|
Cash & Equivalents
|
0.01M | 0.10M | 0.02M | 0.01M | 0.02M | 0.00M | 9.85M | 2.10M |
|
Short-term Investments
|
| | | | 0.40M | 0.40M | 0.17M | 0.17M |
|
Cash & Current Investments
|
0.01M | 0.10M | 0.02M | 0.01M | 0.41M | 0.40M | 10.02M | 2.27M |
|
Receivables - Net
|
| | | | | 0.01M | 0.01M | 0.01M |
|
Receivables - Other
|
| | | | 0.08M | 0.07M | 0.11M | 0.12M |
|
Receivables
|
| | | | | 0.08M | 0.12M | 0.13M |
|
Prepaid Assets
|
| | 0.04M | | 0.04M | 0.10M | 0.18M | 0.29M |
|
Current Assets
|
| | 0.14M | | 1.07M | 1.14M | 4.34M | 1.84M |
|
Property, Plant & Equipment (Net)
|
| | 953.00 | | 231.00 | | | |
|
Long-Term Investments
|
| | | | 1.11M | 0.81M | 0.71M | 0.62M |
|
Other Non-Current Assets
|
| | | | 0.27M | 0.27M | 6.41M | 1.28M |
|
Non-Current Assets
|
| | 953.00 | | 1.59M | 1.29M | 7.53M | 7.00M |
|
Assets
|
| | 0.14M | | 2.66M | 2.44M | 11.87M | 8.84M |
|
Accounts Payables
|
| | 6.10M | | 9.09M | 10.02M | 10.68M | 10.13M |
|
Payables
|
| | 6.10M | | 9.09M | 10.02M | 10.68M | 10.13M |
|
Accumulated Expenses
|
| | 0.49M | | 5.39M | 6.24M | 7.06M | 6.58M |
|
Short term Debt
|
| | 0.92M | | 3.87M | 4.15M | 0.38M | 0.38M |
|
Current Taxes
|
| | 0.10M | | 0.10M | 0.10M | 0.10M | 0.10M |
|
Total Current Liabilities
|
| | 8.50M | | 22.01M | 17.57M | 18.75M | 15.31M |
|
Convertible Debt
|
| | 0.88M | | | | 13.09M | 13.24M |
|
Other Non-Current Liabilities
|
| | | | 7.35M | 1.70M | 5.63M | 3.34M |
|
Total Non-Current Liabilities
|
| | 8.50M | | 14.66M | 15.86M | 25.84M | 24.83M |
|
Total Liabilities
|
4.24M | 5.59M | 8.50M | 12.18M | 22.01M | 17.57M | 31.46M | 28.17M |
|
Total Debt
|
| | 0.92M | | 3.87M | 4.15M | 0.38M | 0.38M |
|
Common Equity
|
-4.24M | -5.59M | -8.36M | -12.18M | -19.35M | -15.13M | -19.59M | -19.33M |
|
Shareholder's Equity
|
-4.24M | -5.59M | -8.36M | -12.18M | -19.35M | -15.13M | -19.59M | -19.33M |
|
Liabilities and Shareholders Equity
|
| | 0.14M | | 2.66M | 2.44M | 11.87M | 8.84M |
|
Retained Earnings
|
| | -21.73M | | -30.34M | -26.82M | -33.79M | -34.32M |
|
Treasury Shares
|
| | 0.12M | | 1.18M | 1.48M | 0.15M | 0.15M |