|
Cash & Equivalents (Quarter)
|
| | | | | | | | 0.63M | 0.50M | 0.28M | 0.15M | 0.04M | 2.02M | 0.28M | 4.46M | 0.14M | 0.02M | 0.20M | 0.31M | 0.01M | 0.00M | 6.90M | 4.46M | 1.52M | 7.61M | 2.63M | 6.43M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.33M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | 0.63M | 0.50M | 0.28M | 0.15M | 0.04M | 2.02M | 0.28M | 4.46M | 0.14M | 0.02M | 0.20M | 0.31M | 0.01M | 0.00M | 6.90M | 4.46M | 1.52M | 7.61M | 2.88M | 6.76M |
|
Receivables - Net (Quarter)
|
| | | | | | | | 0.46M | | | | | | | | | | | | | | | | | | 0.51M | 3.64M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | 0.93M | | | | 2.04M | 0.03M | 0.35M | 0.54M | 0.65M | 0.01M | 0.05M | | | 1.66M | 1.25M |
|
Receivables (Quarter)
|
| | | | | | | | 0.46M | | | | | | | | | | | | | | | | | | 2.16M | 4.89M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | 0.02M | 0.02M | | 0.15M | 0.10M | 0.02M | 738.00 | 738.00 | | 0.03M | 0.03M | 0.05M | 0.14M | 0.28M | 0.10M | 0.07M | 0.55M | 4.50M | 0.22M | 1.88M |
|
Current Assets (Quarter)
|
| | | | | | | | | | 47.67M | 41.81M | 41.69M | 3.69M | 6.11M | 4.46M | 4.60M | 2.93M | 1.96M | 0.81M | 0.71M | 0.97M | 9.09M | 8.46M | 6.96M | 13.12M | 13.55M | 22.81M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.02M | 0.10M | 0.56M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | 46.01M | 46.93M | 47.39M | 41.50M | 41.55M | 6.60M | 1.23M | 0.46M | 1.57M | 0.39M | 0.39M | 0.39M | 0.39M | | | | | | 172.78M | 174.57M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 7.69M | 100.15M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | 8.08M | | | | 0.03M | 0.03M | 0.03M | 0.02M | 11.28M | | | | | 0.02M | 0.01M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | 8.08M | | | | 0.03M | 0.03M | 0.03M | 0.02M | 11.28M | | | | | 7.39M | 100.16M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.36M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.03M | 0.02M | | | | 0.38M | 1.09M | 0.18M | 0.01M | | 0.04M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 14.68M | -2.76M | | | 0.42M | 0.42M | 0.42M | 0.41M | 0.02M | 0.01M | 0.14M | 0.19M | 0.17M | 188.83M | 292.68M |
|
Assets (Quarter)
|
| | | | | | | | 47.11M | 47.45M | 47.67M | 41.81M | 41.69M | 18.36M | 3.35M | 4.46M | 4.60M | 3.35M | 2.38M | 1.23M | 1.12M | 0.98M | 9.11M | 8.60M | 7.15M | 13.29M | 202.39M | 315.49M |
|
Accounts Payables (Quarter)
|
| | | | | | | | 0.05M | 0.14M | 0.31M | 0.23M | 0.11M | 0.24M | 0.32M | 0.29M | 0.47M | 0.73M | 0.17M | 0.17M | 0.34M | 1.99M | 0.07M | 0.92M | 0.10M | 0.09M | 0.12M | 2.48M |
|
Notes Payables (Quarter)
|
| | | | | | | | 0.70M | 1.16M | 1.62M | 2.26M | 2.26M | 2.61M | 2.68M | 2.77M | 2.86M | 2.96M | | | 0.03M | 0.63M | 0.06M | 0.83M | 0.52M | | 0.01M | 4.17M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | |
|
Payables (Quarter)
|
