Delek US Holdings Income Statement (2016-2026) | DK

Income Statement Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Revenue & cost
Revenue (Quarter)
2,956.50M3,108.00M4,459.10M5,982.60M5,324.90M4,479.20M3,821.90M4,074.40M4,628.80M3,942.10M3,128.00M3,308.10M3,042.40M2,373.70M2,641.90M2,764.60M2,887.00M2,429.40M2,653.10M4,087.00M
Cost of Revenue (Quarter)
2,836.00M2,291.00M4,357.60M5,338.10M5,183.80M4,902.20M3,687.20M3,766.60M4,049.40M4,807.50M2,732.90M3,025.50M3,062.60M2,234.70M2,399.50M2,712.40M2,165.70M966.30M2,783.30M3,721.90M
Gross Profit (Quarter)
120.50M817.00M101.50M644.50M141.10M-423.00M134.70M307.80M579.40M-865.40M395.10M282.60M-20.20M139.00M242.40M52.20M721.30M1,463.10M-130.20M365.10M
Operating items
Selling, General & Administrative (Quarter)
53.00M52.80M50.20M122.30M59.30M81.90M71.50M75.80M67.70M64.00M61.00M60.20M70.40M61.20M61.50M76.60M76.80M54.60M44.00M56.70M
Other Operating Expenses (Quarter)
1.70M18.60M28.40M10.30M5.80M-13.30M10.80M6.10M2.10M-12.10M1.70M78.70M-12.80M-47.00M7.00M-0.40M0.10M1.80M2.20M1.40M
Operating Expenses (Quarter)
2,918.60M3,083.00M4,412.40M5,489.30M5,271.90M4,169.90M3,781.50M4,145.50M4,416.70M4,086.00M3,098.80M3,303.50M3,164.30M2,777.10M2,767.70M2,798.10M2,591.30M2,264.80M2,832.40M3,784.60M
Operating Income (Quarter)
37.90M25.00M46.70M493.30M53.00M-103.50M138.90M37.60M212.10M-143.90M29.20M4.60M-121.90M-403.40M-125.80M-33.50M295.70M164.60M-179.30M302.40M
EBIT (Quarter)
37.90M25.00M46.70M493.30M53.00M-103.50M138.90M37.60M212.10M-143.90M29.20M4.60M-121.90M-403.40M-125.80M-33.50M295.70M164.60M-179.30M302.40M
Non-operating items
Non Operating Investment Income (Quarter)
Interest & Investment Income (Quarter)
0.20M
Other Non Operating Income (Quarter)
21.80M-0.20M-1.30M3.60M0.70M-0.60M7.10M-0.50M-2.00M-0.90M0.60M0.50M5.20M1.60M-6.20M1.20M-2.90M0.30M-0.10M
Non Operating Income (Quarter)
-12.80M-33.10M-28.80M-24.30M-32.20M-50.40M-54.80M-55.40M-57.40M-60.70M-87.70M-47.20M-78.80M-48.90M-84.10M-69.90M-60.70M-62.30M-69.60M-100.10M
Net income details
EBT (Quarter)
25.10M-8.10M17.90M469.00M20.80M-185.90M88.00M-5.30M154.70M-204.60M-36.00M-42.60M-175.10M-452.30M-195.00M-103.40M235.00M102.30M-248.90M221.90M
Tax Provisions (Quarter)
4.50M-3.00M3.10M100.40M4.00M-51.10M15.80M-3.80M29.10M-41.30M-7.60M-8.80M-40.30M-51.20M-36.80M-14.10M39.90M4.20M-58.20M41.80M
Profit After Tax (Quarter)
11.80M-13.40M6.60M368.60M7.40M-118.70M72.20M-12.20M125.60M-163.30M-32.60M-33.80M-134.80M-402.10M-172.70M-106.40M195.10M98.10M-201.30M180.10M
Income from Non-Controlling Interests (Quarter)
8.80M8.30M8.20M6.80M9.40M9.00M7.90M6.80M7.40M4.80M7.40M11.10M9.30M11.70M14.20M16.30M16.80M18.80M10.40M10.60M
Income from Continuing Operations (Quarter)
20.60M-5.10M14.80M368.60M16.80M-134.80M72.20M-1.50M125.60M-163.30M-28.40M-33.80M-134.80M-401.10M-158.20M-89.30M195.10M98.10M-190.70M180.10M
Income from Discontinued Operations (Quarter)
2.40M2.90M0.40M1.10M28.10M-0.90M-0.10M-0.20M-0.10M-0.20M-0.10M
Consolidated Net Income (Quarter)
20.60M-5.10M14.80M368.60M16.80M-134.80M72.20M-1.50M12.90M-2.00M3.20M7.70M67.30M27.70M-0.40M-0.80M-0.30M-1.20M-0.30M
Income towards Parent Company (Quarter)
20.60M-5.10M14.80M368.60M16.80M-134.80M72.20M-1.50M12.90M-2.00M3.20M7.70M67.30M27.70M-0.40M-0.80M-0.30M-1.20M-0.30M
Net Income towards Common Stockholders (Quarter)
20.60M-5.10M14.80M368.60M16.80M-134.80M72.20M-1.50M12.90M-2.00M3.20M7.70M67.30M27.70M-0.40M-0.80M-0.30M-1.20M-0.30M
Additional items
EPS (Basic) (Quarter)
0.28-0.070.205.210.24-1.901.08-0.020.20-0.030.050.121.050.43-0.01-0.010.00-0.020.00
EPS (Diluted) (Quarter)
0.28-0.070.205.140.24-1.881.07-0.020.20-0.030.050.121.050.43-0.01-0.010.00-0.020.00
Shares Outstanding (Quarter)
74.07M73.98M73.24M70.81M70.47M70.79M66.95M65.77M64.89M65.41M64.02M64.21M64.06M63.88M62.12M60.51M60.19M60.70M60.26M61.32M
Shares Outstanding (Diluted) (Quarter)
74.49M73.98M73.65M71.68M71.11M71.52M67.37M65.77M65.46M65.98M64.02M64.21M64.06M63.88M62.12M60.51M60.94M60.70M60.26M62.49M
Shares Outstanding (Entity) (Quarter)
74.07M73.98M73.24M70.81M70.47M84.51M66.95M65.77M64.89M65.41M64.02M64.21M64.06M63.88M62.12M60.51M60.19M60.70M60.26M61.32M
EBITDA (Quarter)
37.90M25.00M46.70M493.30M53.00M-103.50M138.90M37.60M212.10M-143.90M29.20M4.60M-121.90M-403.40M-125.80M-33.50M295.70M164.60M-179.30M302.40M
Interest Expenses (Quarter)
37.70M-11.40M24.40M18.00M18.00M46.90M105.70M15.60M60.10M91.20M75.20M59.20M53.90M66.60M94.30M56.40M53.50M-209.70M86.60M58.40M
Tax Rate (Quarter)
17.93%37.04%17.32%21.41%19.23%27.49%17.95%71.70%18.81%20.19%21.11%20.66%23.02%11.32%18.87%13.64%16.98%4.11%23.38%18.84%