|
Net Income (Quarter)
|
-0.02M | 67.00 | -0.08M | -0.03M | -0.15M | -0.47M | -0.09M | -0.47M | -1.13M | -0.81M | -1.21M | -0.12M | -8.93M | -0.33M | -0.36M | 5.67M | | -0.18M | -0.22M | -0.10M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | 299.00 | 0.00M | 0.02M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | 15.43M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.36M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | 6.15M | | | -5.75M | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | -4.57M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | 0.59M | 0.59M | 0.59M | | 0.00M | 0.00M | 0.00M | | 0.40M | 0.14M | 0.32M | 0.17M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.02M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.18M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.40M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | -1.45M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.99M |
|
Change in Taxes (Quarter)
|
| | | | | | | | -0.07M | 0.03M | -0.11M | | 0.01M | 1.08M | 0.52M | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.14M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.15M |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | 0.04M | 0.04M | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | 47.39M | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | -3.82M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | 0.18M | | 1.91M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 12.48M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.30M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | 0.38M | 0.18M | 0.29M | | 0.03M | -0.01M | -0.01M | -0.00M | | 0.04M | -0.00M | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3.73M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.59M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | -4.72M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | 4.09M |