| | | | | | | | 0.76M | 1.31M | 1.93M | 2.49M | 2.37M | 2.85M | 3.00M | 3.05M | 3.34M | 3.69M | 0.17M | 0.17M | 0.37M | 2.62M | 0.13M | 1.75M | 0.61M | 0.09M | 0.91M | 6.65M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | 0.06M | | | | | | | | | 0.40M | 563.00 | | | 0.64M | 1.10M | | | 0.11M | 1.65M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 4.51M | 0.97M | | 1.17M | 0.02M | 2,727.06M | 7.98M | 7.94M | 0.58M | 1.17M | 0.05M | 0.13M | 0.23M | 3.12M | 7.73M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | 500.00 | 0.57M | 0.67M | 0.87M | 0.97M | | | | 0.05M | 0.73M | 0.68M | 2.35M | 0.85M | 0.28M | 1.57M | 1.57M | 0.01M | 0.11M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.08M | 0.08M | 0.50M | 1.53M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | 0.20M | | | | 0.15M | 0.16M | 0.16M | | 0.17M | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | 0.82M | 1.31M | 1.93M | 3.06M | 3.04M | 7.47M | 3.97M | 4.10M | 4.50M | 9.12M | 11.62M | 11.79M | 12.13M | 7.07M | 171.45M | 64.71M | 60.42M | 43.63M | 43.55M | 91.62M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 0.08M | 0.01M | 0.94M | 1.19M | 1.21M | 0.95M | 1.35M | 1.35M | 1.35M | | 3.08M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00M | | | 0.38M | 1.01M | 1.01M | 1.01M | 0.52M | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | 46.00M | 46.00M | 47.39M | 39.48M | 41.55M | 31.17M | 6.06M | 4.44M | 4.53M | 4.61M | | | | | | | | | 172.78M | 174.57M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 4.21M | 6.36M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.16M | 4.44M | 0.02M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.68M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.09M | 0.07M | 0.14M | 2.88M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | 0.18M | 0.16M | 0.18M | 0.18M | 0.12M | 0.23M | 0.01M | 0.01M | 0.01M | 2.72M | | | | 1.92M | | | | 0.91M | 0.26M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | 0.82M | 1.31M | 1.93M | 3.06M | 3.04M | 7.25M | 3.97M | 4.10M | 4.50M | 0.42M | 0.71M | 0.96M | 1.22M | 1.01M | 1.01M | 1.11M | 0.11M | 0.07M | 1.64M | 6.77M |
|
Total Liabilities (Quarter)
|
| | | | | | | | 1.00M | 1.46M | 2.12M | 3.24M | 3.16M | 7.47M | 3.98M | 4.11M | 4.51M | 9.55M | 12.33M | 12.75M | 13.35M | 8.08M | 172.46M | 65.82M | 60.53M | 43.71M | 45.19M | 98.39M |
|
Total Debt (Quarter)
|
| | | | | | | | | | 500.00 | 0.57M | 0.67M | 0.87M | 0.97M | | | 0.08M | 0.06M | 1.67M | 1.87M | 3.56M | 1.80M | 1.63M | 2.92M | 2.92M | 0.01M | 3.19M |
|
Common Equity (Quarter)
|
| | | | | | | | -0.35M | 9.16M | -1.83M | -2.93M | -3.02M | 10.89M | 9.88M | 9.14M | 7.99M | -6.19M | -9.95M | -11.52M | -12.23M | -7.10M | -163.35M | -57.22M | -53.38M | -30.42M | -15.58M | 36.16M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | -0.35M | 9.16M | -1.83M | -2.93M | -3.02M | 10.89M | 9.88M | 9.14M | 7.99M | -6.19M | -9.95M | -11.52M | -12.23M | -7.10M | -163.35M | -57.22M | -53.38M | -30.42M | -15.58M | 36.16M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | 47.11M | 47.45M | 47.67M | 41.81M | 41.69M | 18.36M | 3.35M | 4.46M | 4.60M | 3.35M | 2.38M | 1.23M | 1.12M | 0.98M | 9.11M | 8.60M | 7.15M | 13.29M | 202.39M | 315.49M |
|
Retained Earnings (Quarter)
|
| | | | | | | | -3.77M | -3.89M | -5.71M | -4.80M | -6.90M | 0.06M | -7.80M | -7.97M | -8.33M | 0.03M | -44.94M | -0.00M | -48.99M | -40.29M | -0.03M | -98.12M | -95.10M | -0.00M | -122.53M | -149.67M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 15.43M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | 1.26M | | | | | | | | | | |