|
Cash & Equivalents
|
55.47M | 54.86M | 168.23M | 153.21M | 37.40M | 25.96M |
|
Short-term Investments
|
| | | 1.50M | 101.93M | 77.92M |
|
Cash & Current Investments
|
55.47M | 54.86M | 168.23M | 154.71M | 139.32M | 103.88M |
|
Receivables - Net
|
| 0.90M | 0.70M | 1.00M | 0.64M | 0.49M |
|
Receivables - Other
|
| 3.05M | 2.14M | 2.48M | 2.67M | 2.83M |
|
Receivables
|
| 3.95M | 2.84M | 3.48M | 3.31M | 3.32M |
|
Prepaid Assets
|
| 3.67M | 3.95M | 3.51M | 3.03M | 2.86M |
|
Current Assets
|
| 64.07M | 175.89M | 162.46M | 147.88M | 111.86M |
|
Property, Plant & Equipment (Net)
|
| 5.14M | 4.46M | 3.69M | 3.38M | 3.56M |
|
Goodwill
|
7.18M | 7.21M | 7.20M | 4.08M | 4.12M | 4.23M |
|
Intangibles
|
| 1.35M | 1.16M | 0.00M | | |
|
Goodwill & Intangibles
|
7.18M | 8.56M | 8.37M | 4.08M | 4.12M | 4.23M |
|
Other Non-Current Assets
|
| 3.33M | 3.33M | 3.33M | 3.58M | 3.66M |
|
Non-Current Assets
|
| 17.27M | 16.37M | 33.33M | 32.94M | 33.89M |
|
Assets
|
| 81.34M | 192.25M | 195.80M | 180.81M | 145.76M |
|
Accounts Payables
|
| 4.55M | 4.73M | 2.90M | 3.58M | 2.23M |
|
Payables
|
| 4.55M | 4.73M | 2.90M | 3.58M | 2.23M |
|
Accumulated Expenses
|
| 9.45M | 13.74M | 10.76M | 10.88M | 11.47M |
|
Other Accumulated Expenses
|
| 4.92M | 3.51M | 2.43M | 3.62M | 1.97M |
|
Current Leases
|
| | | 2.77M | 3.11M | 4.20M |
|
Total Current Liabilities
|
| 23.41M | 32.21M | 26.05M | 27.71M | 28.46M |
|
Preferred Stock Liabilities
|
283.43M | 298.52M | | | | |
|
Operating Leases
|
| | | 21.68M | 18.81M | 18.00M |
|
Other Non-Current Liabilities
|
| 3.35M | 2.60M | 0.05M | 0.01M | 0.02M |
|
Total Non-Current Liabilities
|
| 23.41M | 32.21M | 47.73M | 46.52M | 46.43M |
|
Total Liabilities
|
| 26.76M | 34.82M | 47.77M | 46.53M | 46.45M |
|
Common Equity
|
-219.22M | -243.95M | 157.44M | 148.02M | 134.29M | 99.31M |
|
Shareholder's Equity
|
-219.22M | -243.95M | 157.44M | 148.02M | 134.29M | 99.31M |
|
Liabilities and Shareholders Equity
|
| 81.34M | 192.25M | 195.80M | 180.81M | 145.76M |
|
Treasury Shares
|
| | 0.31M | | 0.82M | 6.44M |
|
Retained Earnings
|
| -243.86M | -268.48M | -291.02M | -313.72M | -332.35M |