|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.51M | 61.55M | 65.18M | 152.80M | 108.70M | 66.44M | 67.23M | 72.74M | 99.42M | 102.24M | 101.49M | 97.85M | 101.01M | 100.69M | 96.39M | 90.78M | 89.21M | 83.34M | 81.16M | 68.89M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.72M | 48.37M | 51.52M | 132.69M | 88.83M | 49.67M | 51.70M | 57.26M | 78.24M | 80.92M | 79.24M | 79.44M | 79.49M | 82.03M | 77.49M | 72.77M | 71.59M | 67.65M | 67.32M | 55.40M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.78M | 13.19M | 13.66M | 20.11M | 19.87M | 16.77M | 15.53M | 15.48M | 21.18M | 21.32M | 22.25M | 18.41M | 21.52M | 18.67M | 18.89M | 18.01M | 17.62M | 15.69M | 13.84M | 13.50M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.40M | 0.30M | 0.30M | 0.20M | 0.20M | 0.30M | 0.20M | 0.20M | 0.20M | 0.20M | 0.10M | 0.10M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.13M | 6.24M | 6.53M | 6.91M | 7.73M | 7.54M | 8.55M | 7.42M | 10.69M | 9.94M | 10.12M | 7.33M | 11.34M | 8.63M | 8.23M | 8.07M | 8.24M | 7.63M | 7.26M | 7.76M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | | | 0.25M | 0.36M | 1.74M | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.35M | 49.98M | 53.23M | 134.37M | 90.51M | 51.34M | 53.33M | 59.46M | 82.57M | 85.00M | 90.99M | 83.60M | 83.63M | 86.10M | 81.58M | 76.88M | 75.66M | 71.76M | 71.42M | 59.49M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.89M | 56.62M | 61.15M | 141.58M | 98.44M | 59.33M | 62.54M | 68.82M | 93.47M | 95.13M | 101.32M | 91.03M | 95.06M | 94.93M | 90.01M | 85.14M | 84.10M | 79.59M | 78.88M | 67.46M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.62M | 4.94M | 4.03M | 11.22M | 10.25M | 7.11M | 4.69M | 3.92M | 5.95M | 7.11M | 0.17M | 6.82M | 5.94M | 5.76M | 6.38M | 5.64M | 5.12M | 3.75M | 2.28M | 1.44M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.62M | 4.94M | 4.03M | 11.22M | 10.25M | 7.11M | 4.69M | 3.92M | 5.95M | 7.11M | 0.17M | 6.82M | 5.94M | 5.76M | 6.38M | 5.64M | 5.12M | 3.75M | 2.28M | 1.44M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | -0.89M | -0.81M | -0.67M | -0.55M | -0.51M | -0.48M | -1.83M | -4.76M | -4.92M | -4.76M | -4.66M | -4.19M | -4.14M | -4.16M | -4.13M | | | | -3.40M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.62M | 4.05M | 3.22M | 10.55M | 9.70M | 6.60M | 4.21M | 2.09M | 1.19M | 2.19M | -4.59M | 2.16M | 1.75M | 1.62M | 2.21M | 1.50M | 1.24M | 0.21M | -1.20M | -1.96M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 1.17M | 0.34M | 2.74M | 2.52M | 1.74M | 0.77M | 0.54M | 0.38M | 0.45M | -1.96M | 0.01M | -0.06M | 0.48M | -0.08M | 0.39M | 0.36M | -0.07M | -0.28M | -0.64M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57M | 2.88M | 2.88M | 7.80M | 7.18M | 4.86M | 3.44M | 1.55M | 0.81M | 1.74M | -2.63M | 2.15M | 1.81M | 1.14M | 2.29M | 1.11M | 0.88M | 0.29M | -0.92M | -1.32M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57M | 2.88M | 2.88M | 7.80M | 7.18M | 4.86M | 3.44M | 1.55M | 0.81M | 1.74M | -2.63M | 2.15M | 1.81M | 1.14M | 2.29M | 1.11M | 0.88M | 0.29M | -0.92M | -1.32M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57M | 2.88M | 2.88M | 7.80M | 7.18M | 4.86M | 3.44M | 1.55M | 0.81M | 1.74M | -2.63M | 2.15M | 1.81M | 1.14M | 2.29M | 1.11M | 0.88M | 0.29M | -0.92M | -1.32M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57M | 2.88M | 2.88M | 7.80M | 7.18M | 4.86M | 3.44M | 1.55M | 0.81M | 1.74M | -2.63M | 2.15M | 1.81M | 1.14M | 2.29M | 1.11M | 0.88M | 0.29M | -0.92M | -1.32M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57M | 2.88M | 2.88M | 7.80M | 7.18M | 4.86M | 3.44M | 1.55M | 0.81M | 1.74M | -2.63M | 2.15M | 1.81M | 1.14M | 2.29M | 1.11M | 0.88M | 0.29M | -0.92M | -1.32M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20 | 0.23 | 0.23 | 0.61 | 0.56 | 0.38 | 0.27 | 0.12 | 0.06 | 0.13 | -0.19 | 0.15 | 0.13 | 0.08 | 0.16 | 0.08 | 0.06 | 0.02 | -0.06 | -0.09 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 | 0.21 | 0.21 | 0.55 | 0.50 | 0.34 | 0.24 | 0.11 | 0.06 | 0.12 | -0.18 | 0.15 | 0.12 | 0.08 | 0.16 | 0.08 | 0.06 | 0.02 | -0.06 | -0.09 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.54M | 12.54M | 12.55M | 12.75M | 12.76M | 12.81M | 12.83M | 13.31M | 13.53M | 13.64M | 13.70M | 14.03M | 14.12M | 14.16M | 14.17M | 14.39M | 14.39M | 14.39M | 14.39M | 14.49M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.57M | 13.65M | 13.60M | 14.29M | 14.44M | 14.23M | 14.18M | 14.28M | 14.45M | 14.42M | 14.43M | 14.80M | 14.82M | 14.72M | 14.40M | 14.56M | 14.45M | 14.45M | 14.46M | 14.56M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.02M | 5.34M | 4.33M | 11.52M | 10.45M | 7.31M | 4.99M | 4.12M | 6.15M | 7.31M | 0.37M | 6.92M | 6.04M | 5.96M | 6.58M | 5.84M | 5.32M | 3.96M | 2.48M | 1.64M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.19M | 4.14M | | | 3.88M | 3.54M | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.01% | 28.82% | 10.52% | 26.01% | 26.00% | 26.33% | 18.32% | 26.02% | 32.12% | 20.64% | 42.70% | 0.46% | -3.42% | 29.69% | -3.66% | 25.86% | 29.08% | -34.42% | 23.46% | 32.45% |