|
Gross Margin
|
| 5.60% | 10.58% | -25.34% | 12.39% | 0.88% | 7.87% | 8.08% | 5.94% | 8.15% | 12.54% | 10.95% | 14.56% | 9.44% | 7.91% | 6.61% | -14.58% | 6.56% | 0.58% | -5.74% | 1.14% | 1.81% | 4.08% | 2.03% | 2.28% | 10.77% | 2.65% | 6.82% | 3.52% | 0.90% | 6.01% | -1.14% | 3.03% | 0.51% | -0.66% | -5.67% | -2.41% | 1.89% | 13.78% |
|
EBT Margin
|
| -1.08% | -24.72% | -6.15% | 1.72% | -4.81% | 10.63% | 3.47% | -1.22% | 4.56% | 8.55% | 6.35% | 9.10% | 4.40% | 3.14% | 0.87% | -21.42% | 4.08% | -4.48% | -18.46% | -2.97% | -3.80% | 0.85% | -0.26% | 0.40% | 7.84% | 0.39% | -4.15% | 2.30% | -0.13% | 3.34% | -5.19% | -1.15% | -1.29% | -5.76% | -19.05% | -7.38% | -3.74% | 8.14% |
|
EBIT Margin
|
| 0.98% | -0.26% | -4.07% | 2.52% | -3.78% | 3.83% | 4.53% | 1.65% | 5.12% | 9.22% | 7.39% | 10.11% | 5.41% | 3.74% | 2.11% | -19.85% | 1.48% | -3.65% | -16.69% | -1.98% | -2.29% | 1.28% | 0.80% | 1.05% | 8.25% | 1.00% | -2.31% | 3.63% | 0.92% | 4.58% | -3.65% | 0.93% | 0.14% | -4.01% | -16.99% | -4.76% | -1.21% | 10.24% |
|
EBITDA Margin
|
| 0.98% | -0.26% | -4.07% | 2.52% | -3.78% | 3.83% | 4.53% | 1.65% | 5.12% | 10.91% | 7.39% | 12.13% | 7.38% | 5.85% | 2.11% | -17.06% | 5.24% | -0.58% | -16.69% | 0.80% | 0.65% | 3.27% | 0.80% | 2.54% | 9.33% | 1.00% | -2.31% | 3.63% | 0.92% | 4.58% | -3.65% | 0.93% | 0.14% | -4.01% | -16.99% | -4.76% | -1.21% | 10.24% |
|
Operating Margin
|
| 0.98% | -0.26% | -4.07% | 2.52% | -3.78% | 3.83% | 4.53% | 1.65% | 5.12% | 9.22% | 7.39% | 10.11% | 5.41% | 3.74% | 2.11% | -19.85% | 1.48% | -3.65% | -16.69% | -1.98% | -2.29% | 1.28% | 0.80% | 1.05% | 8.25% | 1.00% | -2.31% | 3.63% | 0.92% | 4.58% | -3.65% | 0.93% | 0.14% | -4.01% | -16.99% | -4.76% | -1.21% | 10.24% |
|
Net Margin
|
| 0.24% | 0.85% | 12.55% | | | -0.27% | -0.07% | -0.45% | -0.04% | 0.03% | -0.01% | | -0.04% | | 0.26% | -16.86% | | | | -2.62% | -2.19% | 0.70% | -0.16% | 0.33% | 6.16% | 0.32% | -3.01% | 1.89% | -0.04% | 0.28% | -2.74% | 0.12% | 0.27% | -2.53% | -11.13% | -0.02% | -0.04% | -0.01% |
|
FCF Margin
|
| | -4.13% | 9.99% | -5.60% | -1.28% | 2.24% | 7.19% | -11.12% | -0.65% | 10.19% | 10.72% | 0.43% | 1.05% | 4.59% | 0.19% | -18.85% | -14.01% | -4.02% | 4.74% | -3.45% | 3.87% | 1.52% | 3.13% | -0.14% | 8.34% | 0.93% | -8.44% | 4.81% | 0.83% | 8.48% | 0.47% | 4.10% | -3.60% | -4.93% | -15.63% | -7.50% | -4.14% | -2.17% |
|
Inventory Average
|
