DevvStream Income Statement (2021-2026) | DEVS

Income Statement Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Revenue & cost
Revenue (Quarter) 0.01M0.02M0.00M0.01M
Cost of Revenue (Quarter) 0.27M0.40M0.00M1.00M0.05M0.15M
Gross Profit (Quarter) 0.01M0.01M-784.00270.00
Operating items
Depreciation & Amortization - Total (Quarter) 361.00361.00231.00
Research & Development (Quarter) 0.00M0.01M0.00M
Selling, General & Administrative (Quarter) 0.06M0.33M0.24M0.01M0.58M0.20M
Other Operating Expenses (Quarter) 0.40M0.35M0.31M0.72M0.49M1.05M2.49M1.19M1.69M1.01M2.17M5.17M1.35M0.98M1.21M2.44M
Operating Expenses (Quarter) 0.40M0.35M0.31M0.72M0.49M1.05M2.49M1.19M1.69M1.01M2.23M5.51M1.59M0.99M1.79M2.63M
Operating Income (Quarter) -0.40M-0.50M-0.31M-0.72M-0.49M-1.05M-2.49M-1.19M-1.69M-1.01M-2.23M-5.51M-1.58M-0.98M-1.79M-2.63M
EBIT (Quarter) -0.40M-0.50M-0.31M-0.72M-0.49M-1.05M-2.49M-1.19M-1.69M-1.01M-2.23M-5.51M-1.58M-0.98M-1.79M-2.63M
Non-operating items
Non Operating Investment Income (Quarter) -0.11M-0.30M-0.11M-0.09M-0.01M
Interest & Investment Income (Quarter) 0.02M0.33M1.06M2.02M2.53M1.29M0.78M0.75M0.25M0.22M
Other Non Operating Income (Quarter) 5.45M2.95M1.36M0.91M-0.45M-0.23M1.36M-0.68M0.23M-0.06M2.07M-4.88M0.02M
Non Operating Income (Quarter) 5.47M3.28M2.42M2.93M2.54M0.84M0.87M2.11M-0.43M0.44M5.10M
Net income details
EBT (Quarter) 5.06M2.78M2.12M2.21M2.05M-0.21M-1.62M0.92M-2.11M-0.56M-2.24M-5.57M-1.65M-1.02M-2.06M-2.92M
Tax Provisions (Quarter) 0.02M0.21M0.42M0.52M0.26M0.15M0.17M0.12M0.06M
Profit After Tax (Quarter) 5.06M2.76M1.91M1.80M1.52M-0.47M-1.77M0.74M-2.23M-0.62M-4.06M-4.56M3.52M-1.02M-0.52M-3.41M
Income from Continuing Operations (Quarter) 5.06M2.76M1.91M1.80M1.52M-0.47M-1.77M0.74M-2.23M-0.62M-2.24M-5.57M-1.65M-1.02M-2.06M-2.92M
Consolidated Net Income (Quarter) 5.06M2.76M1.91M1.80M1.52M-0.47M-1.77M0.74M-2.23M-0.62M-2.24M-5.57M-1.65M-1.02M-2.06M-2.92M
Income towards Parent Company (Quarter) 5.06M2.76M1.91M1.80M1.52M-0.47M-1.77M0.74M-2.23M-0.62M-2.24M-5.57M-1.65M-1.02M-2.06M-2.92M
Net Income towards Common Stockholders (Quarter) 5.06M2.76M1.91M1.80M1.52M-0.47M-1.77M0.74M-2.23M-0.62M-2.24M-5.57M-1.65M-1.02M-2.06M-2.92M
Additional items
EPS (Basic) (Quarter) 0.180.100.070.060.05-0.03-0.150.04-0.30-0.08-3.48-1.690.12-4.56-0.14-0.80
EPS (Weighted Average and Diluted) (Quarter) 0.180.100.070.060.05-0.03-0.150.04-0.30-0.08-3.48-1.690.12-4.56-0.14-0.80
Shares Outstanding (Weighted Average) (Quarter) 4.92M23.00M23.00M23.00M5.75M5.75M16.60M5.75M5.75M5.75M1.72M1.17M1.93M22.90M22.72M3.75M0.02M
Shares Outstanding (Diluted Average) (Quarter) 4.92M5.75M23.00M23.00M5.75M23.00M16.60M12.93M5.75M5.75M1.72M1.17M1.93M22.52M2.52M3.75M4.26M
EBITDA (Quarter) -0.40M-0.50M-0.31M-0.72M-0.49M-1.05M-2.49M-1.19M-1.69M-1.01M-4.05M-4.56M3.52M-6.98M-0.52M-3.41M
Interest Expenses (Quarter) 0.01M0.06M0.08M0.03M0.27M0.29M
Tax Rate (Quarter) 0.64%10.04%18.75%25.56%-123.98%-9.58%18.92%-5.74%-9.82%