|
Cash & Equivalents (Quarter)
|
0.05M | 0.04M | 0.05M | 0.04M | 0.01M | 0.01M | 966.00 | 0.04M | 206.00 | 0.03M | 0.21M | 0.32M | | | | 0.07M | |
|
Cash & Current Investments (Quarter)
|
0.05M | 0.04M | 0.05M | 0.04M | 0.01M | 0.01M | 966.00 | 0.04M | 206.00 | 0.03M | 0.21M | 0.32M | | | | 0.07M | |
|
Receivables - Net (Quarter)
|
0.01M | 0.01M | 0.01M | 0.19M | 0.22M | 0.12M | 0.20M | 0.17M | 0.13M | 0.08M | 0.84M | 0.86M | 0.34M | 0.31M | 0.14M | 0.11M | 0.09M |
|
Receivables - Other (Quarter)
|
| | 0.05M | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
0.01M | 0.01M | 0.06M | 0.19M | 0.22M | 0.12M | 0.20M | 0.17M | 0.13M | 0.08M | 0.84M | 0.86M | 0.34M | 0.31M | 0.14M | 0.11M | 0.09M |
|
Prepaid Assets (Quarter)
|
| 0.04M | 0.04M | 0.01M | 500.00 | 0.00M | 0.00M | 0.02M | 0.03M | 0.03M | 0.02M | 0.02M | | | | 0.00M | |
|
Current Assets (Quarter)
|
0.05M | 0.09M | 0.10M | 0.23M | 0.23M | 0.14M | 0.20M | 0.23M | 0.15M | 0.14M | 1.07M | 1.19M | | | | 0.19M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.15M | 0.19M | 0.19M | 0.23M | 0.21M | 0.20M | 0.19M | 0.18M | 0.16M | 0.15M | 0.15M | 0.14M | | | | 0.02M | |
|
Intangibles (Quarter)
|
0.11M | 0.11M | 0.10M | 1.28M | 1.02M | 1.28M | 1.28M | 1.33M | 0.76M | 1.33M | 1.33M | 1.33M | 1.22M | 1.22M | 1.22M | 1.22M | 1.22M |
|
Goodwill & Intangibles (Quarter)
|
0.11M | 0.11M | 0.10M | 1.22M | 1.16M | 1.10M | 1.04M | 1.02M | 0.96M | 0.90M | 0.84M | 0.79M | 0.68M | 0.63M | 0.57M | 0.51M | 0.45M |
|
Other Non-Current Assets (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 1.21M | 0.01M | 0.01M | 0.01M | 0.93M | | | | 0.75M | |
|
Non-Current Assets (Quarter)
|
0.28M | 0.29M | 0.29M | 0.01M | 1.38M | 1.31M | 1.23M | 1.21M | 1.13M | 1.06M | 0.99M | 0.93M | | | | 0.75M | |
|
Assets (Quarter)
|
0.33M | 0.38M | 0.38M | 1.69M | 1.61M | 1.45M | 1.44M | 1.44M | 1.28M | 1.20M | 2.06M | 2.12M | | | | 0.94M | |
|
Accounts Payables (Quarter)
|
2.95M | 2.96M | 2.98M | 3.10M | 3.10M | 3.08M | 3.09M | 3.09M | 3.08M | 3.05M | 3.05M | 3.03M | | | | 2.90M | |
|
Notes Payables (Quarter)
|
0.03M | 0.96M | 0.53M | 0.73M | 0.87M | 0.91M | 0.95M | 0.80M | 0.78M | 0.78M | 1.38M | 0.58M | | | | 0.68M | |
|
Payables (Quarter)
|
2.99M | 3.92M | 3.51M | 3.83M | 3.97M | 3.99M | 4.04M | 3.89M | 3.86M | 3.84M | 4.43M | 3.60M | | | | 3.58M | |
|
Accumulated Expenses (Quarter)
|
0.18M | 0.15M | 0.09M | 0.09M | 0.09M | 0.13M | 0.14M | 0.10M | 0.13M | 0.10M | 0.10M | 0.20M | | | | 0.13M | |
|
Short term Debt (Quarter)
|
0.35M | 0.37M | 0.53M | 1.37M | 0.87M | 0.91M | 0.28M | 0.60M | 0.11M | 0.10M | 0.63M | 0.58M | | | | 0.02M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | 0.06M | |
|
Current Deferred Revenue (Quarter)
|
0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | | | | 0.06M | |
|
Total Current Liabilities (Quarter)
|
4.83M | 4.82M | 3.97M | 5.99M | 5.53M | 5.82M | 5.50M | 5.00M | 4.99M | 5.08M | 6.17M | 5.42M | | | | 4.83M | |
|
Convertible Debt (Quarter)
|
0.03M | 0.03M | 0.05M | 0.32M | 0.40M | 0.53M | 0.60M | 0.80M | 0.78M | 0.78M | 0.78M | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | 0.22M | 0.22M | 0.15M | 0.19M |
|
Other Non-Current Liabilities (Quarter)
|
0.35M | 0.37M | | 1.37M | 0.68M | 0.76M | 0.28M | 0.11M | | | 0.09M | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
4.48M | 4.46M | | 4.62M | 4.85M | 5.07M | 5.23M | 4.89M | | | 6.07M | | | | | 0.15M | |
|
Total Liabilities (Quarter)
|
4.83M | 4.82M | 3.97M | 5.99M | 5.53M | 5.82M | 5.50M | 5.00M | 4.99M | 5.08M | 6.17M | 5.42M | | | | 4.98M | |
|
Total Debt (Quarter)
|
0.35M | 0.37M | 0.53M | 1.37M | 0.87M | 0.91M | 0.28M | 0.60M | 0.11M | 0.10M | 0.63M | 0.58M | | | | 0.02M | |
|
Common Equity (Quarter)
|
-4.50M | -4.44M | -3.58M | -4.31M | -3.92M | -4.38M | -4.07M | -3.36M | -3.71M | -3.88M | -4.11M | -3.30M | | | | -4.04M | |
|
Shareholder's Equity (Quarter)
|
-4.50M | -4.44M | -3.58M | -4.31M | -3.92M | -4.38M | -4.07M | -3.36M | -3.71M | -3.88M | -4.11M | -3.30M | | | | -4.04M | |
|
Liabilities and Shareholders Equity (Quarter)
|
0.33M | 0.38M | 0.38M | 1.69M | 1.61M | 1.45M | 1.44M | 1.44M | 1.28M | 1.20M | 2.06M | 2.12M | | | | 0.94M | |
|
Retained Earnings (Quarter)
|
-8.10M | -8.78M | -8.51M | -11.18M | -11.67M | -12.35M | -12.22M | -12.37M | -12.58M | -13.65M | -13.87M | -13.06M | | | | -14.07M | |
|
Preferred Shares (Quarter)
|
0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | | | | 0.05M | |