| | | | | | 535.45M | 750.95M | 877.20M | 913.75M | 902.70M | 800.90M | 791.85M | 898.70M | 900.10M | 927.65M | 709.90M | 563.30M | 662.75M | 699.85M | 881.15M | 1,032.90M | 1,062.10M | 1,176.85M | 1,442.45M | 1,715.05M | 1,720.05M | 1,576.35M | 1,416.60M | 1,295.55M | 1,227.80M | 1,060.20M | 989.50M | 1,024.10M | 962.70M | 904.10M | 872.85M | 856.70M | 815.10M |
|
Assets Average
|
| | 3,183.75M | 2,999.65M | 2,968.90M | 2,917.25M | 4,222.80M | 5,752.15M | 6,009.95M | 6,148.25M | 6,185.25M | 5,959.65M | 6,066.20M | 6,472.50M | 6,683.25M | 6,904.80M | 6,554.85M | 6,265.50M | 6,481.30M | 6,329.55M | 6,439.05M | 6,766.20M | 6,777.65M | 6,789.75M | 7,379.65M | 8,435.65M | 8,660.70M | 8,294.80M | 7,989.75M | 7,778.10M | 7,819.25M | 7,520.40M | 7,176.05M | 7,061.90M | 6,986.90M | 6,848.05M | 6,773.95M | 6,975.45M | 7,074.85M |
|
Equity Average
|
| | | | | | 1,467.50M | 1,873.90M | 1,879.25M | 1,776.80M | 1,818.20M | 1,842.60M | 833.10M | 872.15M | 1,874.80M | 1,849.35M | 1,662.60M | 1,524.60M | 1,489.80M | 1,272.70M | 1,077.00M | 990.65M | 965.00M | 995.80M | 994.35M | 1,156.05M | 1,310.20M | 1,176.25M | | | | | | | | | 502.30M | 362.15M | 369.85M |
|
Invested Capital
|
1,353.90M | | | 2,015.40M | | 1,242.80M | 3,211.40M | 3,429.80M | 3,754.50M | 3,801.80M | 3,739.10M | 3,591.40M | 1,619.20M | 3,802.90M | 3,863.30M | 3,902.40M | 3,706.80M | 4,014.20M | 3,894.30M | 3,473.50M | 3,396.70M | 3,196.70M | 3,199.80M | 3,232.00M | 3,187.50M | 4,155.10M | 4,016.60M | 4,123.20M | 2,775.00M | 2,810.90M | 2,638.00M | 3,559.50M | 2,496.90M | 2,461.70M | 2,789.40M | 3,340.40M | 3,464.70M | 3,395.60M | 3,622.10M |
|
Asset Utilization Ratio
|
| | | 1.10 | 1.51 | 1.57 | 1.39 | 1.26 | 1.40 | 1.60 | 1.66 | 1.72 | 1.66 | 1.53 | 1.42 | 1.35 | 1.36 | 1.27 | 1.19 | 1.15 | 1.22 | 1.26 | 1.39 | 1.57 | 1.72 | 1.96 | 2.18 | 2.44 | 2.45 | 2.28 | 2.17 | 2.19 | 2.20 | 2.13 | 1.92 | 1.73 | 1.68 | 1.55 | 1.51 |
|
Interest Coverage Ratio
|
| 0.83 | -0.20 | -3.22 | 2.19 | -3.12 | 2.66 | 3.59 | 1.19 | 4.29 | 8.18 | 5.95 | 7.75 | 4.09 | 2.58 | 1.35 | -9.96 | 0.77 | -2.36 | -10.13 | -1.60 | -1.51 | 1.01 | 0.68 | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | 0.70 | | 0.71 | 0.80 | 0.75 | 1.09 | 1.16 | 0.99 | 0.99 | -12.19 | 1.02 | 1.07 | 1.13 | 1.49 | 1.57 | 1.74 | 2.09 | 2.30 | 2.36 | 2.27 | 2.19 | 2.27 | 2.11 | 2.13 | 2.86 | | | | 2.71 | | | | 4.81 | 7.07 | 10.51 | 7.14 |
|
Debt Ratio
|
| | | 0.28 | | 0.29 | 0.26 | 0.25 | 0.32 | 0.33 | 0.30 | 0.31 | 0.27 | 0.29 | 0.29 | 0.29 | 0.36 | 0.38 | 0.38 | 0.38 | 0.35 | 0.33 | 0.33 | 0.33 | 0.28 | 0.32 | 0.33 | 0.37 | 0.36 | 0.36 | 0.34 | 0.36 | 0.35 | 0.35 | 0.40 | 0.41 | 0.44 | 0.44 | 0.45 |
|
Equity Ratio
|
