|
Net Income (Quarter)
|
-0.17M | -0.49M | -0.38M | -0.01M | -1.05M | -0.51M | -0.29M | -0.17M | 0.00M | -0.03M | -0.02M | 0.10M | -0.02M | | | -0.03M | |
|
Depreciation and Depletion (Quarter)
|
| | 0.01M | | 0.02M | 0.01M | 0.01M | | 0.01M | -0.01M | 0.00M | | 0.01M | -0.00M | 0.01M | 0.01M | 0.00M |
|
Share-based Compensation (Quarter)
|
0.03M | | 0.02M | 0.02M | 0.15M | 0.00M | 748.00 | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
0.10M | | | -0.06M | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | 0.03M | | -0.00M | -0.00M | 0.00M | 0.02M | 0.05M | | | | | |
|
Cash from Operations (Quarter)
|
-0.06M | -0.18M | -0.13M | -0.13M | -0.20M | 0.02M | -0.04M | 0.01M | -0.07M | -0.05M | -0.29M | 0.67M | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
0.02M | 0.01M | 0.16M | -0.41M | 0.58M | 0.27M | 0.21M | -0.81M | 0.01M | | 0.09M | 0.09M | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
0.01M | 0.02M | 0.02M | -56.00 | 0.08M | 0.07M | 0.07M | -0.17M | 0.07M | 0.07M | 0.07M | -0.18M | 0.01M | -0.00M | 0.01M | 0.01M | 0.00M |
|
Change in Receivables (Quarter)
|
0.01M | -277.00 | 0.00M | 0.07M | 0.04M | -0.08M | 0.08M | -0.03M | -0.05M | -0.04M | 0.78M | 0.06M | | | | | |
|
Change in Account Payables (Quarter)
|
0.00M | 0.01M | 0.02M | 0.11M | -0.02M | 0.02M | -0.01M | 0.00M | -0.01M | -0.01M | -0.01M | -0.02M | | | | | |
|
Change in Accured Expenses (Quarter)
|
0.02M | 0.04M | -0.02M | 0.05M | 0.01M | 0.02M | 0.04M | 0.06M | 0.03M | -0.01M | -0.02M | 0.06M | | | | | |
|
Other Working Capital Changes (Quarter)
|
0.01M | 0.03M | -0.00M | -0.03M | -0.01M | 0.00M | -0.00M | 0.02M | 0.01M | -742.00 | -0.01M | 0.00M | | | | | |
|
Capital Expenditures (Quarter)
|
0.05M | 0.15M | 0.01M | -0.05M | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | 0.05M | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
-0.05M | -0.16M | -0.01M | -1.10M | | | | | 0.05M | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
0.16M | 0.33M | 0.15M | 1.22M | 0.16M | -0.01M | 0.02M | 0.03M | -0.02M | 0.08M | 0.47M | -0.56M | | | | | |
|
Change in Cash (Quarter)
|
0.05M | -0.01M | 0.01M | -0.02M | -0.03M | 0.01M | -0.01M | 0.04M | -0.04M | 0.03M | 0.18M | 0.11M | | | | | |
|
Beginning Cash Balance (Quarter)
|
| | | | 0.14M | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
-0.11M | -0.32M | -0.14M | -0.08M | -0.20M | 0.02M | -0.04M | 0.01M | -0.07M | -0.05M | -0.29M | 0.67M | | | | | |
|
Net Cash Flow (Quarter)
|
0.05M | -0.01M | 0.01M | -0.02M | -0.03M | 0.01M | -0.01M | 0.04M | -0.04M | 0.03M | 0.18M | 0.11M | | | | | |