321.00-6350.005,788.00899.00
Total Debt Growth (1y) 104.42%-60.10%219.32%-0.87%55.24%57.99%-44.44%-48.24%-76.74%-17.26%-70.66%-69.40%-82.48%-83.46%6.75%1,651.47%670.75%-33.14%25.44%34.56%14.01%21.14%-33.65%-54.26%744.12%-6.63%-13.32%-3.44%-10.61%-14.02%-14.29%-17.72%
Total Debt Growth (3y) 53.65%125.55%156.72%183.14%229.87%33.84%34.15%37.60%36.78%24.66%117.72%125.44%155.37%142.08%85.81%-27.52%59.41%36.83%30.96%39.79%46.16%49.58%84.41%
Total Debt Growth (5y) 48.55%97.46%63.40%66.93%71.88%22.50%29.17%7.90%9.45%39.59%14.19%14.98%25.65%116.38%90.01%20.39%22.74%23.88%22.73%26.60%13.74%12.28%
Total Debt (QoQ) -79.83%147.57%-12.94%-8.21%61.41%-23.15%36.34%-6.58%-43.23%-28.41%-38.72%-16.30%-3.95%-3.10%6.21%-70.32%0.17%-44.52%0.30%91.52%-15.72%3.66%-4.82%-19.60%58.13%11.20%-19.36%-14.56%-13.39%0.00%-2.52%-1.91%-2.36%-7.17%8.60%-9.19%-6.08%-7.46%4.25%