| | | 0.40 | | 0.40 | 0.32 | 0.33 | 0.29 | 0.28 | 0.30 | 0.31 | -0.02 | 0.29 | 0.27 | 0.26 | 0.24 | 0.24 | 0.22 | 0.18 | 0.15 | 0.14 | 0.14 | 0.15 | 0.12 | 0.15 | 0.15 | 0.13 | | | | 0.13 | | | | 0.09 | 0.06 | 0.04 | 0.06 |
|
Times Interest Earned
|
| 0.83 | -0.20 | -3.22 | 2.19 | -3.12 | 2.66 | 3.59 | 1.19 | 4.29 | 8.18 | 5.95 | 7.75 | 4.09 | 2.58 | 1.35 | -9.96 | 0.77 | -2.36 | -10.13 | -1.60 | -1.51 | 1.01 | 0.68 | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | -0.21 | 0.09 | -0.15 | -0.60 | 0.23 | 0.07 | -0.06 | -1.21 | 0.07 | 0.08 | 2.23 | 0.82 | 0.20 | 5.11 | -0.07 | -0.11 | -0.28 | 0.00 | | | | | | | 0.57 | -0.04 | 0.08 | 0.44 | 0.04 | 0.83 | 0.12 | -0.13 | -0.11 | -0.04 | -0.08 | -0.14 | -0.24 |
|
Enterprise Value
|
-287.20M | -364.00M | -297.40M | -505.40M | -591.40M | -403.10M | -528.50M | -644.20M | -841.90M | -956.30M | -933.30M | -903.80M | -989.70M | -779.70M | -834.10M | -786.30M | -622.00M | -683.50M | -689.80M | -669.10M | -675.80M | -714.60M | -711.70M | -736.70M | -729.60M | -1122.20M | -1031.10M | -715.40M | -865.00M | -821.60M | -901.70M | -707.60M | -753.40M | -657.90M | -967.60M | -473.20M | -349.80M | -346.60M | -367.00M |
|
Return on Sales
|
| 0.00% | 0.01% | 0.13% | 0.03% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.17% | -0.04% | -0.04% | -0.04% | -0.03% | -0.02% | 0.01% | 0.00% | 0.00% | 0.06% | 0.00% | -0.03% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Capital Employed
|
| | | | | -0.03% | 0.01% | 0.06% | 0.05% | 0.09% | 0.13% | 0.14% | 0.19% | 0.18% | 0.14% | 0.11% | -0.02% | -0.04% | -0.08% | -0.16% | -0.11% | -0.12% | -0.09% | -0.01% | 0.02% | 0.14% | 0.13% | 0.09% | 0.11% | 0.03% | 0.06% | 0.05% | 0.03% | 0.02% | -0.05% | -0.11% | -0.15% | -0.17% | -0.06% |
|
Return on Invested Capital
|
| | | | | | 0.01% | 0.06% | 0.06% | 0.10% | 0.17% | 0.13% | 0.24% | 0.23% | 0.13% | 0.10% | -0.02% | -0.03% | -0.06% | -0.15% | -0.09% | -0.12% | -0.09% | -0.01% | 0.01% | 0.13% | 0.12% | 0.10% | 0.14% | 0.02% | 0.05% | 0.04% | 0.01% | 0.01% | -0.02% | -0.06% | -0.16% | -0.17% | -0.07% |
|
Return on Assets
|
| | | 0.05% | 0.05% | 0.05% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.05% | -0.05% | -0.05% | -0.05% | -0.01% | -0.02% | -0.01% | -0.01% | 0.00% | 0.05% | 0.05% | 0.03% | 0.04% | -0.01% | -0.01% | 0.01% | 0.00% | 0.00% | 0.02% | 0.02% | 0.02% | 0.01% | 0.00% |
|
Return on Equity
|
| | | | | | 0.09% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.18% | -0.20% | -0.20% | -0.24% | -0.06% | -0.11% | -0.09% | -0.10% | -0.02% | 0.35% | 0.30% | 0.23% | | | | | | | | | 0.20% | 0.25% | -0.01% |