|
Revenue
|
-0.00M | | | | -0.06M | 0.01M | 0.02M | 0.00M |
|
Cost of Revenue
|
0.13M | 0.04M | 0.12M | 0.27M | 0.40M | 0.16M | 0.17M | 0.05M |
|
Gross Profit
|
| | | | | 0.01M | 0.01M | -784.00 |
|
Depreciation & Amortization - Total
|
464.00 | 450.00 | 397.00 | 361.00 | 361.00 | 231.00 | | |
|
Research & Development
|
| | | | | 0.00M | 0.01M | 0.00M |
|
Selling, General & Administrative
|
0.08M | 0.10M | 0.07M | 0.06M | 0.33M | 0.24M | 0.34M | 0.58M |
|
Other Operating Expenses
|
1.73M | 1.45M | 1.98M | 2.17M | 5.17M | 1.35M | 2.34M | 1.21M |
|
Operating Expenses
|
1.81M | 1.55M | 2.05M | 2.23M | 5.51M | 1.59M | 2.69M | 1.79M |
|
Operating Income
|
| -1.55M | -2.05M | -2.23M | | -1.58M | -2.68M | -1.79M |
|
EBIT
|
| -1.55M | -2.05M | -2.23M | | -1.58M | -2.68M | -1.79M |
|
Non Operating Investment Income
|
| | | | -0.11M | -0.30M | -0.11M | -0.09M |
|
Other Non Operating Income
|
0.08M | -0.09M | -0.79M | -1.35M | 2.07M | 5.64M | -3.92M | 2.28M |
|
Non Operating Income
|
| -0.17M | | | | 5.10M | | |
|
EBT
|
| -1.56M | -2.06M | -2.24M | | -1.65M | -2.84M | -2.06M |
|
Profit After Tax
|
-1.74M | -1.72M | -3.04M | -4.06M | -4.56M | 3.52M | -6.98M | -0.52M |
|
Income from Continuing Operations
|
| -1.56M | -2.06M | -2.24M | | -1.65M | -2.84M | -2.06M |
|
Consolidated Net Income
|
| -1.56M | -2.06M | -2.24M | | -1.65M | -2.84M | -2.06M |
|
Income towards Parent Company
|
| -1.56M | -2.06M | -2.24M | | -1.65M | -2.84M | -2.06M |
|
Net Income towards Common Stockholders
|
| -1.56M | -2.06M | -2.24M | | -1.65M | -2.84M | -2.06M |
|
EPS (Basic)
|
-0.15 | -0.15 | -1.77 | -3.48 | -0.17 | 0.12 | -1.13 | -0.14 |
|
EPS (Weighted Average and Diluted)
|
-0.15 | -0.15 | -1.77 | -3.48 | -0.17 | 0.12 | -1.13 | -0.14 |
|
Shares Outstanding (Weighted Average)
|
11.64M | 11.64M | 1.16M | 1.17M | 26.99M | 29.15M | 2.52M | 3.75M |
|
Shares Outstanding (Diluted Average)
|
11.64M | 11.64M | 1.16M | 1.17M | 26.99M | 30.63M | 2.52M | 3.75M |
|
EBITDA
|
-1.84M | -1.61M | -2.98M | -4.05M | -4.56M | 3.52M | -6.98M | -0.52M |
|
Interest Expenses
|
0.00M | 0.01M | 0.02M | 0.01M | 0.06M | 0.08M | 0.16M | 0.27M |