Diodes Inc /Del/ (NASDAQ: DIOD)

Sector: Technology Industry: Semiconductors CIK: 0000029002
Market Cap 2.57 Bn
P/B 1.36
P/E 40.09
P/S 1.80
ROIC (Qtr) 1.41
Div Yield % 0.00
Rev 1y % (Qtr) 12.02
Total Debt (Qtr) 58.02 Mn
Debt/Equity (Qtr) 0.03

About

Diodes Incorporated, a prominent player in the global semiconductor industry, is a leading manufacturer and supplier of high-quality application-specific standard products within the broad discrete, logic, analog, and mixed-signal markets. The company operates under the stock symbols DIOD and DIO on the NASDAQ and OTC markets respectively. Diodes Incorporated is renowned for its wide-ranging business activities, which encompass the design, manufacture, and supply of a diverse product portfolio. These products are engineered to cater to the specific...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 259.22M provides robust 4.47x coverage of total debt 58.02M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 382.05M provide 10.07x coverage of short-term debt 37.92M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 259.22M provides exceptional 131.58x coverage of interest expenses 1.97M, showing strong debt service capability.
  • Operating cash flow of 259.22M provides exceptional 89.42x coverage of minority interest expenses 2.90M, showing strong core operations.
  • Operating cash flow of 259.22M provides strong 10.09x coverage of stock compensation 25.69M, indicating sustainable incentive practices.

Bear case

  • Operating cash flow of 259.22M barely covers its investment activities of (163.13M), with a coverage ratio of -1.59, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (163.13M) provide weak support for R&D spending of 154.23M, which is -1.06x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 382.05M provide limited coverage of acquisition spending of (45.86M), which is -8.33x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating earnings of 80.83M show weak coverage of depreciation charges of 143.36M, with a 0.56 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 143.36M relative to operating cash flow of 259.22M, which is 0.55x suggests significant maintenance capital requirements affecting free cash flow.

Consolidation Items Breakdown of Revenue (2024)

Customer Breakdown of Revenue (2024)

Peer comparison

Companies in the Semiconductors
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 NVDA Nvidia Corp 4,521.08 Bn 45.58 24.16 10.48 Bn
2 TSM Taiwan Semiconductor Manufacturing Co Ltd 1,648.98 Bn 31.97 13.84 31.18 Bn
3 AVGO Broadcom Inc. 1,565.97 Bn 67.71 24.51 65.14 Bn
4 MU Micron Technology Inc 366.37 Bn 30.76 8.66 12.43 Bn
5 AMD Advanced Micro Devices Inc 333.34 Bn 100.83 10.41 3.87 Bn
6 INTC Intel Corp 271.33 Bn 1,370.33 5.08 46.55 Bn
7 QCOM Qualcomm Inc/De 199.55 Bn 36.01 4.51 14.81 Bn
8 TXN Texas Instruments Inc 172.17 Bn 34.14 9.97 14.05 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.93 4.13
EV to Cash from Ops. EV/CFO 8.89 -370.81
EV to Debt EV to Debt 39.71 88.27
EV to EBIT EV/EBIT 28.50 -65.23
EV to EBITDA EV/EBITDA 12.98 22.97
EV to Free Cash Flow [EV/FCF] EV/FCF 11.98 -8.14
EV to Market Cap EV to Market Cap 0.90 0.80
EV to Revenue EV/Rev 1.61 20.31
Price to Book Value [P/B] P/B 1.36 5.16
Price to Earnings [P/E] P/E 40.09 9.20
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 2.39
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 8.25
Dividend per Basic Share Div per Share (Qtr) 0.00 0.63
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 9.91
Interest Coverage Int. cover (Qtr) 41.03 8.38
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 7.70 -155.98
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 20.49 45.60
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 5.64
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 4.42 26.23
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -9.48 47.12
EBIT Growth (1y) % EBIT 1y % (Qtr) 6.40 25.83
EBT Growth (1y) % EBT 1y % (Qtr) 7.08 39.93
EPS Growth (1y) % EPS 1y % (Qtr) 3.79 24.64
FCF Growth (1y) % FCF 1y % (Qtr) 5,469.26 244.42
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 3.19 43.10
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.58 0.49
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.09
Cash Ratio Cash Ratio (Qtr) 1.00 2.23
Current Ratio Curr Ratio (Qtr) 3.32 5.43
Debt to Equity Ratio Debt/Equity (Qtr) 0.03 0.34
Interest Cover Ratio Int Coverage (Qtr) 41.03 8.38
Times Interest Earned Times Interest Earned (Qtr) 41.03 8.38
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 15.70 -112.38
EBIT Margin % EBIT Margin % (Qtr) 5.65 -91.98
EBT Margin % EBT Margin % (Qtr) 5.52 -132.25
Gross Margin % Gross Margin % (Qtr) 31.60 47.73
Net Profit Margin % Net Margin % (Qtr) 4.50 -133.26