1stdibs.com, Inc. Income Statement

Income Statement Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 70.57M81.86M102.73M96.85M84.68M88.26M
Cost of Revenue 44.17M36.53M47.41M44.78M36.64M38.08M
Gross Profit 46.85M55.91M70.56M67.18M59.57M63.43M
Operating items
Research & Development 15.16M16.51M19.11M24.44M21.64M21.16M
Selling, General & Administrative 15.20M12.56M21.29M27.59M28.59M27.37M
Other Operating Expenses 47.67M40.35M52.60M9.68M40.37M41.10M
Operating Expenses 78.03M69.42M93.01M93.06M90.60M89.64M
Operating Income -31.18M-13.51M-22.44M-25.88M-31.03M-26.21M
EBIT -31.18M-13.51M-22.44M-25.88M-31.03M-26.21M
Non-operating items
Interest & Investment Income 0.72M0.19M0.15M1.61M6.64M5.94M
Other Non Operating Income 0.74M0.81M1.37M1.78M1.70M1.68M
Non Operating Income 0.92M0.99M1.50M3.38M8.34M7.63M
Net income details
EBT -30.26M-12.52M-20.94M-22.50M-22.68M-18.59M
Tax Provisions -0.41M0.01M0.02M0.04M0.01M0.04M
Profit After Tax -29.85M-12.53M-20.96M-22.54M-22.70M-18.63M
Income from Continuing Operations -29.85M-12.53M-20.96M-22.54M-22.70M-18.63M
Consolidated Net Income -29.85M-12.53M-20.96M-22.54M-22.70M-18.63M
Income towards Parent Company -29.85M-12.53M-20.96M-22.54M-22.70M-18.63M
Preferred Dividend Payments 13.74M15.10M7.06M
Net Income towards Common Stockholders -43.60M-27.62M-28.02M-22.54M-22.70M-18.63M
Additional items
EPS (Basic) -4.05-2.50-1.08-0.59-0.57-0.49
EPS (Weighted Average and Diluted) -4.05-2.50-1.08-0.59-0.57-0.49
Shares Outstanding (Weighted Average) 36.60M37.88M38.93M39.98M36.51M
Shares Outstanding (Diluted Average) 10.77M11.03M26.06M38.48M39.72M37.82M
EBITDA -31.18M-13.51M-22.44M-25.88M-31.03M-26.21M
Interest Expenses 0.54M0.01M0.02M0.01M
Tax Rate 1.35%